3 Bed Terraced House, Single Let, Cardiff, CF23 7DG, £260,000

Bryn Pinwydden, Pentwyn, Cardiff, CF23 7DG - 3 months ago

BTL
ROI: 1%
~93 m²
+9 photos

ValuationOvervalued

Sold Prices£97.4K - £380K
Sold Prices/m²£1.2K/m² - £4.5K/m²

 

 

Square Metres

~93 m²
Price/m²£2.8K/m²

Value Estimate

£231,204

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£65,000

Stamp Duty & Legal Fees

£9,500

Total Cash In

£74,500

 

 

Cash Out

 

Rent Range

£1,000 - £2,500

Rent Estimate

£1,119

Running Costs/mo

£1,056

Cashflow/mo

£63

Cashflow/yr

£752

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £97.4K to £380K, average is £208K. £1.2K/m² to £4.5K/m², average is £2.5K/m².

PriceDateDistanceAddressBeds 
£174K02/210 mi40, Bryn Pinwydden, Cardiff CF23 7DE3
£190K10/200 mi147, Bryn Pinwydden, Cardiff CF23 7DG3
£260K12/220.04 mi147, Bryn Pinwydden, Cardiff CF23 7DG3
£260K06/230.06 mi12, Llwyn Castan, Cardiff CF23 7DA3
£205K07/210.07 mi46, Bryn Pinwydden, Cardiff CF23 7DE3
£190K12/200.07 mi98, Bryn Pinwydden, Cardiff CF23 7DF3
£195K01/210.13 mi77, Coeden Dal, Pentwyn, Cardiff CF23 7DJ3
£190K03/210.14 mi170, Waun Fach, Cardiff CF23 7BG3
£190K01/230.15 mi175, Waun Fach, Cardiff CF23 7BG3
£190K01/210.16 mi27, Coeden Dal, Cardiff CF23 7DH3
£97.4K11/200.16 mi21, Ty Cerrig, Cardiff CF23 7DP3
£205K06/210.17 mi92, Bryncyn, Cardiff CF23 7BL3
£240K10/210.17 mi143, Glyn Eiddew, Cardiff CF23 7BS3
£270K07/230.18 mi105, Waun Fach, Cardiff CF23 7BD3
£180K11/200.2 mi35, Bryncyn, Cardiff CF23 7BH3
£220K08/210.24 mi102, Glyn Eiddew, Cardiff CF23 7BR3
£164K10/200.24 mi79, Glyn Rhosyn, Pentwyn, Cardiff CF23 7DS3
£171K09/210.25 mi156, The Hawthorns, Cardiff CF23 7AS3
£210K05/210.25 mi34, Glyn Eiddew, Cardiff CF23 7BP3
£210K05/210.25 mi34, Glyn Eiddew, Cardiff CF23 7BP3
£145K01/210.26 mi203, The Hawthorns, Cardiff CF23 7AT3
£275K02/210.28 mi31, Borage Close, Pontprennau, Cardiff CF23 8SJ3
£185K12/200.29 mi89, Glyn Eiddew, Cardiff CF23 7BQ3
£288K12/220.3 mi43, Glyn Rhosyn, Pentwyn, Cardiff CF23 7DR3
£252K03/230.3 mi42, Glyn Rhosyn, Pentwyn, Cardiff CF23 7DR3
£227.5K03/210.31 mi17, Gaulden Grove, Pontprennau, Cardiff CF23 8SD3
£227.5K03/210.31 mi17, Gaulden Grove, Pontprennau, Cardiff CF23 8SD3
£160K03/210.32 mi118, The Hawthorns, Cardiff CF23 7AR3
£172.5K12/210.32 mi112, The Hawthorns, Cardiff CF23 7AR3
£240K11/200.32 mi39, Forsythia Drive, Cardiff CF23 7HP3
£235K04/210.32 mi17, Forsythia Drive, Cardiff CF23 7HP3
£178.5K10/210.33 mi262, The Hawthorns, Cardiff CF23 7AN3
£380K12/220.33 mi3, Hyssop Close, Pontprennau, Cardiff CF23 8SP3
£355K10/220.33 mi5, Rhododendron Close, Cardiff CF23 7HS3
£220K06/210.33 mi205, Brynheulog, Pentwyn, Cardiff CF23 7JF3
£275K02/210.33 mi3, Oakford Close, Cardiff CF23 8AH3
£300K01/230.34 mi1, Oakford Close, Pontprennau, Cardiff CF23 8AH3
£340K10/220.34 mi60, Dartington Drive, Pontprennau, Cardiff CF23 8SA3
£265K08/210.34 mi37, Dartington Drive, Pontprennau, Cardiff CF23 8SA3
£367K10/220.34 mi66, Dartington Drive, Pontprennau, Cardiff CF23 8SA3
£270K10/210.35 mi35, Amberley Close, Cardiff CF23 8AY3
£245K12/200.36 mi13, Ambergate Drive, Cardiff CF23 8AX3
£200K07/230.36 mi17, The Hawthorns, Cardiff CF23 7AP3
£163K08/210.36 mi34, The Hawthorns, Cardiff CF23 7AP3
£162.1K04/210.4 mi154, Brynheulog, Pentwyn, Cardiff CF23 7JE3
£185K02/210.4 mi152, Brynheulog, Pentwyn, Cardiff CF23 7JE3
£250K11/200.4 mi3, Wisley Place, Pontprennau, Cardiff CF23 8RF3
£177K12/200.4 mi99, Hollybush Road, Cardiff CF23 7AG3
£206K03/210.4 mi125, Hollybush Road, Cardiff CF23 7AG3
£175K12/200.4 mi95, Hollybush Road, Cardiff CF23 7AG3

Local Rents

29 rents from £1K/mo to £2.5K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,20003/240.07 miBryn Pinwydden, CARDIFF3
£1,00005/240.16 miBryn Cyn, Pentwyn3
£1,00012/240.16 miBryn Cyn, Pentwyn3
£1,60005/240.18 mi-3
£1,20004/240.23 miLovage Close, Pontprennau, Cardiff, CF233
£1,27502/240.24 mi-3
£1,35003/240.3 miHydrangea Close, Cardiff, CF233
£1,10003/240.32 miThe Hawthorns, Pentwyn3
£1,15003/240.32 miThe Hawthorns, Pentwyn3
£1,20003/240.32 miThe Hawthorns, CARDIFF3
£1,20003/240.32 miThe Hawthorns, Pentwyn3
£1,00003/240.33 miThe Hawthorns, CARDIFF3
£1,25003/240.34 miThe Hawthorns, Pentywn3
£1,35012/240.34 mi-3
£1,20003/240.37 miLinnet Close, Cyncoed3
£1,35005/240.4 mi-3
£1,35004/240.4 miNasturtium Way, Pontprennau, Cardiff, CF233
£1,30012/230.41 mi-3
£1,25003/240.42 miCranbourne Way, Pontprennau, Cardiff3
£1,35003/240.44 miHawfinch Close, CARDIFF3
£1,35005/240.44 miClos Dol Heulog, Pontprennau, Cardiff3
£1,40003/240.47 miButterfield Drive, Pontprennau, Cardiff3
£1,35012/240.49 mi-3
£1,20004/240.51 miWern Goch East, Cardiff3
£1,45005/240.51 mi-3
£1,45004/240.51 miBriarwood Drive, Cardiff, CF233
£1,40004/240.58 miClos Nant Y Cor, Pontprennau, Cardiff3
£2,50012/240.58 mi-3
£2,30002/250.58 mi-3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

2.48 miles away

Nearest school

0.20 miles away

Nearest train station

1.36 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £260,000

December 23, 2024

Floor Plans

Description

  • End Terraced Home +
  • Three Bedrooms +
  • Lounge and Dining Room +
  • Fitted Kitchen +
  • First Floor Bathroom and Separate WC +
  • Front and Rear Gardens +
  • Detached Garage +
  • Popular Location +

SUMMARY
An END TERRACED THREE BEDROOM family home, set in the popular location of PENTWYN, within walking distance of local amenities and easy access to local schools, bus routes and shops. Cardiff City centre is easily accessible and the A48/M4 access corridor is just a short drive away.

DESCRIPTION
An END TERRACED family home, set in the popular location of PENTWYN, within walking distance of local amenities and easy access to local schools, bus routes and shops. Cardiff City centre is easily accessible and the A48/M4 access corridor is just a short drive away. The property briefly comprises entrance hallway, lounge, dining room and fitted kitchen. To the first floor are three bedrooms, bathroom and separate WC. The property further benefits from front and rear gardens and detached garage. Internal viewing highly recommended!

Ground Floor 

Entrance 
Via a double glazed front door into:

Hallway 
Stairs rising to first floor, radiator and access to:

Lounge 13' 5" Max x 11' 8" Max ( 4.09m Max x 3.56m Max )
Double glazed window to front aspect, parquet flooring, radiator and double doors to:

Dining Room 11' 3" x 9' 3" ( 3.43m x 2.82m )
Double glazed window to rear aspect, radiator and parquet flooring.

Kitchen 11' 2" Max x 8' 1" Max ( 3.40m Max x 2.46m Max )
Fitted with a range of wall and base level units with complementary work surfaces over, sink unit, integrated gas hob and electric oven, spaces for washing machine and under counter fridge and freezer, tiled splashback, built in storage cupboard, vinyl flooring, double glazed window to rear aspect and double glazed door providing access to rear.

First Floor 

Landing 
Loft hatch and doors providing access to:

Bedroom One 13' 5" x 10' 9" ( 4.09m x 3.28m )
Double glazed window to front aspect and radiator.

Bedroom Two 11' 3" Max x 10' Max ( 3.43m Max x 3.05m Max )
Double glazed window to rear aspect, radiator and built in storage cupboard housing combi boiler.

Bedroom Three 10' 3" Max x 7' 4" Max ( 3.12m Max x 2.24m Max )
Double glazed window to front aspect, radiator and built in storage cupboard over stairs.

Bathroom 
Fitted with a two piece suite comprising bath with shower over, wash hand basin, radiator, vinyl flooring, partially tiled walls, heated towel rail and double glazed window to rear aspect.

Separate Wc 
Fitted with a WC, vinyl flooring and double glazed window to rear aspect.

Outside 

Front Garden 
Area laid to lawn with footpath.

Rear Garden 
Paved patio area, planted beds and access to:

Detached Garage 16' 8" x 8' ( 5.08m x 2.44m )
With up and over door. Fitted with a WC and wash hand basin and electricity.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Allen & Harris, Roath

029 2271 5121

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪