2 Bed Terraced House, Single Let, Cardiff, CF10 5GS, £180,000

Pomeroy Street, Cardiff, CF10 5GS - 3 views - 10 months ago

BTL
ROI: 1%
~68 m²
+7 photos

ValuationUndervalued

Sold Prices£146K - £265K
Sold Prices/m²£2.1K/m² - £4.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.6K/m²

Value Estimate

£198,789

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£45,000

Stamp Duty & Legal Fees

£7,500

Total Cash In

£52,500

 

 

Cash Out

 

Rent Range

£450 - £2,500

Rent Estimate

£894

Running Costs/mo

£761

Cashflow/mo

£133

Cashflow/yr

£1,592

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £146K to £265K, average is £211.3K. £2.1K/m² to £4.7K/m², average is £2.9K/m².

PriceDateDistanceAddressBeds 
£228K02/210.01 mi15, Pomeroy Street, Cardiff CF10 5GS2
£231K02/220.02 mi38, Hunter Street, Cardiff CF10 5GX2
£226K08/230.02 mi2, Hunter Street, Cardiff CF10 5GX2
£249K06/210.02 mi26, Hunter Street, Cardiff CF10 5GX2
£242K03/210.02 mi18, Hunter Street, Cardiff CF10 5GX2
£250K03/220.03 mi5, Pomeroy Street, Cardiff CF10 5GS2
£235K09/220.07 mi69, Pomeroy Street, Cardiff CF10 5GT2
£194K06/210.07 mi49, Pomeroy Street, Cardiff CF10 5GT2
£230K07/230.14 mi68, Avondale Gardens South, Cardiff CF11 7DZ2
£209.5K03/230.24 mi43, Avondale Gardens, Cardiff CF11 7DY2
£146K06/210.28 mi64, Reresby Court, Cardiff CF10 5NR2
£220K12/220.37 mi65, Kent Street, Cardiff CF11 7DN2
£216K11/210.39 mi60, Kent Street, Cardiff CF11 7DN2
£190K10/210.5 mi31, Sevenoaks Street, Cardiff CF11 7ER2
£210K02/210.52 mi30, St Fagans Street, Cardiff CF11 7LH2
£180K11/200.56 mi78, Channel View Road, Cardiff CF11 7EP2
£233K01/230.57 mi25, Llanbradach Street, Cardiff CF11 7AD2
£195K06/210.59 mi34, South Clive Street, Cardiff CF11 7EE2
£223K12/220.61 mi96, South Clive Street, Cardiff CF11 7EF2
£190K06/230.61 mi54, Corporation Road, Cardiff CF11 7AU2
£195.5K12/200.62 mi32, Kestell Drive, Cardiff CF11 7BF2
£212K09/210.63 mi92, Harrison Way, Cardiff CF11 7GX2
£157K01/230.63 mi3, Harrison Way, Cardiff CF11 7PE2
£243K12/220.63 mi1, Kestell Drive, Cardiff CF11 7BF2
£198.5K12/200.64 mi1, Claymore Place, Cardiff CF11 7JJ2
£245K04/220.65 mi10, Craiglee Drive, Cardiff CF10 4BN2
£245K01/210.65 mi44, Craiglee Drive, Cardiff CF10 4BN2
£250K10/210.65 mi41, Craiglee Drive, Cardiff CF10 4BN2
£265K11/220.65 mi5, Craiglee Drive, Cardiff CF10 4BN2
£200K04/210.66 mi28, Campbell Drive, Cardiff CF11 7QE2
£212K11/220.72 mi17 Haxby Court, Felbridge Close, Cardiff CF10 4BH2
£235K05/210.74 mi22, Celerity Drive, Cardiff CF10 4BJ2
£225K06/220.78 mi6, Mervinian Close, Cardiff CF10 4BU2
£165K02/230.82 mi27, North Clive Street, Cardiff CF11 6NQ2
£202.5K04/210.87 mi13, Bishop Street, Cardiff CF11 6PG2
£160K04/210.87 mi10, Bishop Street, Cardiff CF11 6PG2
£191K12/200.87 mi12, Bishop Street, Cardiff CF11 6PG2
£210.5K12/220.88 mi9, Devon Place, Cardiff CF11 6PR2
£166K12/200.88 mi14, Devon Place, Cardiff CF11 6PR2
£229K05/230.88 mi15, Dorset Street, Cardiff CF11 6PS2
£160K06/210.88 mi24, Dorset Street, Cardiff CF11 6PS2
£201.5K12/200.88 mi21, Dorset Street, Cardiff CF11 6PS2
£195K08/210.89 mi22, Warwick Street, Cardiff CF11 6PW2
£210K03/210.89 mi9, Warwick Street, Cardiff CF11 6PW2
£155K05/230.89 mi2, Warwick Street, Cardiff CF11 6PW2
£203K01/210.89 mi20, Warwick Street, Cardiff CF11 6PW2
£220K07/230.89 mi41, Warwick Street, Cardiff CF11 6PW2
£170.5K05/230.89 mi15, Chester Street, Cardiff CF11 6PY2
£220K06/210.9 mi66, Clare Road, Cardiff CF11 6RT2
£226K01/230.93 mi7, Tynant Street, Cardiff CF11 6PJ2

Local Rents

50 rents from £450/mo to £2.5K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,10004/240.02 miHunter Street2
£1,25004/240.06 miPomeroy Street, Cardiff Bay, Cardiff2
£80003/240.07 miHarrowby Place, Cardiff, Cardiff (County of), CF102
£95004/240.07 miHunter Street, Cardiff Bay2
£1,15005/240.07 mi-2
£1,15004/240.07 miHunter Street, Cardiff, CF102
£1,30003/240.07 miHarrowby Street, Cardiff(City), CF102
£1,25003/240.07 miPomeroy Street, Cardiff, Cardiff (County of), CF102
£2,30004/240.08 mi-2
£2,30004/240.08 mi-2
£1,35012/240.08 mi-2
£1,22502/250.09 mi-2
£1,25003/240.09 miJudkin Court, Oslo House, Century Wgharf2
£1,05003/250.1 mi-2
£1,25003/240.12 miJudkin Court, Heol Tredwen,Cardiff,CF102
£1,75005/240.15 miCapri House, Century Wharf, Cardiff Bay2
£1,75005/240.16 miLynton Court, Century Wharf2
£1,60003/240.16 miPenstone Court, Century Wharf, Cardiff2
£1,20005/240.17 miVienna House, Century Wharf, Cardiff2
£1,00003/240.17 miViceroy Mansions, Cardiff Bay, Cardiff2
£1,00005/240.17 miViceroy Mansions, Cardiff Bay2
£1,39503/240.17 miLisbon House, Century Wharf2
£1,50003/240.17 miAberdare House, Mount Stuart Square, Cardiff2
£1,40004/240.18 miChandlery Way, Cardiff Bay2
£1,27504/250.18 mi-2
£1,15003/240.18 miCentury Wharf Lynton Court, Cardiff Bay, Cardiff, CF102
£1,40003/240.18 miParis House, Lynton Court Century Wharf2
£1,27503/240.18 miFlorence House, Judkin Court, Century Wharf2
£1,10003/240.18 miVienna House, Penstone Court, Century Wharf2
£1,35004/240.18 mi-2
£1,25003/240.18 miLynton Court, Capri House, Century Wharf2
£1,20005/240.19 miVienna House, Penstone Court, Century Wharf2
£45003/240.2 miCorporation Road, Cardiff, 2
£1,05004/240.2 miCorporation Road, Grangetown, Cardiff2
£1,89502/250.2 mi-2
£1,20004/240.2 miSt Stephens Mansions, Mount Stuart Square, Cardiff Bay2
£1,30003/240.2 miChandlery Way, Cardiff2
£1,20003/240.2 miBute Esplanade, CARDIFF2
£1,85003/240.21 miPenstone Court, Century Wharf2
£1,75004/240.21 miPenstone Court, Chandlery Way, Cardiff2
£1,10003/240.23 miSt James Mansions, Mount Stuart Square, Cardiff Bay2
£1,25003/240.23 miRio House, Century Wharf, Taliesin Court2
£1,40004/240.23 miLisbon House, Century Wharf, Cardiff Bay2
£2,50004/240.23 mi-2
£97502/240.24 mi-2
£97503/250.24 mi-2
£1,20005/240.25 miHansen Court, Cardiff Bay 2
£1,15005/240.25 miHansen Court, Cardiff Bay 2
£1,30003/240.25 miHarbour Point , Stuart Street, Cardiff2
£1,40004/240.25 miLisbon House, Century Wharf2

Local Area Statistics

Population in CF10

15,450

Population in Cardiff

357,494

Town centre distance

2.75 miles away

Nearest school

0.20 miles away

Nearest train station

0.35 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+39%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Price changed to £180,000

February 28, 2025

Listed for £210,000

June 22, 2024

Description

  • WHOLE BUILDING - TWO APARTMENTS +
  • EXCELLENT INVESTMENT OPPORTUNITY +
  • NO ONWARD CHAIN +

SUMMARY
We are offering for sale this excellent investment opportunity to purchase this freehold building with two, one bedroom apartments currently being let out. To fully appreciate what is on offer an early internal inspection comes recommended.The monthly rent is £1425 and the annual rent is £17,100

DESCRIPTION
We are offering for sale this excellent investment opportunity to purchase this freehold building with two, one bedroom apartments currently being let out. To fully appreciate what is on offer an early internal inspection comes recommended.The monthly rent is £1425 and the annual rent is £17,100 combined income for the two flats.

Ground Floor Lounge 14' 2" x 10' 2" ( 4.32m x 3.10m )

Kitchen 15' 3" x 10' 8" ( 4.65m x 3.25m )

Bathroom 

Bedroom 1 13' 1" x 10' 2" ( 3.99m x 3.10m )

First Floor 

Lounge 18' 4" x 10' 2" ( 5.59m x 3.10m )

Kitchen 10' 2" x 12' 7" ( 3.10m x 3.84m )

Bathroom 

Bedroom 1 12' 6" x 10' 8" ( 3.81m x 3.25m )

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Allen & Harris, Canton

029 2271 4935

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪