2 Bed Flat, Single Let, Bristol, BS3 5BH, £265,000

3 Bristol South End, Bedminster, Bristol, BS3 5BH - 1 views - 2 months ago

Leasehold

BTL

ROI: 2%

33 m²

+5 photos

ValuationOvervalued

Sold Prices	£135K - £395K
Sold Prices/m²	£2.6K/m² - £7.9K/m²

Square Metres	33 m²
Price/m²	£8K/m²
Value Estimate	£129,331£129,331

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£66,250£66,250
Stamp Duty & Legal Fees	£9,900£9,900
Total Cash In	£76,150£76,150

Cash Out
Rent Range	£995 - £1,625£995 - £1,625
Rent Estimate	£1,200
Running Costs/mo	£1,088£1,088
Cashflow/mo	£112£112
Cashflow/yr	£1,343£1,343
ROI	2%2%
Gross Yield	5%5%

Local Sold Prices

44 sold prices from £135K to £395K, average is £261K. £2.6K/m² to £7.9K/m², average is £3.9K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£262K	09/21	0.02 mi	Ground Floor Flat, 332, St Johns Lane, Bristol, City Of Bristol BS3 5BA	£5,696	46	2	Flat
£265K	01/23	0.05 mi	41, Dickinsons Fields, Bristol, City Of Bristol BS3 5BG	£3,955	67	2	Flat
£207K	07/21	0.07 mi	1, Bristol South End, Bristol, City Of Bristol BS3 5BH	£4,140	50	2	Flat
£280K	03/23	0.1 mi	23, Bedminster Road, Bristol, City Of Bristol BS3 5PE	£3,933	71	2	Flat
£235K	03/23	0.15 mi	105, Bristol South End, Bristol, City Of Bristol BS3 5BL	£4,376	54	2	Flat
£248K	07/21	0.16 mi	89, Bristol South End, Bristol, City Of Bristol BS3 5BJ	£3,713	67	2	Flat
£257K	01/23	0.16 mi	110, Bristol South End, Bristol, City Of Bristol BS3 5BL	£4,356	59	2	Flat
£220K	10/20	0.28 mi	48, Malago Road, Bristol, City Of Bristol BS3 4JR	£2,973	74	2	Flat
£260K	02/21	0.35 mi	Apartment 2014, The Robinson Building, Norfolk Place, Bristol, City Of Bristol BS3 4AE	-	-	2	Flat
£272K	03/23	0.35 mi	Apartment 1006, The Robinson Building, Norfolk Place, Bristol, City Of Bristol BS3 4AE	-	-	2	Flat
£315K	12/22	0.35 mi	Apartment 2007, The Robinson Building, Norfolk Place, Bristol, City Of Bristol BS3 4AE	-	-	2	Flat
£270K	03/23	0.35 mi	Apartment 5015, The Robinson Building, Norfolk Place, Bristol, City Of Bristol BS3 4AX	-	-	2	Flat
£275K	06/23	0.36 mi	Flat 15, Pages Court, Ireton Road, Bristol, City Of Bristol BS3 3AW	£4,825	57	2	Flat
£215K	10/21	0.41 mi	Flat 2, Warden Court, Warden Road, Bristol, City Of Bristol BS3 1BQ	-	-	2	Flat
£206K	02/21	0.41 mi	Flat 1, Collards Mews, Braunton Road, Bristol, City Of Bristol BS3 3AA	£3,219	64	2	Flat
£215K	02/21	0.44 mi	188a, West Street, Bedminster, Bristol, City Of Bristol BS3 3NB	-	-	2	Flat
£230K	03/23	0.44 mi	Ground Floor Flat, 40, Warden Road, Bristol, City Of Bristol BS3 1BU	£4,792	48	2	Flat
£280K	03/21	0.44 mi	Upper Maisonette, 28, Warden Road, Bristol, City Of Bristol BS3 1BU	-	-	2	Flat
£258.8K	09/21	0.51 mi	77, Garnet Street, Bristol, City Of Bristol BS3 3JS	£3,806	68	2	Flat
£241.3K	02/21	0.52 mi	Flat C, 15, Dean Lane, Bristol, City Of Bristol BS3 1DB	£7,858	31	2	Flat
£248.2K	09/21	0.57 mi	1, Ashgrove Road, Bedminster, Bristol, City Of Bristol BS3 3JP	-	-	2	Flat
£145K	09/21	0.59 mi	212a, Bedminster Road, Bristol, City Of Bristol BS3 5NQ	-	-	2	Flat
£287.5K	06/21	0.61 mi	15b, Southville Place, Bristol, City Of Bristol BS3 1AW	-	-	2	Flat
£220K	01/21	0.63 mi	188b, North Street, Bedminster, Bristol, City Of Bristol BS3 1JF	£2,619	84	2	Flat
£265K	09/21	0.63 mi	Ground Floor Flat, 102, Stackpool Road, Bristol, Avon BS3 1NW	£5,558	48	2	Flat
£285K	05/23	0.68 mi	Flat 42, Squires Court, Bedminster Parade, Bristol, City Of Bristol BS3 4BX	-	-	2	Flat
£210K	11/20	0.69 mi	33, Doudney Court, Bedminster, Bristol, City Of Bristol BS3 4AP	£3,443	61	2	Flat
£207K	04/21	0.75 mi	23, Hedgers Close, Ashton, Bristol, City Of Bristol BS3 2SX	£3,906	53	2	Flat
£380K	09/21	0.81 mi	Flat 3, Perretts Court, Cumberland Road, Bristol, City Of Bristol BS1 6UF	-	-	2	Flat
£395K	01/21	0.81 mi	Flat 2, Perretts Court, Cumberland Road, Bristol, City Of Bristol BS1 6UF	-	-	2	Flat
£362.5K	05/21	0.81 mi	Flat 21, Perretts Court, Cumberland Road, Bristol, City Of Bristol BS1 6UF	£5,492	66	2	Flat
£375K	11/20	0.81 mi	Flat 20, Perretts Court, Cumberland Road, Bristol, City Of Bristol BS1 6UF	-	-	2	Flat
£320.5K	01/21	0.81 mi	Flat 6, Daubeny Court, Draycot Place, Bristol, City Of Bristol BS1 4RE	-	-	2	Flat
£259K	03/21	0.83 mi	50b, William Street, Totterdown, Bristol, City Of Bristol BS3 4TY	-	-	2	Flat
£300K	08/21	0.83 mi	77a, Richmond Street, Bristol, City Of Bristol BS3 4TL	-	-	2	Flat
£268.5K	02/23	0.84 mi	247a, Redcatch Road, Bristol, City Of Bristol BS4 2HQ	£3,486	77	2	Flat
£318.5K	12/20	0.88 mi	Second And Third Floor Maisonette, 164, Coronation Road, Southville, Bristol, City Of Bristol BS3 1RF	-	-	2	Flat
£259.5K	10/22	0.88 mi	43a, Axbridge Road, Bristol, City Of Bristol BS4 2RU	-	-	2	Flat
£294K	07/23	0.89 mi	22, Bishopsworth Road, Bristol, City Of Bristol BS13 7JJ	£3,722	79	2	Flat
£368K	12/22	0.92 mi	Ground And First Floor Maisonette, 5, Henry Street, Totterdown, Bristol, City Of Bristol BS3 4UD	-	-	2	Flat
£200K	06/21	0.95 mi	28, Oxford Street, Totterdown, Bristol, City Of Bristol BS3 4RQ	£3,448	58	2	Flat
£216K	09/21	0.97 mi	Flat 24, Corinthian Court, Redcliff Mead Lane, Bristol, City Of Bristol BS1 6FE	-	-	2	Flat
£298K	04/21	0.97 mi	First Floor Flat, 40, Haverstock Road, Bristol, City Of Bristol BS4 2BZ	£3,010	99	2	Flat
£135K	06/21	0.98 mi	Flat 22, Southbow House, Duckmoor Road, Bristol, City Of Bristol BS3 2EL	-	-	2	Flat

Local Rents

50 rents from £995/mo to £1.6K/mo, average is £1.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,550	04/24	0.02 mi	Dickinsons Field, Bedminster	2	Flat
£1,495	04/24	0.02 mi	Dickinsons Field, Bedminster	2	Flat
£1,300	03/24	0.03 mi	Dickinsons Fields, Bedminster, Bristol	2	Flat
£1,200	05/24	0.05 mi	-	2	Flat
£1,200	05/24	0.05 mi	Bedminster, Bristol, BS3	2	Flat
£1,300	04/24	0.07 mi	Bristol South End, Bedminster, Bristol, BS3	2	Flat
£1,200	04/24	0.07 mi	BPC00197 Bristol South End, Bedminster, Bristol	2	Flat
£1,300	04/24	0.09 mi	BPC01893 Bristol South End, Bedminster, BS3	2	Flat
£1,300	03/25	0.13 mi	-	2	Flat
£1,300	12/24	0.15 mi	St. Johns Lane, Bristol	2	Flat
£1,275	03/24	0.16 mi	Bristol South End, Bristol, BS3	2	Flat
£1,275	03/24	0.16 mi	Bristol South End, Bristol, BS3	2	Flat
£1,350	05/24	0.16 mi	Cotswold Road, BS3	2	Flat
£1,350	03/24	0.16 mi	Cotswold Road, BS3	2	Flat
£1,500	04/24	0.16 mi	Bristol South End, Avon, BS3	2	Detached House
£1,400	03/25	0.18 mi	-	2	Flat
£1,250	03/24	0.24 mi	St Johns Lane, Bedminster, Bristol, BS3	2	Flat
£1,250	03/24	0.24 mi	St Johns Lane, Bedminster, Bristol, BS3	2	Flat
£1,250	05/24	0.24 mi	St Johns Lane, Bedminster, Bristol, BS3	2	Flat
£1,400	03/25	0.26 mi	-	2	Flat
£1,500	04/24	0.26 mi	Airpoint, Skypark Rd, BS3	2	Flat
£1,500	03/24	0.26 mi	Airpoint - Bedminster	2	Flat
£1,400	04/24	0.26 mi	Airpoint - Bedminster	2	Flat
£1,500	04/24	0.26 mi	Airpoint, Bedminster	2	Flat
£1,450	05/24	0.26 mi	Airpoint - Bedminster	2	Flat
£1,400	05/24	0.26 mi	Airpoint, Skypark Road, BS3	2	Flat
£1,525	05/24	0.26 mi	Lombard Place	2	Flat
£1,400	03/24	0.27 mi	-	2	Flat
£1,400	03/24	0.27 mi	Skypark Road, Bristol, BS3	2	Flat
£1,325	01/24	0.27 mi	-	2	Flat
£1,350	05/24	0.28 mi	Malago Road, Bedminster, BS3	2	Flat
£1,350	05/24	0.28 mi	Malago Road, Bedminster, BS3	2	Flat
£1,400	04/24	0.29 mi	Bedminster, Airpoint, BS3 3NG	2	Flat
£1,400	03/25	0.3 mi	-	2	Flat
£1,400	03/25	0.3 mi	-	2	Terraced House
£1,250	03/24	0.3 mi	Bedminster, Linden Quarter, BS3 3NP	2	Flat
£1,250	03/24	0.3 mi	Bedminster, Linden Quarter, BS3 3NP	2	Flat
£1,200	03/24	0.31 mi	Bedminster, Bristol, BS3	2	Flat
£1,500	04/24	0.32 mi	Mansfield Street, Bedminster, Bristol	2	Semi-Detached House
£1,625	03/25	0.32 mi	-	2	Flat
£1,400	05/24	0.32 mi	West Street, Bedminster	2	Flat
£995	03/24	0.32 mi	-	2	Flat
£1,500	03/25	0.32 mi	-	2	Flat
£1,250	04/24	0.32 mi	-	2	Flat
£1,250	03/24	0.32 mi	Compass House, Bedminster, Bristol, BS3	2	Flat
£1,300	01/24	0.33 mi	-	2	Flat
£1,300	02/25	0.33 mi	-	2	Flat
£1,350	03/25	0.33 mi	-	2	Flat
£1,495	03/24	0.33 mi	Flat , Mount Zion, Victor Road, Bristol	2	Flat
£1,240	03/24	0.33 mi	Kensal Avenue, BS3	2	Detached House

Local Area Statistics

Population in BS3	36,44636,446
Population in Bristol	795,432795,432
Town centre distance	2.45 miles away2.45 miles away
Nearest school	0.30 miles away0.30 miles away
Nearest train station	0.33 miles away0.33 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-4%-4%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+31%+31%

Property History

Listed for £265,000

January 25, 2025

Floor Plans

Description

Two bedroom apartment +
First floor location +
Allocated parking space +
No onward chain +
Council tax band: B +
EPC rating: B +

NO ONGOING CHAIN with this two bedroom first floor apartment, situated in a SOUGHT AFTER LOCATION, and priced to allow for a little updating.

Agent Details

Stephen Maggs Estate Agents, Whitchurch

01275 402857

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, Bristol, BS3 5BG

£275,000

2 views • 2 months ago • 68 m²

2 Bed Flat, Single Let, Bristol, BS3 5BG

£275,000

a month ago • 68 m²

Sold STC

2 Bed Flat, Single Let, Bristol, BS3 5BG

£275,000

1 views • 5 months ago • 64 m²

Sold STC