4 Bed Terraced House, Single Let, London, NW11 6YJ, £999,999

Willifield Way, Hampstead Garden Suburb, NW11 6YJ - a year ago

BTL
~115 m²
+5 photos

ValuationUndervalued

Sold Prices£850K - £2.9M
Sold Prices/m²£4.3K/m² - £15.5K/m²

 

 

Square Metres

~114.64 m²
Price/m²£8.7K/m²

Value Estimate

£1,106,036
BMV11%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£250,000

Stamp Duty & Legal Fees

£72,450

Total Cash In

£322,450

 

 

Cash Out

 

Rent Range

£2,050 - £5,742

Rent Estimate

£2,258

Running Costs/mo

£3,597

Cashflow/mo

£-1,339

Cashflow/yr

£-16,063

Gross Yield

3%

Local Sold Prices

50 sold prices from £850K to £2.9M, average is £1.3M. £4.3K/m² to £15.5K/m², average is £9.8K/m².

PriceDateDistanceAddressBeds 
£1.2M06/210.03 mi70, Willifield Way, London, Greater London NW11 6YJ4
£1.3M06/210.06 mi51, Erskine Hill, London, Greater London NW11 6EY4
£1.2M06/240.07 mi51, Temple Fortune Hill, London, Greater London NW11 7XP4
£1.1M06/210.08 mi2, Denman Drive, London, Greater London NW11 6RG4
£1.3M06/230.09 mi36, Asmuns Hill, London, Greater London NW11 6ET4
£900K02/240.1 mi46, Temple Fortune Hill, London, Greater London NW11 7XS4
£1.3M02/230.12 mi132, Hampstead Way, London, Greater London NW11 7XJ4
£2.1M01/230.12 mi115, Willifield Way, London, Greater London NW11 6YE4
£1.8M10/200.13 mi115, Willifield Way, London, Greater London NW11 6YE4
£1.4M05/220.13 mi6, Woodside, London, Greater London NW11 6HH4
£1.1M12/200.13 mi7, Woodside, London, Greater London NW11 6HH4
£1.6M03/210.13 mi59, Temple Fortune Hill, London, Greater London NW11 7XR4
£2.0M12/200.14 mi8, Erskine Hill, London, Greater London NW11 6HB4
£1.3M03/210.15 mi47, Willifield Way, London, Greater London NW11 7XU4
£1.3M01/240.15 mi15, Willifield Way, London, Greater London NW11 7XU4
£2.9M10/210.15 mi52, Temple Fortune Hill, London, Greater London NW11 7XR4
£1.4M05/240.17 mi20, Willifield Way, London, Greater London NW11 7XT4
£1.6M01/210.18 mi215, Hampstead Way, London, Greater London NW11 7YB4
£1.3M08/220.19 mi76, Hampstead Way, London, Greater London NW11 7XX4
£1.6M06/230.19 mi70, Hampstead Way, London, Greater London NW11 7XX4
£950K11/200.22 mi117, Erskine Hill, London, Greater London NW11 6HU4
£1.9M02/210.22 mi46, Hampstead Way, London, Greater London NW11 7XX4
£1.5M03/230.23 mi40, Temple Fortune Lane, London, Greater London NW11 7UE4
£1.1M04/230.23 mi46, Temple Fortune Lane, London, Greater London NW11 7UE4
£1.5M09/230.25 mi179, Hampstead Way, London, Greater London NW11 7YA4
£1.0M11/230.25 mi38, Oakwood Road, London, Greater London NW11 6RL4
£1.1M10/210.26 mi3, Sheridan Walk, London, Greater London NW11 7UF4
£960K02/210.28 mi32, Temple Grove, London, Greater London NW11 7UA4
£1.0M11/220.29 mi3, Clifton Gardens, London, Greater London NW11 7ER4
£1.5M09/210.3 mi10, Temple Fortune Lane, London, Greater London NW11 7UD4
£1.2M02/210.32 mi97, Oakwood Road, London, Greater London NW11 6RJ4
£1.1M03/230.33 mi96, Oakwood Road, London, Greater London NW11 6RN4
£1.3M12/220.35 mi12, Cranbourne Gardens, London, Greater London NW11 0HP4
£1.3M10/230.35 mi2, Dorchester Gardens, London, Greater London NW11 6BN4
£1.9M04/240.35 mi23, Middleway, London, Greater London NW11 6SN4
£1.0M06/210.36 mi36, Templars Avenue, London, Greater London NW11 0NS4
£890K06/210.36 mi35, Westholm, London, Greater London NW11 6LH4
£975K12/230.37 mi19, Alberon Gardens, London, Greater London NW11 0AG4
£1.1M02/210.37 mi24, Brookland Rise, London, Greater London NW11 6DP4
£855K01/240.38 mi21, Hampstead Gardens, London, Greater London NW11 7EU4
£850K01/240.38 mi22, Addison Way, London, Greater London NW11 6AJ4
£1.2M02/210.39 mi97, Oakwood Road, London, Greater London NW11 6RJ4
£2.3M03/220.39 mi32, Connaught Drive, London, Greater London NW11 6BJ4
£2.1M10/220.39 mi73, Northway, London, Greater London NW11 6PD4
£1.8M11/230.39 mi1, Ruskin Close, London, Greater London NW11 7AU4
£1.6M10/200.4 mi4, Bigwood Road, London, Greater London NW11 7BD4
£1.8M03/230.42 mi8, Meadway Gate, London, Greater London NW11 7LB4
£1.7M10/230.42 mi20, Grosvenor Gardens, London, Greater London NW11 0HG4
£1.0M04/240.43 mi12, Forres Gardens, London, Greater London NW11 7EX4
£1.4M06/230.43 mi37, Templars Avenue, London, Greater London NW11 0NU4

Local Rents

50 rents from £2K/mo to £5.7K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£3,20012/240.07 miWillifield Way, Hampstead Garden Suburb, NW113
£3,03306/240.08 miErskine Hill, Hampstead Garden Suburb, NW113
£2,35006/240.13 miWordsworth Walk, Hampstead Garden Suburb, NW113
£5,50306/240.15 miWillifield Way, Hampstead Garden Suburb, NW114
£4,98303/240.16 miHampstead Way, Hampstead Garden Suburb, NW114
£3,00001/250.19 mi-3
£5,74206/240.21 miHampstead Way, Hampstead Garden Suburb4
£2,35006/240.21 miWordsworth Walk, Hampstead Garden Suburb, London, NW113
£2,34906/240.21 miWordsworth Walk, Hampstead Garden Suburb, NW113
£5,50306/240.22 miWillifield Way, Hampstead Garden Suburb, NW114
£2,35006/240.22 miWordsworth Walk, Hampstead Garden Suburb3
£2,35006/240.22 miWordsworth Walk, Golders Green, NW113
£2,35006/240.22 miWordsworth Walk, London, NW113
£2,35006/240.22 miWordsworth Walk, NW113
£2,35006/240.22 miWordsworth Walk, Hampstead Garden Suburb, London3
£2,34906/240.22 miWordsworth Walk, London, NW113
£2,35006/240.22 miWordsworth Walk, Golders Green, London, NW113
£3,00004/250.22 mi-3
£2,05006/240.22 miTemple Fortune Lane, Hampstead Garden Suburb, London, NW113
£3,25006/240.22 miWordsworth Walk, Hampstead Garden Suburb, NW113
£2,85003/250.22 mi-3
£2,35006/240.23 miWordsworth Walk, London NW113
£2,90006/240.23 miColeridge Walk, London, NW113
£2,34906/240.23 miWordsworth Walk, London, NW113
£2,05006/240.23 miTemple Fortune Lane, Hampstead Garden Suburb, London, NW113
£2,27506/240.23 mi3 Bed In The Heart Of Hampstead Garden Suburb3
£2,35006/240.23 miWordsworth Walk, NW113
£2,27506/240.25 miBrookland Rise, Hampstead Garden Suburb, NW113
£2,75212/240.26 miOakwood Road, London, NW113
£3,49506/240.26 mi-3
£2,10004/250.27 mi-3
£2,10003/250.27 mi-3
£3,03406/240.29 miClifton Gardens, Temple Fortune, London, NW113
£2,30006/240.29 miFinchley Road, Finchley Road3
£2,27506/240.3 miFalloden Court, Brookland Rise, Hampstead Garden Suburb, NW113
£3,50006/240.3 miClifton Gardens, Temple Fortune, London3
£2,27506/240.3 miBrookland Rise, Hampstead Garden Suburb, London3
£2,27506/240.3 miBrookland Rise, Hampstead Garden Suburb3
£2,27506/240.3 miBrookland Rise London, NW113
£2,25506/240.3 miBrookland Rise, Temple Fortune3
£2,27506/240.3 miBrookland Rise London NW113
£2,27506/240.3 miFalloden Court, Brookland Rise, Hampsted Garden Suburb, NW113
£2,27506/240.3 miBrookland Rise, Hampstead Garden Suburb3
£2,40006/240.3 miHampstead Garden Suburb - 3 bedroom flat3
£2,40106/240.31 miBrookland Rise, Hampstead Garden Suburb, NW113
£2,27506/240.31 miBrookland Rise, Hampstead Garden Suburb, NW113
£2,27506/240.31 miFalloden Court, NW113
£2,27506/240.31 miBrookland Rise, London, NW113
£2,27506/240.31 miFalloden Court, Brookland Rise, NW113
£2,70006/240.31 mi-3

Local Area Statistics

Population in NW11

32,571

Population in London

4,771,921

Town centre distance

5.39 miles away

Nearest school

0.20 miles away

Nearest train station

0.78 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-6%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £999,999

May 29, 2024

Floor Plans

Description

  • 4 bedrooms +
  • Lounge +
  • Dining room +
  • Kitchen +
  • Bathroom +
  • Downstairs wc +
  • Private rear garden +
  • Communal front garden +
  • EPC=D +

A pretty 4 bedroom Grade II Listed cottage built in 1909 and designed by George Hubbard & Arthur Walter Moore. The property is situated within a short walk to the shops, cafes and transport facilities of Temple Fortune and is also close to Garden Suburb Junior & Infant School. The property has a lovely rear garden and is situated behind a communal front green. Viewing of this lovely chain free cottage is recommended.

Agent Details

Litchfields, NW11

020 3909 1506

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪