2 Bed Flat, Single Let, London, W10 5FS, £425,000

Hazlewood Crescent, London, W10 5FS - 3 months ago

Leasehold
BTL
ROI: 3%
~67 m²
+5 photos

ValuationUndervalued

Sold Prices£315K - £9.7M
Sold Prices/m²£5.9K/m² - £18.5K/m²

 

 

Square Metres

~66.97 m²
Price/m²£6.3K/m²

Value Estimate

£522,750
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£106,250

Stamp Duty & Legal Fees

£31,200

Total Cash In

£137,450

 

 

Cash Out

 

Rent Range

£2,015 - £4,900

Rent Estimate

£2,100

Running Costs/mo

£1,768

Cashflow/mo

£332

Cashflow/yr

£3,983

ROI

3%

Gross Yield

6%

Local Sold Prices

51 sold prices from £315K to £9.7M, average is £540K. £5.9K/m² to £18.5K/m², average is £8.8K/m².

PriceDateDistanceAddressBeds 
£490K01/210.04 miFlat 2, Gadsden House, Hazlewood Crescent, London, Greater London W10 5DX2
£595K07/230.09 mi64a, Fermoy Road, London, Greater London W9 3NJ2
£690K10/230.12 miFlat C, 40, Hormead Road, London, Greater London W9 3NQ2
£400K06/210.13 miFlat 26, James House, Appleford Road, London, Greater London W10 5GF2
£491.6K06/210.16 mi125, St Ervans Road, London, Greater London W10 5QY2
£610K01/210.19 mi76, St Ervans Road, London, Greater London W10 5QT2
£617K06/210.19 mi44, St Ervans Road, London, Greater London W10 5QT2
£550K12/230.19 mi84, St Ervans Road, London, Greater London W10 5QT2
£550K04/210.21 mi76a, Ashmore Road, London, Greater London W9 3DG2
£410K03/210.21 mi76b - 76c, Ashmore Road, London, Greater London W9 3DG2
£845K07/230.21 mi173, Bonchurch Road, London, Greater London W10 5NN2
£421K11/200.22 mi2, Portgate Close, London, Greater London W9 3DL2
£465K11/210.22 mi12, Portgate Close, London, Greater London W9 3DL2
£315K05/210.24 miThird Floor Flat, 75, Bravington Road, London, Greater London W9 3AA2
£610K03/210.24 mi67a, Bravington Road, London, Greater London W9 3AA2
£495K03/230.25 mi23, Orchard Close, London, Greater London W10 5RA2
£481K01/240.27 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£481K01/240.27 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£565K12/200.28 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£505K01/210.29 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2
£512.5K06/210.29 mi12a, Mozart Street, London, Greater London W10 4LA2
£505K03/210.29 mi29, Riverton Close, London, Greater London W9 3DS2
£600K11/200.34 mi61l, Fifth Avenue, London, Greater London W10 4DL2
£800K10/200.36 mi3b, Lydford Road, London, Greater London W9 3LU2
£580K02/230.37 mi24a, Tavistock Crescent, London, Greater London W11 1AL2
£535K09/230.37 mi186b, Shirland Road, London, Greater London W9 3JF2
£580K12/220.38 mi245, Tavistock Crescent, London, Greater London W11 1AE2
£525K10/210.4 mi88a, Walterton Road, London, Greater London W9 3PQ2
£1.0M08/230.4 miFirst Floor Flat, 60, Tavistock Road, London, Greater London W11 1AW2
£542K06/210.4 miFlat B, 135, Ashmore Road, London, Greater London W9 3DA2
£775K11/230.4 mi83, Marne Street, London, Greater London W10 4JF2
£610K03/230.42 mi25c, Croxley Road, London, Greater London W9 3HH2
£510K06/210.43 miFirst Floor Flat, 14, Croxley Road, London, Greater London W9 3HL2
£430K12/200.44 miFlat 37, Queens Park Court, Ilbert Street, London, Greater London W10 4QA2
£510K03/230.44 mi132, Great Western Road, London, Greater London W11 1AF2
£315K07/230.44 mi19a, Aldridge Road Villas, London, Greater London W11 1BN2
£315K07/230.44 mi19a, Aldridge Road Villas, London, Greater London W11 1BN2
£9.7M02/210.45 mi24, Bassett Road, London, Greater London W10 6JJ2
£865K03/210.46 mi4b, Millwood Street, London, Greater London W10 6EH2
£617.5K05/210.48 miFirst Floor Flat, 69, Elgin Avenue, London, Greater London W9 2DB2
£532K03/210.48 miRaised Ground Floor Flat, 19, Lanhill Road, London, Greater London W9 2BS2
£540K06/210.49 miFlat 37, Swallow Court, Admiral Walk, London, Greater London W9 3TX2
£834K01/230.49 miGround Floor Flat West, 9, Bassett Road, London, Greater London W10 6LA2
£485K07/230.49 miFirst Floor Flat, 141, Fernhead Road, London, Greater London W9 3ED2
£525K02/230.49 miFirst Floor Flat, 33, Denholme Road, London, Greater London W9 3HT2
£925K11/230.49 miLower Ground Floor Flat, 24, Leamington Road Villas, London, Greater London W11 1HS2
£495K04/230.49 miFirst Floor Flat, 249, Portnall Road, London, Greater London W9 3BL2
£650K11/200.49 miGround Floor Flat, 179, Ashmore Road, London, Greater London W9 3DB2
£830K11/200.5 mi60b, Oxford Gardens, London, Greater London W10 5UN2
£457K10/200.5 mi181b, Shirland Road, London, Greater London W9 2EU2
£1.5M08/210.5 mi55, Lancaster Road, London, Greater London W11 1QJ2

Local Rents

51 rents from £2K/mo to £4.9K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£3,20011/240.08 mi-2
£3,20001/250.08 mi-2
£3,20003/250.08 mi-2
£2,50010/240.1 miFermoy Road , London, W92
£3,45010/240.1 miFermoy Road, Maida Hill W92
£2,75010/240.1 miFermoy Road, London, W92
£2,30010/240.11 miFermoy Road, Westbourne Park, London, W92
£2,30010/240.12 miFermoy Road, W92
£2,39610/240.13 miFermoy Road, Maida Vale2
£2,19904/250.13 mi-2
£3,95003/250.14 mi-2
£3,95003/250.14 mi-2
£2,20011/240.14 mi-2
£2,99512/240.15 mi-2
£2,90012/240.15 mi-2
£2,10010/240.17 mi-2
£2,70011/240.17 mi-2
£2,10012/240.17 mi-2
£2,10012/240.17 mi-2
£2,20003/250.17 mi-2
£2,38310/240.17 mi-2
£2,37910/240.17 miAsh House, London, W102
£2,35010/240.18 miPortnall Road, London, W92
£2,35010/240.18 mi-2
£2,35010/240.18 mi-2
£2,40010/240.19 mi-2
£2,01510/240.19 miCoomassie Road, Maida Vale, London, W92
£2,10010/240.21 miBravington Road, London, W92
£4,90011/240.21 mi-2
£2,50010/240.21 miPortnall Road, London2
£3,10010/240.21 mi17, Faraday Road, London, W102
£2,70910/240.22 miGreat Western Road, Maida Vale, London, W92
£2,18803/250.23 mi-2
£3,75003/250.23 mi-2
£2,09502/250.24 mi-2
£2,75010/240.24 miThird Avenue, Third Avenue, W102
£3,00010/240.24 miFaraday Road London W102
£3,35810/240.25 miFaraday Road, London, W102
£2,30011/240.25 mi-2
£2,90310/240.25 miAshmore Road, Maida Vale2
£2,89910/240.25 mi12 Elgin Avenue - Two Bed Two Bathroom2
£2,39610/240.25 miAshmore Road, Maida Vale2
£2,39510/240.26 mi-2
£2,50004/250.26 mi-2
£2,97003/250.26 mi-2
£2,40010/240.27 miSouthern Row, London, W102
£2,40010/240.27 mi-2
£2,70910/240.27 miSouthern Row, Ladbroke Grove, London, W102
£3,14210/240.27 miElgin Avenue, London, W92
£3,25010/240.27 miMoray Apartments, Elgin Avenue, W92
£3,14210/240.27 miElgin Avenue, Maida Vale2

Local Area Statistics

Population in W10

33,638

Population in London

4,771,921

Town centre distance

4.34 miles away

Nearest school

0.10 miles away

Nearest train station

0.37 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-13%

Sales demand

Buyer's market

Capital growth (5yrs)

+4%

Property History

Price changed to £425,000

March 8, 2025

Listed for £475,000

January 10, 2025

Floor Plans

Description

  • Two bedrooms +
  • Open-plan living +
  • Private balcony +
  • Ample storage throughout +
  • 8-minute walk from Westbourne Park station (Hammersmith & City and Circle Line) +

SUMMARY
A spectacular two-bedroom flat situated on the third floor of a purpose-built building.

DESCRIPTION
A spectacular two-bedroom flat situated on the third floor of a purpose-built building.

The property boasts a stylish kitchen equipped with integrated appliances and ample storage. The living room area is of a generous size and leads out onto a large private balcony. The master bedroom is generously proportioned and features fitted wardrobes for storage. The second bedroom also offers ample space, making it ideal for guests, a home office, or additional living accommodation. The modern bathroom is fitted with a large walk-in shower and additional storage.

Located in Holmefield House, the property enjoys a prime position close to Kensal Road. Westbourne Park station (Hammersmith & City and Circle Line) is just an 8-minute walk away, offering convenient links to Central London and beyond. The area is enriched by an array of local amenities, including cafes, restaurants, and shops.

We currently hold lease details as displayed above, should you require further information please contact the branch. Please note additional fees could be incurred for items such as leasehold packs.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Barnard Marcus, West Kensington

020 3871 8929

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪