4 Bed Detached House, Single Let, Cardiff, CF14 0RH, £850,000

South Rise, Llanishen, Cardiff, CF14 0RH - 3 months ago

Sold STC
BTL
~185 m²
+24 photos

ValuationOvervalued

Sold Prices£200K - £995K
Sold Prices/m²£1.7K/m² - £5.5K/m²

 

 

Square Metres

~185 m²
Price/m²£4.6K/m²

Value Estimate

£683,567

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£212,500

Stamp Duty & Legal Fees

£76,200

Total Cash In

£288,700

 

 

Cash Out

 

Rent Range

£900 - £3,980

Rent Estimate

£1,138

Running Costs/mo

£2,904

Cashflow/mo

£-1,766

Cashflow/yr

£-21,190

Gross Yield

2%

Local Sold Prices

50 sold prices from £200K to £995K, average is £503.5K. £1.7K/m² to £5.5K/m², average is £3.7K/m².

PriceDateDistanceAddressBeds 
£880K01/240.18 mi3, The Rise, Cardiff CF14 0RA4
£995K11/220.18 mi8, The Rise, Cardiff CF14 0RA4
£560K01/230.22 mi2, Towy Road, Cardiff CF14 0NS4
£675K01/210.22 mi10, Towy Road, Cardiff CF14 0NS4
£475K03/230.34 mi27, Everest Avenue, Cardiff CF14 5AP4
£400K11/200.35 mi16, Mill Close, Llanishen, Cardiff CF14 0XQ4
£470K03/210.35 mi30, Mill Road, Llanishen, Cardiff CF14 0XB4
£930K04/230.37 mi7, Crofta, Lisvane, Cardiff CF14 0EW4
£525K01/230.38 mi39, Everest Avenue, Cardiff CF14 5AP4
£425K11/210.42 mi37, Fidlas Road, Cardiff CF14 0LX4
£585K03/230.45 mi15, Chartwell Drive, Lisvane, Cardiff CF14 0EZ4
£340K10/230.46 mi8, Heol Merlin, Llanishen, Cardiff CF14 5QD4
£496K12/220.48 mi70, Heol Hir, Llanishen, Cardiff CF14 5AB4
£480K04/210.51 mi3, Longleat Close, Lisvane, Cardiff CF14 0ES4
£575K02/230.52 mi73, Blackoak Road, Cardiff CF23 6QU4
£200K05/210.52 mi161, Templeton Avenue, Llanishen, Cardiff CF14 5JL4
£505K07/230.52 mi142, Ty Glas Road, Llanishen, Cardiff CF14 5EH4
£627.5K01/210.53 mi81, Blackoak Road, Cardiff CF23 6QU4
£502K06/210.53 mi33, Blackoak Road, Cardiff CF23 6QT4
£475K03/230.53 mi93, Everest Avenue, Cardiff CF14 5AR4
£407.5K12/200.53 mi74, Everest Avenue, Cardiff CF14 5AR4
£460K03/210.54 mi58, Rhydypenau Road, Cardiff CF23 6PU4
£625K10/210.55 mi5, Cwrt Cefn, Lisvane, Cardiff CF14 0US4
£540K06/210.59 mi1, Millrace Close, Lisvane, Cardiff CF14 0UR4
£530K11/200.59 mi16, Millrace Close, Lisvane, Cardiff CF14 0UR4
£500K09/210.59 mi7, Millrace Close, Lisvane, Cardiff CF14 0UR4
£630K07/230.59 mi3, Millrace Close, Lisvane, Cardiff CF14 0UR4
£425K07/210.59 mi64, Millrace Close, Lisvane, Cardiff CF14 0UQ4
£525K10/230.59 mi15a, Fidlas Road, Cardiff CF14 0LW4
£570K10/200.6 mi23, Dan Yr Heol, Cardiff CF23 6JU4
£419K04/210.61 mi398, Cyncoed Road, Cardiff CF23 6SA4
£421.5K12/200.62 mi29, Copperfield Drive, Thornhill, Cardiff CF14 9DD4
£240K12/230.64 mi31, Gibson Close, Llanishen, Cardiff CF14 5LL4
£420K02/210.66 mi2, Pickwick Close, Thornhill, Cardiff CF14 9DA4
£850K07/230.67 mi7, Bryngwyn Road, Cardiff CF23 6PQ4
£641.4K12/200.67 mi16, Bryngwyn Road, Cardiff CF23 6PQ4
£415K02/230.67 mi7, Brookview Close, Thornhill, Cardiff CF14 9AZ4
£415K04/230.67 mi1, Cheriton Drive, Thornhill, Cardiff CF14 9DF4
£542K02/210.67 mi58, Cheriton Drive, Thornhill, Cardiff CF14 9DF4
£612.5K02/210.68 mi269, Cyncoed Road, Cardiff CF23 6PA4
£475K12/200.68 mi15, Heol Esgyn, Cardiff CF23 6JT4
£595K11/200.68 mi4, Pendraw Place, Cardiff CF23 6JS4
£395K01/210.69 mi3, Pickwick Close, Thornhill, Cardiff CF14 9DA4
£485K11/220.69 mi43, Norwood, Thornhill, Cardiff CF14 9DE4
£670K03/210.71 mi27, Heol Y Delyn, Lisvane, Cardiff CF14 0SR4
£620K12/200.71 mi42, Heol Y Delyn, Lisvane, Cardiff CF14 0SR4
£465K08/230.72 mi20, Crystal Glen, Llanishen, Cardiff CF14 5QJ4
£381.5K05/210.72 mi11, Cherry Down Close, Thornhill, Cardiff CF14 9DJ4
£560K11/200.73 mi42, Llandennis Road, Cardiff CF23 6EG4
£600K06/210.74 mi21, Llandennis Road, Cardiff CF23 6EE4

Local Rents

50 rents from £900/mo to £4K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£2,20012/240.22 mi-4
£1,60005/240.53 mi-4
£1,35011/230.63 mi-3
£2,50003/240.67 miBryngwyn Road, Cyncoed, Cardiff4
£2,50012/240.68 mi-3
£2,30003/250.68 mi-3
£1,60003/240.68 miCyncoed Road, Cyncoed, Cardiff3
£1,70003/240.78 miLlandennis Avenue, Cyncoed3
£2,30010/240.81 mi-4
£1,45004/240.9 miBriarwood Drive, Cardiff, CF233
£1,45005/240.9 mi-3
£1,75002/240.95 mi-4
£1,55012/241 miWatkins Square4
£1,15012/241 miWatkins Square, Llanishen, Cardiff3
£1,30004/241 miMagnolia Close, Cardiff, CF23 7HQ4
£1,70003/241 miHollybush Road, Cardiff3
£1,35003/241 miHawfinch Close, CARDIFF3
£1,35012/241.04 mi-3
£1,75012/241.04 mi-3
£1,35005/241.05 mi-3
£1,35004/241.05 miNasturtium Way, Pontprennau, Cardiff, CF233
£1,55003/241.05 miRannoch Drive, Cardiff4
£1,35003/241.06 miHydrangea Close, Cardiff, CF233
£1,75012/241.09 miHeathwood Road, Cardiff(City), CF144
£1,60005/241.09 mi-3
£1,50004/241.09 miClearwater Way, CARDIFF3
£1,50003/241.09 miClearwater Way, CARDIFF3
£1,40004/241.09 miClearwater Way, CARDIFF3
£3,98003/241.09 mi-4
£3,98012/241.09 mi-4
£3,98012/241.09 mi-4
£3,60003/251.09 mi-5
£1,60012/241.1 miLlwyn Y Pia Road, Lisvane, Cardiff3
£2,50002/251.11 mi-4
£1,20003/241.12 miLinnet Close, Cyncoed3
£1,35003/251.12 mi-3
£1,45012/241.13 miArmoury Drive, Cardiff, CF143
£1,45012/241.14 miHeol Mynydd Bychan, Cardiff, Cardiff (County of), CF143
£1,70012/241.14 miAvonridge CF144
£1,60002/251.15 mi-4
£1,65012/241.15 mi-4
£90012/241.16 miPen Y Groes Road, Rhiwbina, Cardiff3
£1,20004/241.16 miLovage Close, Pontprennau, Cardiff, CF233
£1,27502/241.17 mi-3
£1,00003/241.21 miThe Hawthorns, CARDIFF3
£1,60003/241.22 miFelbrigg Crescent, Pontprennau4
£1,25003/241.23 miCranbourne Way, Pontprennau, Cardiff3
£1,40003/241.23 miGlenwood, Llanederyn4
£1,25003/241.23 miThe Hawthorns, Pentywn3
£1,10003/241.24 miThe Hawthorns, Pentwyn3

Local Area Statistics

Population in CF14

77,733

Population in Cardiff

357,494

Town centre distance

1.99 miles away

Nearest school

0.20 miles away

Nearest train station

0.25 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £850,000

January 22, 2025

Floor Plans

Description

  • Modern Detached Property +
  • 4 Bedrooms +
  • 20 ft. Lounge +
  • Conservatory +
  • Garage(s) +
  • Rear Garden +
  • Short walk to Llanishen Reservoir and Llanishen Shops +
  • Potential to extend (subject to planning) +
  • No Chain +

A mature modern detached family residence, set on a good size plot enjoying a large and sunny rear garden having a tree lined woodland back drop, being a few minutes’ walk to Llanishen railway station, Llanishen village shops, all local amenities and close to the newly opened Llanishen/Lisvane Reservoir Visitor Centre with cafe bar.

Central hall, cloakroom, 20ft lounge, dining room, conservatory, fitted kitchen/breakfast room, utility room, 4 bedrooms, en suite shower room, five piece family bathroom. Fitted wardrobes, gas central heating.

Potential to extend, subject to planning.

Wide rear patio garden with shaped lawns enjoying an open and private vista..

Twin independent garages, electronic doors. Wide keyblock driveway.

No chain.

EPC Rating: C

Viewing strictly by prior appointment. All statements contained in the particulars are not to be relied on as representations of fact. All representations contained in the particulars are based on details supplied by the Vendor.

Agent Details

Kelvin Francis, Lisvane

029 2068 9200

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪