3 Bed Terraced House, Single Let, London, NW11 6YJ, £999,950

Willifield Way, Hampstead Garden Suburb, NW11 6YJ - 3 months ago

BTL
~109 m²
+5 photos

ValuationUndervalued

Sold Prices£560K - £1.7M
Sold Prices/m²£7.1K/m² - £14K/m²

 

 

Square Metres

~109.49 m²
Price/m²£9.1K/m²

Value Estimate

£1,084,189
BMV8%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£249,988

Stamp Duty & Legal Fees

£94,943

Total Cash In

£344,930

 

 

Cash Out

 

Rent Range

£1,850 - £3,500

Rent Estimate

£2,069

Running Costs/mo

£3,559

Cashflow/mo

£-1,490

Cashflow/yr

£-17,876

Gross Yield

2%

Local Sold Prices

51 sold prices from £560K to £1.7M, average is £950K. £7.1K/m² to £14K/m², average is £9.8K/m².

PriceDateDistanceAddressBeds 
£950K03/210.01 mi73, Willifield Way, London, Greater London NW11 6YL3
£950K03/220.03 mi92, Willifield Way, London, Greater London NW11 6YJ3
£925K08/210.03 mi72, Willifield Way, London, Greater London NW11 6YJ3
£1.1M11/210.06 mi100, Willifield Way, London, Greater London NW11 6YG3
£700K02/240.06 mi110, Willifield Way, London, Greater London NW11 6YG3
£1.0M04/240.07 mi45, Temple Fortune Hill, London, Greater London NW11 7XP3
£1.3M08/220.07 mi47, Temple Fortune Hill, London, Greater London NW11 7XP3
£860K01/210.08 mi19, Temple Fortune Hill, London, Greater London NW11 7XL3
£995K09/210.08 mi29, Temple Fortune Hill, London, Greater London NW11 7XL3
£830K03/240.12 mi2, Woodside, London, Greater London NW11 6HH3
£995K07/240.15 mi39, Denman Drive North, London, Greater London NW11 6RD3
£995K10/220.15 mi43, Denman Drive North, London, Greater London NW11 6RD3
£1.7M02/230.15 mi110, Hampstead Way, London, Greater London NW11 7XY3
£772K01/210.16 mi44, Denman Drive South, London, Greater London NW11 6RH3
£975K02/240.16 mi31, Willifield Way, London, Greater London NW11 7XU3
£1.1M02/210.17 mi61, Denman Drive South, London, Greater London NW11 6RA3
£911K05/220.17 mi152, Hampstead Way, London, Greater London NW11 7XH3
£950K06/230.19 mi20, Oakwood Road, London, Greater London NW11 6QY3
£1.1M11/220.19 mi160, Hampstead Way, London, Greater London NW11 7XD3
£605K06/210.2 mi15, Asmuns Place, London, Greater London NW11 7XE3
£1.1M02/230.2 mi5, Asmuns Place, London, Greater London NW11 7XE3
£925K01/210.21 mi16, Oakwood Road, London, Greater London NW11 6QY3
£785K01/210.21 mi108, Erskine Hill, London, Greater London NW11 6HT3
£1.2M06/210.21 mi88, Temple Fortune Lane, London, Greater London NW11 7TX3
£875K03/210.21 mi21, Wordsworth Walk, London, Greater London NW11 6AU3
£875.5K04/230.21 mi34, Wordsworth Walk, London, Greater London NW11 6AU3
£955.5K03/210.21 mi25, Oakwood Road, London, Greater London NW11 6QU3
£925.8K11/200.22 mi27, Oakwood Road, London, Greater London NW11 6QU3
£902.5K11/210.22 mi2, Coleridge Walk, London, Greater London NW11 6AT3
£1.4M05/230.22 mi94, Temple Fortune Lane, London, Greater London NW11 7TX3
£827.5K01/210.24 mi8, Coleridge Walk, London, Greater London NW11 6AT3
£850K12/200.24 mi50, Temple Fortune Lane, London, Greater London NW11 7UE3
£1.1M10/230.24 mi66, Temple Fortune Lane, London, Greater London NW11 7UE3
£955.5K03/210.24 mi42, Oakwood Road, London, Greater London NW11 6RL3
£800K03/210.24 mi32, Oakwood Road, London, Greater London NW11 6RL3
£850K09/210.25 mi35, Oakwood Road, London, Greater London NW11 6RJ3
£920K06/210.28 mi31, Hogarth Hill, London, Greater London NW11 6AY3
£850K02/240.28 mi12, Sheridan Walk, London, Greater London NW11 7UF3
£1.1M10/230.29 mi33, Hogarth Hill, London, Greater London NW11 6AY3
£652K03/230.29 mi102, Falloden Way, London, Greater London NW11 6JD3
£560K11/230.29 mi100, Falloden Way, London, Greater London NW11 6JD3
£1.1M03/210.3 mi10, Brookland Close, London, Greater London NW11 6DJ3
£1.4M08/230.32 mi8, Brookland Rise, London, Greater London NW11 6DL3
£1.7M05/220.32 mi44, Northway, London, Greater London NW11 6PE3
£1.3M11/230.32 mi46, Northway, London, Greater London NW11 6PE3
£950K09/230.32 mi76, Oakwood Road, London, Greater London NW11 6RN3
£899K03/210.32 mi28, Addison Way, London, Greater London NW11 6AP3
£905.5K10/230.34 mi8, Temple Gardens, London, Greater London NW11 0LL3
£875K06/210.35 mi23, Westholm, London, Greater London NW11 6LH3
£1.1M01/240.35 mi137, Hampstead Way, London, Greater London NW11 7JN3
£1.1M01/240.35 mi137, Hampstead Way, London, Greater London NW11 7JN3

Local Rents

50 rents from £1.9K/mo to £3.5K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£3,20012/240.06 miWillifield Way, Hampstead Garden Suburb, NW113
£3,03306/240.07 miErskine Hill, Hampstead Garden Suburb, NW113
£2,35006/240.13 miWordsworth Walk, Hampstead Garden Suburb, NW113
£3,00001/250.2 mi-3
£2,35006/240.2 miWordsworth Walk, Hampstead Garden Suburb, London, NW113
£2,34906/240.21 miWordsworth Walk, Hampstead Garden Suburb, NW113
£2,35006/240.21 miWordsworth Walk, Hampstead Garden Suburb3
£2,35006/240.21 miWordsworth Walk, Golders Green, NW113
£2,35006/240.21 miWordsworth Walk, London, NW113
£2,34906/240.21 miWordsworth Walk, London, NW113
£2,35006/240.21 miWordsworth Walk, Golders Green, London, NW113
£2,35006/240.21 miWordsworth Walk, NW113
£2,35006/240.21 miWordsworth Walk, Hampstead Garden Suburb, London3
£3,25006/240.21 miWordsworth Walk, Hampstead Garden Suburb, NW113
£2,90006/240.22 miColeridge Walk, London, NW113
£2,35006/240.22 miWordsworth Walk, London NW113
£2,34906/240.22 miWordsworth Walk, London, NW113
£2,27506/240.22 mi3 Bed In The Heart Of Hampstead Garden Suburb3
£2,35006/240.22 miWordsworth Walk, NW113
£3,00004/250.23 mi-3
£2,85003/250.23 mi-3
£2,05006/240.23 miTemple Fortune Lane, Hampstead Garden Suburb, London, NW113
£2,27506/240.23 miBrookland Rise, Hampstead Garden Suburb, NW113
£2,05006/240.24 miTemple Fortune Lane, Hampstead Garden Suburb, London, NW113
£2,75212/240.24 miOakwood Road, London, NW113
£3,49506/240.25 mi-3
£2,10004/250.25 mi-3
£2,10003/250.25 mi-3
£2,27506/240.28 miFalloden Court, Brookland Rise, Hampstead Garden Suburb, NW113
£2,27506/240.29 miBrookland Rise, Hampstead Garden Suburb, London3
£2,27506/240.29 miBrookland Rise, Hampstead Garden Suburb3
£2,27506/240.29 miBrookland Rise London, NW113
£2,25506/240.29 miBrookland Rise, Temple Fortune3
£2,27506/240.29 miBrookland Rise London NW113
£2,27506/240.29 miFalloden Court, Brookland Rise, Hampsted Garden Suburb, NW113
£2,27506/240.29 miBrookland Rise, Hampstead Garden Suburb3
£2,40006/240.29 miHampstead Garden Suburb - 3 bedroom flat3
£2,40106/240.29 miBrookland Rise, Hampstead Garden Suburb, NW113
£2,27506/240.29 miBrookland Rise, Hampstead Garden Suburb, NW113
£2,27506/240.3 miFalloden Court, NW113
£2,27506/240.3 miBrookland Rise, London, NW113
£2,27506/240.3 miFalloden Court, Brookland Rise, NW113
£2,70006/240.3 mi-3
£3,03406/240.3 miClifton Gardens, Temple Fortune, London, NW113
£2,30006/240.31 miFinchley Road, Finchley Road3
£3,50006/240.31 miClifton Gardens, Temple Fortune, London3
£1,85006/240.33 mi-3
£2,25006/240.33 miFalloden Way, London3
£2,50006/240.34 miAddison Way, London, NW113
£2,49606/240.35 miBridge Lane, Golders Green, NW113

Local Area Statistics

Population in NW11

32,571

Population in London

4,771,921

Town centre distance

5.40 miles away

Nearest school

0.20 miles away

Nearest train station

0.80 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-6%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Price changed to £999,950

February 16, 2025

Listed for £1,050,000

January 13, 2025

Floor Plans

Description

  • 2 Bathrooms +
  • 3 Bedrooms +
  • 2 Receptions +
  • House +
  • Cottage +
  • Terraced +
  • Freehold +

A delightful three bedroom, two bathroom Grade II listed cottage situated behind a lovely communal green on this popular road on the south side of the Suburb, 0.6 miles from the Heath Extension. Set back from the road, the property is well presented throughout offering 1,047 sq ft of bright accommodation over three floors, comprising an entrance hall, reception room/dining room, kitchen, three bedrooms, family bathroom, separate shower room, guest cloakroom and a gorgeous rear garden extending to 79' ft. Located within the Garden Suburb School catchment area, 0.3 miles from the local shops and restaurants in Temple Fortune and 0.9 miles Golders Green Underground station with all the many transport connections by train and bus.

Disclaimer: Images shown are from a previous occupancy.

Agent Details

Goldschmidt & Howland, Temple Fortune - Sales

020 3840 3494

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪