2 Bed Flat, Single Let, Cardiff, CF10 5HS, £149,950

Burt Place, Cardiff Bay, CF10 5HS - 1 views - 2 months ago

Leasehold
BTL
ROI: 8%
~68 m²
+10 photos

ValuationUndervalued

Sold Prices£104.5K - £375K
Sold Prices/m²£1.9K/m² - £4.8K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.2K/m²

Value Estimate

£174,613
BMV16%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£37,488

Stamp Duty & Legal Fees

£5,699

Total Cash In

£43,186

 

 

Cash Out

 

Rent Range

£800 - £2,300

Rent Estimate

£978

Running Costs/mo

£684

Cashflow/mo

£294

Cashflow/yr

£3,526

ROI

8%

Gross Yield

8%

Local Sold Prices

50 sold prices from £104.5K to £375K, average is £165K. £1.9K/m² to £4.8K/m², average is £2.6K/m².

PriceDateDistanceAddressBeds 
£167.5K04/230.02 mi46, Harrowby Street, Cardiff CF10 5GA2
£123K08/210.02 mi36, Harrowby Street, Cardiff CF10 5GA2
£140K03/210.02 mi90, Harrowby Street, Cardiff CF10 5GA2
£190K01/230.1 mi61, Judkin Court, Cardiff CF10 5AU2
£233K04/230.11 mi102, Judkin Court, Cardiff CF10 5AX2
£230K01/230.11 mi156, Judkin Court, Cardiff CF10 5AX2
£234.9K10/210.11 mi104, Judkin Court, Cardiff CF10 5AX2
£120K04/210.13 mi3, Dudley Court, Cardiff CF10 5BQ2
£147K05/210.14 mi45, Carlotta Way, Cardiff CF10 5FY2
£152K03/210.14 mi18, Carlotta Way, Cardiff CF10 5FY2
£150K05/210.14 mi15, Carlotta Way, Cardiff CF10 5FY2
£104.5K12/200.16 mi21, Eleanor Place, Cardiff CF10 5BJ2
£155K10/200.2 mi53, Havannah Street, Cardiff CF10 5SF2
£135K07/210.24 mi202, Taff Embankment, Cardiff CF11 7BP2
£234K12/200.24 mi163, Havannah Street, Cardiff CF10 5SG2
£290K05/210.24 mi201, Havannah Street, Cardiff CF10 5SG2
£375K03/210.24 mi227, Havannah Street, Cardiff CF10 5SG2
£317.5K12/200.24 mi48, Windsor Esplanade, Cardiff CF10 5BG2
£249.9K04/230.25 mi181, Havannah Street, Cardiff CF10 5SG2
£162K12/220.27 mi56, Reresby Court, Cardiff CF10 5NR2
£147.5K04/210.27 mi19, Reresby Court, Cardiff CF10 5NR2
£156.6K09/230.27 mi13, Reresby Court, Cardiff CF10 5NR2
£152K02/210.27 mi49, Reresby Court, Cardiff CF10 5NR2
£165K08/230.27 mi32, Reresby Court, Cardiff CF10 5NR2
£146K06/210.27 mi64, Reresby Court, Cardiff CF10 5NR2
£132.8K04/210.27 mi32, Reresby Court, Cardiff CF10 5NR2
£152.5K10/210.27 mi10, Reresby Court, Cardiff CF10 5NR2
£152.5K02/210.27 mi61, Reresby Court, Cardiff CF10 5NR2
£178K06/230.35 miFlat 3, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£180K10/200.35 miFlat 29, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£170K05/210.36 mi106, Jim Driscoll Way, Cardiff CF11 7JR2
£210K03/230.36 mi131, Jim Driscoll Way, Cardiff CF11 7JR2
£145K07/210.38 miFlat 9, Amalfi House, Ffordd Garthorne, Cardiff CF10 4DA2
£152K10/200.4 miFlat 16, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£147K02/210.4 miFlat 12, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£137K01/210.4 miFlat 1, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£139K10/200.41 miFlat 11, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£170K02/230.41 mi18, Jim Driscoll Way, Cardiff CF11 7JA2
£165K03/230.42 miFlat 55, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£150K04/210.42 miFlat 52, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£170K12/220.43 mi56, Jim Driscoll Way, Cardiff CF11 7JL2
£172.5K07/230.45 mi91, Jim Driscoll Way, Cardiff CF11 7JN2
£140K12/200.53 mi40 The Granary, Magretian Place, Cardiff CF10 4BR2
£188K02/230.53 mi13 The Granary, Magretian Place, Cardiff CF10 4BR2
£175.5K07/230.53 mi37 The Granary, Magretian Place, Cardiff CF10 4BR2
£165K12/200.56 mi57, Corvette Court, Cardiff CF10 4NN2
£173K10/200.56 mi50, Corvette Court, Cardiff CF10 4NN2
£190K05/230.56 mi50, Corvette Court, Cardiff CF10 4NN2
£177.5K09/210.57 mi113, Henke Court, Cardiff CF10 4EJ2
£188.5K03/210.57 mi117, Henke Court, Cardiff CF10 4EJ2

Local Rents

50 rents from £800/mo to £2.3K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,30003/240.02 miHarrowby Street, Cardiff(City), CF102
£1,22502/250.03 mi-2
£1,15005/240.03 mi-2
£1,15004/240.03 miHunter Street, Cardiff, CF102
£1,25004/240.04 miPomeroy Street, Cardiff Bay, Cardiff2
£1,10004/240.05 miHunter Street2
£80003/240.05 miHarrowby Place, Cardiff, Cardiff (County of), CF102
£2,30004/240.1 mi-2
£2,30004/240.1 mi-2
£1,35012/240.1 mi-2
£1,25003/240.1 miJudkin Court, Heol Tredwen,Cardiff,CF102
£1,25003/240.11 miJudkin Court, Oslo House, Century Wgharf2
£95004/240.12 miHunter Street, Cardiff Bay2
£1,50003/240.12 miAberdare House, Mount Stuart Square, Cardiff2
£1,35004/240.13 mi-2
£1,25003/240.13 miPomeroy Street, Cardiff, Cardiff (County of), CF102
£1,75005/240.13 miLynton Court, Century Wharf2
£1,00003/240.14 miViceroy Mansions, Cardiff Bay, Cardiff2
£1,00005/240.14 miViceroy Mansions, Cardiff Bay2
£1,75005/240.15 miCapri House, Century Wharf, Cardiff Bay2
£1,27503/250.15 mi-2
£1,05003/250.16 mi-2
£1,20004/240.16 miSt Stephens Mansions, Mount Stuart Square, Cardiff Bay2
£1,39503/240.16 miLisbon House, Century Wharf2
£1,20003/240.17 miBute Esplanade, CARDIFF2
£1,40003/240.17 miParis House, Lynton Court Century Wharf2
£1,40004/240.17 miChandlery Way, Cardiff Bay2
£1,25003/240.17 miLynton Court, Capri House, Century Wharf2
£1,20005/240.17 miVienna House, Century Wharf, Cardiff2
£1,15003/240.17 miCentury Wharf Lynton Court, Cardiff Bay, Cardiff, CF102
£1,60003/240.18 miPenstone Court, Century Wharf, Cardiff2
£1,27503/240.18 miFlorence House, Judkin Court, Century Wharf2
£1,10003/240.18 miVienna House, Penstone Court, Century Wharf2
£1,10003/240.18 miSt James Mansions, Mount Stuart Square, Cardiff Bay2
£97502/240.18 mi-2
£97503/250.18 mi-2
£1,30003/240.19 miHarbour Point , Stuart Street, Cardiff2
£1,20005/240.19 miVienna House, Penstone Court, Century Wharf2
£1,70005/240.2 miThe Big Windsor, Stuart Street, Cardiff Bay2
£1,70003/240.2 miThe Big Windsor, Stuart Street, Cardiff Bay2
£1,30003/240.2 miChandlery Way, Cardiff2
£2,25003/240.2 mi-2
£1,85005/240.2 mi-2
£2,25003/240.2 miMount Stuart Square, Cardiff, CF102
£1,85004/240.2 miMount Stuart Square, Cardiff, CF102
£1,30005/240.2 miEmpire House, Cardiff Bay2
£1,20003/240.21 miCadogan House, Cardiff Bay2
£1,10004/240.21 miCadogan House, Cardiff Bay2
£1,20003/240.21 miCadogan House, Cardiff Bay2
£1,89502/250.21 mi-2

Local Area Statistics

Population in CF10

15,450

Population in Cardiff

357,494

Town centre distance

2.77 miles away

Nearest school

0.10 miles away

Nearest train station

0.30 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+39%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £149,950

January 30, 2025

Floor Plans

Description

  • A perfect first-time buy in the heart of Cardiff Bay +
  • Beautifully bright and spaciously arranged +
  • Ground floor apartment +
  • Allocated parking space +
  • Located within a short stroll of Mermaid Quay whilst offering easy reach of Cardiff City Centre +
  • Two double bedrooms +
  • Two bathrooms +
  • Open plan living, dining and kitchen +
  • Watch our unique video... +

A perfect first-time buy in the heart of Cardiff Bay. This beautifully bright and spaciously arranged apartment is located within a short stroll of Mermaid Quay whilst offering easy reach of Cardiff City Centre...
The property is positioned on the ground floor and is accessed via the communal entrance hall and stairwell.
The apartment opens into an inviting entrance hall complete with a storage and airing cupboard.
There is a bright and airy open-plan lounge, dining, and kitchen area that enjoys a flood of natural light from Juliette Balcony doors and an additional window. The kitchen itself has been appointed with a range of base and eye-level units and a selection of integrated electric appliances.
There are two generous double bedrooms including a spacious master that is complete with a modern en suite shower room. There is an additional bathroom, complete with a shower over the panel bath.
Further benefits include gas central heating and an allocated parking space.
Not to be missed, we highly advise calling today to arrange your viewing appointment... We are advised by the vendor that provisions of electricity, water and sewerage are connected to a mains supply, no materials used in construction may impact a buyer's enjoyment, mortgage availability, or insurance availability, and there are no issues or restrictions on mobile signal/coverage.

Agent Details

CPS Homes, Cardiff

020 3840 4007

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪