2 Bed Flat, Single Let, Cardiff, CF10 5GA, £174,950

30 Harrowby Street, Cardiff, CF10 5GA - 1 views - 7 months ago

Leasehold
BTL
ROI: 5%
68 m²
+12 photos

ValuationFair Value

Sold Prices£104.5K - £375K
Sold Prices/m²£1.9K/m² - £4.8K/m²

 

 

Square Metres

68 m²
Price/m²£2.6K/m²

Value Estimate

£174,328

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£43,738

Stamp Duty & Legal Fees

£6,449

Total Cash In

£50,186

 

 

Cash Out

 

Rent Range

£800 - £2,300

Rent Estimate

£991

Running Costs/mo

£765

Cashflow/mo

£226

Cashflow/yr

£2,713

ROI

5%

Gross Yield

7%

Local Sold Prices

50 sold prices from £104.5K to £375K, average is £163.5K. £1.9K/m² to £4.8K/m², average is £2.5K/m².

PriceDateDistanceAddressBeds 
£167.5K04/230 mi46, Harrowby Street, Cardiff CF10 5GA2
£123K08/210 mi36, Harrowby Street, Cardiff CF10 5GA2
£140K03/210 mi90, Harrowby Street, Cardiff CF10 5GA2
£120K04/210.12 mi3, Dudley Court, Cardiff CF10 5BQ2
£190K01/230.12 mi61, Judkin Court, Cardiff CF10 5AU2
£233K04/230.12 mi102, Judkin Court, Cardiff CF10 5AX2
£230K01/230.12 mi156, Judkin Court, Cardiff CF10 5AX2
£234.9K10/210.12 mi104, Judkin Court, Cardiff CF10 5AX2
£104.5K12/200.15 mi21, Eleanor Place, Cardiff CF10 5BJ2
£147K05/210.16 mi45, Carlotta Way, Cardiff CF10 5FY2
£152K03/210.16 mi18, Carlotta Way, Cardiff CF10 5FY2
£150K05/210.16 mi15, Carlotta Way, Cardiff CF10 5FY2
£155K10/200.19 mi53, Havannah Street, Cardiff CF10 5SF2
£234K12/200.23 mi163, Havannah Street, Cardiff CF10 5SG2
£290K05/210.23 mi201, Havannah Street, Cardiff CF10 5SG2
£375K03/210.23 mi227, Havannah Street, Cardiff CF10 5SG2
£317.5K12/200.23 mi48, Windsor Esplanade, Cardiff CF10 5BG2
£249.9K04/230.23 mi181, Havannah Street, Cardiff CF10 5SG2
£135K07/210.25 mi202, Taff Embankment, Cardiff CF11 7BP2
£162K12/220.29 mi56, Reresby Court, Cardiff CF10 5NR2
£147.5K04/210.29 mi19, Reresby Court, Cardiff CF10 5NR2
£156.6K09/230.29 mi13, Reresby Court, Cardiff CF10 5NR2
£152K02/210.29 mi49, Reresby Court, Cardiff CF10 5NR2
£165K08/230.29 mi32, Reresby Court, Cardiff CF10 5NR2
£146K06/210.29 mi64, Reresby Court, Cardiff CF10 5NR2
£132.8K04/210.29 mi32, Reresby Court, Cardiff CF10 5NR2
£152.5K10/210.29 mi10, Reresby Court, Cardiff CF10 5NR2
£152.5K02/210.29 mi61, Reresby Court, Cardiff CF10 5NR2
£170K05/210.36 mi106, Jim Driscoll Way, Cardiff CF11 7JR2
£210K03/230.36 mi131, Jim Driscoll Way, Cardiff CF11 7JR2
£178K06/230.36 miFlat 3, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£180K10/200.36 miFlat 29, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£145K07/210.39 miFlat 9, Amalfi House, Ffordd Garthorne, Cardiff CF10 4DA2
£147K02/210.41 miFlat 12, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£170K02/230.41 mi18, Jim Driscoll Way, Cardiff CF11 7JA2
£137K01/210.41 miFlat 1, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£139K10/200.42 miFlat 11, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£170K12/220.43 mi56, Jim Driscoll Way, Cardiff CF11 7JL2
£165K03/230.43 miFlat 55, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£150K04/210.43 miFlat 52, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£172.5K07/230.44 mi91, Jim Driscoll Way, Cardiff CF11 7JN2
£140K12/200.54 mi40 The Granary, Magretian Place, Cardiff CF10 4BR2
£188K02/230.55 mi13 The Granary, Magretian Place, Cardiff CF10 4BR2
£175.5K07/230.55 mi37 The Granary, Magretian Place, Cardiff CF10 4BR2
£165K12/200.57 mi57, Corvette Court, Cardiff CF10 4NN2
£190K05/230.57 mi50, Corvette Court, Cardiff CF10 4NN2
£177.5K09/210.58 mi113, Henke Court, Cardiff CF10 4EJ2
£188.5K03/210.58 mi117, Henke Court, Cardiff CF10 4EJ2
£130K11/200.58 mi100, Seager Drive, Cardiff CF11 7FE2
£133.5K10/200.58 mi151, Seager Drive, Cardiff CF11 7FE2

Local Rents

50 rents from £800/mo to £2.3K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,30003/240 miHarrowby Street, Cardiff(City), CF102
£1,22502/250.02 mi-2
£1,25004/240.03 miPomeroy Street, Cardiff Bay, Cardiff2
£80003/240.04 miHarrowby Place, Cardiff, Cardiff (County of), CF102
£1,15005/240.04 mi-2
£1,15004/240.04 miHunter Street, Cardiff, CF102
£1,10004/240.05 miHunter Street2
£2,30004/240.11 mi-2
£2,30004/240.11 mi-2
£1,35012/240.11 mi-2
£95004/240.11 miHunter Street, Cardiff Bay2
£1,35004/240.11 mi-2
£1,25003/240.12 miJudkin Court, Heol Tredwen,Cardiff,CF102
£1,25003/240.13 miJudkin Court, Oslo House, Century Wgharf2
£1,25003/240.13 miPomeroy Street, Cardiff, Cardiff (County of), CF102
£1,50003/240.13 miAberdare House, Mount Stuart Square, Cardiff2
£1,75005/240.15 miLynton Court, Century Wharf2
£1,20003/240.15 miBute Esplanade, CARDIFF2
£1,00003/240.15 miViceroy Mansions, Cardiff Bay, Cardiff2
£1,05003/250.15 mi-2
£1,00005/240.15 miViceroy Mansions, Cardiff Bay2
£1,75005/240.16 miCapri House, Century Wharf, Cardiff Bay2
£1,27504/250.16 mi-2
£1,20004/240.17 miSt Stephens Mansions, Mount Stuart Square, Cardiff Bay2
£1,39503/240.17 miLisbon House, Century Wharf2
£1,30003/240.18 miHarbour Point , Stuart Street, Cardiff2
£1,40003/240.18 miParis House, Lynton Court Century Wharf2
£1,40004/240.19 miChandlery Way, Cardiff Bay2
£1,25003/240.19 miLynton Court, Capri House, Century Wharf2
£1,20005/240.19 miVienna House, Century Wharf, Cardiff2
£1,15003/240.19 miCentury Wharf Lynton Court, Cardiff Bay, Cardiff, CF102
£1,70005/240.19 miThe Big Windsor, Stuart Street, Cardiff Bay2
£1,70003/240.19 miThe Big Windsor, Stuart Street, Cardiff Bay2
£1,10003/240.19 miSt James Mansions, Mount Stuart Square, Cardiff Bay2
£97502/240.19 mi-2
£97503/250.19 mi-2
£1,60003/240.19 miPenstone Court, Century Wharf, Cardiff2
£1,27503/240.2 miFlorence House, Judkin Court, Century Wharf2
£1,10003/240.2 miVienna House, Penstone Court, Century Wharf2
£1,20005/240.21 miVienna House, Penstone Court, Century Wharf2
£1,20003/240.21 miCadogan House, Cardiff Bay2
£1,10004/240.21 miCadogan House, Cardiff Bay2
£1,20003/240.21 miCadogan House, Cardiff Bay2
£2,25003/240.21 mi-2
£1,85005/240.21 mi-2
£2,25003/240.21 miMount Stuart Square, Cardiff, CF102
£1,85004/240.21 miMount Stuart Square, Cardiff, CF102
£1,30005/240.21 miEmpire House, Cardiff Bay2
£1,30003/240.22 miChandlery Way, Cardiff2
£1,15003/240.23 miFlatholme House, Ferry Court, Prospect Place2

Local Area Statistics

Population in CF10

15,450

Population in Cardiff

357,494

Town centre distance

2.79 miles away

Nearest school

0.10 miles away

Nearest train station

0.31 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+39%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £174,950

September 10, 2024

Sold for £135,000

2014

Sold for £129,000

2010

Description

  • NO CHAIN +
  • Two Double Bedrooms, Ground Floor Apartment +
  • Ideal First Time Purchase +
  • Walking Distance To Mermaid Quay +
  • Allocated Parking Space +
  • EPC Rating TBC +

DESCRIPTION IDEAL INVESTMENT OR FIRST TIME PURCHASE* NO CHAIN MGY are pleased to present for sale, a spacious two bedroom, ground floor apartment situated within the popular location, Harrowby Street. Walking distance to Mermaid Quay and the City Centre. The accommodation comprises entrance hall to spacious lounge/diner/kitchen, two double bedrooms, one with en-suite and main bathroom. The property further benefits from double glazing throughout, security entry intercom system and an allocated parking space. No chain. Viewing highly recommended.  

ENTRANCE HALL Entered via wooden door, with security spy hole. Laminate wood effect flooring. Wall mounted intercom system. Storage cupboard. Additional cupboard housing electric boiler. Wall mounted electric radiator. Spotlights.  

LOUNGE/KITCHEN/DINER 20' 5" x 13' 10" (6.24m x 4.24m) Large modern kitchen. Two sets of double glazed uPVC French doors, to front and side. Additional double glazed uPVC windows to front and side. Laminate wood effect flooring. T.V Aerial point. Telephone point. Two wall mounted electric radiators. Modern kitchen. Wall and base units, with work surfaces incorporating stainless steel sink. Ample storage. Built in oven and four ring hob with stainless steel extractor hood over. Integrated fridge freezer, dishwasher and washing machine. Extractor fan. Spotlights. Open plan living.  

MASTER BEDROOM 15' 1" x 10' 6" (4.62m x 3.21m) Double glazed uPVC windows to front. Carpeted flooring. Large floor to ceiling fitted mirrored wardrobes. T.V Aerial point. Telephone point. Wall mounted electric radiator. Spotlights. Door to:-  

ENSUITE 8' 0" x 4' 6" (2.46m x 1.39m) Tiled flooring. Part tiled walls. Shower cubicle. Pedestal wash hand basin. W.C. Heated towel rail. Extractor fan. Wall mounted mirror and vanity unit. Spotlights.  

BEDROOM TWO 11' 6" x 7' 10" (3.51m x 2.39m) Double glazed uPVC windows to front. Double bedroom. Carpeted flooring. Large floor to ceiling fitted wardrobes. T.V Aerial point. Telephone point. Wall mounted electric radiator. Spotlights.  

BATHROOM 8' 5" x 4' 11" (2.58m x 1.52m) Laminate wood effect flooring. Part tiled walls. Panelled bath, with shower over. Pedestal wash hand basin. W.C. Wall mounted radiator. Extractor fan. Wall mounted mirrored vanity unit. Spotlights.  

TENURE MGY are advised that the property is leasehold, with a term of 150 years from 2004. Service charges of £2,673.62 per annum, which includes buildings insurance, security entry intercom system, maintenance of internal and external communal areas, regular cleaning and refuse disposal, bike storage and barrier access to an allocated parking space. Ground rent £205.44 per annum.

Agent Details

MGY, Cardiff

029 2271 1494

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪