2 Bed Terraced House, Single Let, Northolt, UB5 5AD, £425,000

Vicarage Close, UB5 5AD - 2 months ago

Under Offer
BTL
~68 m²
+3 photos

ValuationFair Value

Sold Prices£330K - £530K
Sold Prices/m²£4.1K/m² - £14.8K/m²

 

 

Square Metres

~68.11 m²
Price/m²£6.2K/m²

Value Estimate

£429,830

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£106,250

Stamp Duty & Legal Fees

£22,700

Total Cash In

£128,950

 

 

Cash Out

 

Rent Range

£1,450 - £2,150

Rent Estimate

£1,650

Running Costs/mo

£1,678

Cashflow/mo

£-28

Cashflow/yr

£-337

Gross Yield

5%

Local Sold Prices

50 sold prices from £330K to £530K, average is £405K. £4.1K/m² to £14.8K/m², average is £6.3K/m².

PriceDateDistanceAddressBeds 
£375K02/210 mi18, Vicarage Close, Northolt, Greater London UB5 5AD2
£389K10/210 mi13, Vicarage Close, Northolt, Greater London UB5 5AD2
£435K10/230.13 mi16, Kingsmead Drive, Northolt, Greater London UB5 5BN2
£465K02/240.14 mi3, Mowbray Gardens, Northolt, Greater London UB5 6AE2
£490K02/230.25 mi3, Manor Avenue, Northolt, Greater London UB5 5BZ2
£430K08/230.25 mi14, Manor Avenue, Northolt, Greater London UB5 5BZ2
£486K05/230.25 mi5, Manor Avenue, Northolt, Greater London UB5 5BZ2
£485K08/210.3 mi22, Harewood Avenue, Northolt, Greater London UB5 5DE2
£500K09/210.3 mi7, Harewood Avenue, Northolt, Greater London UB5 5DE2
£420K05/210.31 mi1, Islip Gardens, Northolt, Greater London UB5 5BX2
£399.9K04/210.34 mi47, Lilliput Avenue, Northolt, Greater London UB5 5QA2
£440K06/230.35 mi23, Islip Gardens, Northolt, Greater London UB5 5BX2
£500K10/200.35 mi26, Dukes Avenue, Northolt, Greater London UB5 5DA2
£490K03/230.35 mi11, Dukes Avenue, Northolt, Greater London UB5 5DA2
£405K12/200.35 mi5, Dukes Avenue, Northolt, Greater London UB5 5DA2
£530K11/220.38 mi75, Islip Manor Road, Northolt, Greater London UB5 5EA2
£330K11/210.39 mi3, Dolphin Road, Northolt, Greater London UB5 6UQ2
£438K11/210.39 mi72, Islip Gardens, Northolt, Greater London UB5 5BY2
£480K01/230.39 mi74, Islip Gardens, Northolt, Greater London UB5 5BY2
£370K09/210.39 mi15, Dolphin Road, Northolt, Greater London UB5 6UQ2
£340.3K08/230.4 mi21, Millway Gardens, Northolt, Greater London UB5 5DU2
£401K11/230.42 mi1, Bluebell Close, Northolt, Greater London UB5 5TW2
£430K06/210.42 mi99, Islip Manor Road, Northolt, Greater London UB5 5EB2
£370K06/210.44 mi17, Swallow Drive, Northolt, Greater London UB5 6UH2
£390K09/230.44 mi159, Hazelmere Road, Northolt, Greater London UB5 6UW2
£400.5K02/210.45 mi133, Islip Manor Road, Northolt, Greater London UB5 5EE2
£377K09/220.47 mi41, Swallow Drive, Northolt, Greater London UB5 6UH2
£360K09/200.47 mi14, Dabbs Hill Lane, Northolt, Greater London UB5 4AD2
£365K12/200.48 mi37, Hazelmere Drive, Northolt, Greater London UB5 6UT2
£466.5K12/220.52 mi274, Carr Road, Northolt, Greater London UB5 4RH2
£417.5K03/210.54 mi42, Castle Road, Northolt, Greater London UB5 4SE2
£475K01/230.56 mi72, Castle Road, Northolt, Greater London UB5 4SE2
£380K02/230.58 mi1, Newbury Close, Northolt, Greater London UB5 4JF2
£402K02/210.61 mi57a, Gonville Crescent, Northolt, Greater London UB5 4SH2
£405K04/210.61 mi5, Gonville Crescent, Northolt, Greater London UB5 4SH2
£490K12/220.63 mi15, Bengarth Road, Northolt, Greater London UB5 5LF2
£333K05/210.65 mi5, Hornbeam Close, Northolt, Greater London UB5 4DE2
£530K06/230.66 mi161, Mandeville Road, Northolt, Greater London UB5 4LZ2
£400K04/210.67 mi25, Kempton Avenue, Northolt, Greater London UB5 4HF2
£432K02/210.68 mi26, Doncaster Drive, Northolt, Greater London UB5 4AY2
£435K07/230.69 mi34, Blenheim Road, Northolt, Greater London UB5 4TW2
£457K04/240.71 mi7, Wilsmere Drive, Northolt, Greater London UB5 4JA2
£402K11/220.72 mi56, Greenacre Close, Northolt, Greater London UB5 4DT2
£411K12/220.74 mi8, Anson Terrace, Northolt, Greater London UB5 4TU2
£380K11/220.76 mi108, Rabournmead Drive, Northolt, Greater London UB5 6YJ2
£400K09/210.77 mi23, Wheatsheaf Close, Northolt, Greater London UB5 6YW2
£400K06/210.77 mi20, Rabournmead Drive, Northolt, Greater London UB5 6YH2
£385K05/210.77 mi108, Lancaster Road, Northolt, Greater London UB5 4TL2
£375K09/210.78 mi86, Rabournmead Drive, Northolt, Greater London UB5 6YJ2
£385K02/230.78 mi121, Rabournmead Drive, Northolt, Greater London UB5 6YJ2

Local Rents

15 rents from £1.4K/mo to £2.1K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£2,00012/240.01 mi-2
£2,00012/240.01 mi-2
£1,90001/250.08 mi-2
£1,85010/240.13 mi-2
£1,75002/250.17 mi-2
£1,45003/250.18 mi-2
£1,55010/240.22 miThe Farmlands, Northolt2
£1,80010/240.33 miLilliput Avenue, Northolt2
£1,75010/240.35 miDukes Avenue, Northolt, UB52
£1,70010/240.35 miKensington Road2
£2,15011/240.39 mi-2
£1,60010/240.42 miMillway Gardens, Northolt2
£1,70002/250.49 mi-2
£1,73012/240.5 mi-2
£1,80010/240.62 mi-2

Local Area Statistics

Population in UB5

45,158

Population in Northolt

45,217

Town centre distance

0.28 miles away

Nearest school

0.20 miles away

Nearest train station

0.42 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+17%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £425,000

January 27, 2025

Floor Plans

Description

  • Freehold +
  • Two Double Bedrooms +
  • Short Walk to Northolt Station +
  • Lovely Condition +
  • Fitted Wardrobes +
  • Gas Central Heating +
  • Fitted Wardrobes +
  • Council Tax Band - D +

Brian Cox & Company are pleased to offer this modern and well presented, two bedroom mid-terrace family home. The property is situated in a quiet cul de sac and only 0.3 miles away from Northolt's Main Street where you will find shopping and transport facilities and Northolt Station. The accommodation briefly comprises lounge, modern fitted kitchen on the ground floor. Upstairs are two bedrooms and a family bathroom. Outside is nice size rear garden and on street parking. Other benefits include double glazing and gas central heating.

Agent Details

Brian Cox, Northolt

020 3909 6488

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪