3 Bed Terraced House, Single Let, Cardiff, CF23 7DA, £230,000

Llwyn Castan, Cardiff, CF23 7DA - 3 months ago

BTL
ROI: 1%
~93 m²
+12 photos

ValuationOvervalued

Sold Prices£97.4K - £380K
Sold Prices/m²£1.2K/m² - £4.5K/m²

 

 

Square Metres

~93 m²
Price/m²£2.5K/m²

Value Estimate

£225,203

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£57,500

Stamp Duty & Legal Fees

£8,400

Total Cash In

£65,900

 

 

Cash Out

 

Rent Range

£1,000 - £2,500

Rent Estimate

£1,000

Running Costs/mo

£939

Cashflow/mo

£61

Cashflow/yr

£735

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £97.4K to £380K, average is £207.5K. £1.2K/m² to £4.5K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£260K06/230 mi12, Llwyn Castan, Cardiff CF23 7DA3
£174K02/210.06 mi40, Bryn Pinwydden, Cardiff CF23 7DE3
£190K10/200.06 mi147, Bryn Pinwydden, Cardiff CF23 7DG3
£260K12/220.07 mi147, Bryn Pinwydden, Cardiff CF23 7DG3
£190K03/210.1 mi170, Waun Fach, Cardiff CF23 7BG3
£190K12/200.11 mi98, Bryn Pinwydden, Cardiff CF23 7DF3
£190K01/230.12 mi175, Waun Fach, Cardiff CF23 7BG3
£205K07/210.12 mi46, Bryn Pinwydden, Cardiff CF23 7DE3
£270K07/230.15 mi105, Waun Fach, Cardiff CF23 7BD3
£195K01/210.18 mi77, Coeden Dal, Pentwyn, Cardiff CF23 7DJ3
£205K06/210.19 mi92, Bryncyn, Cardiff CF23 7BL3
£171K09/210.2 mi156, The Hawthorns, Cardiff CF23 7AS3
£97.4K11/200.2 mi21, Ty Cerrig, Cardiff CF23 7DP3
£145K01/210.21 mi203, The Hawthorns, Cardiff CF23 7AT3
£240K10/210.22 mi143, Glyn Eiddew, Cardiff CF23 7BS3
£190K01/210.22 mi27, Coeden Dal, Cardiff CF23 7DH3
£180K11/200.23 mi35, Bryncyn, Cardiff CF23 7BH3
£160K03/210.27 mi118, The Hawthorns, Cardiff CF23 7AR3
£172.5K12/210.27 mi112, The Hawthorns, Cardiff CF23 7AR3
£164K10/200.27 mi79, Glyn Rhosyn, Pentwyn, Cardiff CF23 7DS3
£240K11/200.27 mi39, Forsythia Drive, Cardiff CF23 7HP3
£235K04/210.27 mi17, Forsythia Drive, Cardiff CF23 7HP3
£178.5K10/210.27 mi262, The Hawthorns, Cardiff CF23 7AN3
£355K10/220.28 mi5, Rhododendron Close, Cardiff CF23 7HS3
£220K08/210.28 mi102, Glyn Eiddew, Cardiff CF23 7BR3
£210K05/210.3 mi34, Glyn Eiddew, Cardiff CF23 7BP3
£210K05/210.31 mi34, Glyn Eiddew, Cardiff CF23 7BP3
£200K07/230.32 mi17, The Hawthorns, Cardiff CF23 7AP3
£163K08/210.32 mi34, The Hawthorns, Cardiff CF23 7AP3
£275K02/210.32 mi31, Borage Close, Pontprennau, Cardiff CF23 8SJ3
£288K12/220.32 mi43, Glyn Rhosyn, Pentwyn, Cardiff CF23 7DR3
£252K03/230.32 mi42, Glyn Rhosyn, Pentwyn, Cardiff CF23 7DR3
£185K12/200.33 mi89, Glyn Eiddew, Cardiff CF23 7BQ3
£220K06/210.33 mi205, Brynheulog, Pentwyn, Cardiff CF23 7JF3
£177K12/200.36 mi99, Hollybush Road, Cardiff CF23 7AG3
£206K03/210.36 mi125, Hollybush Road, Cardiff CF23 7AG3
£175K12/200.36 mi95, Hollybush Road, Cardiff CF23 7AG3
£380K12/220.36 mi3, Hyssop Close, Pontprennau, Cardiff CF23 8SP3
£227.5K03/210.37 mi17, Gaulden Grove, Pontprennau, Cardiff CF23 8SD3
£227.5K03/210.37 mi17, Gaulden Grove, Pontprennau, Cardiff CF23 8SD3
£209K06/210.38 mi178, Hollybush Road, Cardiff CF23 7AF3
£162.1K04/210.39 mi154, Brynheulog, Pentwyn, Cardiff CF23 7JE3
£185K02/210.39 mi152, Brynheulog, Pentwyn, Cardiff CF23 7JE3
£340K10/220.39 mi60, Dartington Drive, Pontprennau, Cardiff CF23 8SA3
£265K08/210.39 mi37, Dartington Drive, Pontprennau, Cardiff CF23 8SA3
£367K10/220.39 mi66, Dartington Drive, Pontprennau, Cardiff CF23 8SA3
£275K02/210.39 mi3, Oakford Close, Cardiff CF23 8AH3
£300K01/230.39 mi1, Oakford Close, Pontprennau, Cardiff CF23 8AH3
£270K10/210.4 mi35, Amberley Close, Cardiff CF23 8AY3
£210K05/230.41 mi12, Bryn Celyn, Cardiff CF23 7EE3

Local Rents

30 rents from £1K/mo to £2.5K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,20003/240.12 miBryn Pinwydden, CARDIFF3
£1,60005/240.13 mi-3
£1,27502/240.19 mi-3
£1,00005/240.19 miBryn Cyn, Pentwyn3
£1,00012/240.19 miBryn Cyn, Pentwyn3
£1,35003/240.25 miHydrangea Close, Cardiff, CF233
£1,10003/240.26 miThe Hawthorns, Pentwyn3
£1,15003/240.27 miThe Hawthorns, Pentwyn3
£1,20003/240.27 miThe Hawthorns, CARDIFF3
£1,20003/240.27 miThe Hawthorns, Pentwyn3
£1,00003/240.27 miThe Hawthorns, CARDIFF3
£1,20004/240.28 miLovage Close, Pontprennau, Cardiff, CF233
£1,25003/240.28 miThe Hawthorns, Pentywn3
£1,35012/240.29 mi-3
£1,20003/240.32 miLinnet Close, Cyncoed3
£1,30012/230.36 mi-3
£1,35003/240.39 miHawfinch Close, CARDIFF3
£1,35005/240.44 mi-3
£1,35004/240.44 miNasturtium Way, Pontprennau, Cardiff, CF233
£1,20004/240.46 miWern Goch East, Cardiff3
£1,45005/240.47 mi-3
£1,45004/240.47 miBriarwood Drive, Cardiff, CF233
£1,25003/240.47 miCranbourne Way, Pontprennau, Cardiff3
£1,35005/240.5 miClos Dol Heulog, Pontprennau, Cardiff3
£1,40003/240.53 miButterfield Drive, Pontprennau, Cardiff3
£1,35012/240.55 mi-3
£2,50012/240.55 mi-3
£2,30003/250.55 mi-3
£1,60003/240.59 miCyncoed Road, Cyncoed, Cardiff3
£1,30003/250.62 mi-3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

2.43 miles away

Nearest school

0.10 miles away

Nearest train station

1.35 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Price changed to £230,000

March 12, 2025

Listed for £240,000

January 16, 2025

Floor Plans

Description

  • Three Bedrooms +
  • No Chain +
  • Freehold +
  • Off Road Parking +
  • Side Access +
  • Large Front & Rear Garden +
  • Fantastic Travel Links +
  • Local School Catchments +

SUMMARY
Welcome to Llwyn Castan, this property is sold with NO CHAIN and has acquired the FREEHOLD! offering brilliant transport links and school catchments, off road parking and a generous footprint with incredible potential.

DESCRIPTION
Peter Alan are delighted to present to the market this generous Three Bedroom End of Terraced house in the popular area of Llwyn Castan. Nestled in a quiet cul-de-sac this property is sold NO CHAIN and sold with the acquired FREEHOLD. Boasting generous front and rear garden with off road parking, spacious footprint throughout and could be transformed into a beautiful family home with excellent transport links, school catchments and potential to develop allowing you to stamp your mark. Comfortably comprising of Entrance hallway, open plan lounge and dining room into kitchen to the rear leading into rear garden. To the first floor you will find three double bedrooms and family bathroom. This property is full of potential throughout and is a must see to appreciate it's size!

Entrance Hallway 

Lounge 14' 6" Max x 11' 6" Max ( 4.42m Max x 3.51m Max )

Dining Room 12' 3" Max x 9' 8" Max ( 3.73m Max x 2.95m Max )

Kitchen 11' 9" Max x 8' 2" Max ( 3.58m Max x 2.49m Max )

Bedroom One 14' 6" Max x 10' 2" Max ( 4.42m Max x 3.10m Max )

Bedroom Two 14' 1" Max x 10' 4" Max ( 4.29m Max x 3.15m Max )

Bedroom Three 5' 5" Max x 4' 4" Max ( 1.65m Max x 1.32m Max )

Bathroom 

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Roath

029 2271 0570

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪