2 Bed Flat, Single Let, Cardiff, CF23 7DD, £150,000

Bryn Pinwydden, Pentwyn, Cardiff, CF23 7DD - 6 months ago

Sold STC
Leasehold
BTL
ROI: 5%
~68 m²
+12 photos

ValuationUndervalued

Sold Prices£91K - £302K
Sold Prices/m²£1.4K/m² - £2.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.2K/m²

Value Estimate

£162,763
BMV9%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£8,700

Total Cash In

£46,200

 

 

Cash Out

 

Rent Range

£850 - £1,200

Rent Estimate

£869

Running Costs/mo

£663

Cashflow/mo

£206

Cashflow/yr

£2,477

ROI

5%

Gross Yield

7%

Local Sold Prices

32 sold prices from £91K to £302K, average is £153.5K. £1.4K/m² to £2.7K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£115K01/210.31 mi32, Marle Close, Pentwyn, Cardiff CF23 7EP2
£165K01/230.31 mi26, Marle Close, Pentwyn, Cardiff CF23 7EP2
£132.5K10/200.39 mi22, Clos Dol Heulog, Pontprennau, Cardiff CF23 8AT2
£155K10/210.39 mi26, Clos Dol Heulog, Pontprennau, Cardiff CF23 8AT2
£118K01/210.39 mi15, Goldcrest Drive, Cardiff CF23 7HJ2
£118K12/200.39 mi7, Goldcrest Drive, Cardiff CF23 7HJ2
£157K11/220.43 mi32, Hollybush Heights, Cardiff CF23 7HF2
£150K01/210.43 mi23, Hollybush Heights, Cardiff CF23 7HF2
£135K08/210.55 mi4, Pipkin Close, Pontprennau, Cardiff CF23 8FD2
£140K04/210.55 mi7, Pipkin Close, Pontprennau, Cardiff CF23 8FD2
£158K07/230.56 mi89, Wyncliffe Gardens, Cardiff CF23 7FB2
£150K10/210.58 mi23, Rowsby Court, Pontprennau, Cardiff CF23 8FG2
£167K12/220.58 mi12, Rowsby Court, Pontprennau, Cardiff CF23 8FG2
£157.5K04/230.58 mi7, Rowsby Court, Pontprennau, Cardiff CF23 8FG2
£160K01/230.58 mi70, Rowsby Court, Pontprennau, Cardiff CF23 8FG2
£163K01/230.59 mi11, Rowsby Court, Pontprennau, Cardiff CF23 8FG2
£152K04/230.59 mi25, Blackberry Way, Pontprennau, Cardiff CF23 8FE2
£91K11/200.59 mi10, Glyn Collen, Cardiff CF23 7ER2
£140K02/210.61 mi7, Forest Oak Close, Cardiff CF23 6QN2
£140K02/210.61 mi7, Forest Oak Close, Cardiff CF23 6QN2
£95K03/210.61 mi24, Forest Oak Close, Cardiff CF23 6QN2
£172K05/230.61 miFlat 2, Blackoak Court, Forest Oak Close, Cardiff CF23 6QN2
£95K03/210.61 mi24, Forest Oak Close, Cardiff CF23 6QN2
£145K06/210.61 mi16, Forest Oak Close, Cardiff CF23 6QN2
£171K03/230.61 mi17, Forest Oak Close, Cardiff CF23 6QN2
£302K03/230.61 miFlat 4, Hollybush Court, Hollybush Road, Cardiff CF23 6TE2
£300K12/220.65 mi20a, Cyncoed Place, Cardiff CF23 6SG2
£168K01/210.65 miFlat 11, Androvan Court, Hollybush Road, Cardiff CF23 6TF2
£250K10/210.67 miFlat 5, Crescent Court, Cyncoed Crescent, Cardiff CF23 6TD2
£263.8K10/210.71 miFlat 5, Cotswold Court, Cyncoed Place, Cardiff CF23 6SL2
£140K05/210.75 mi18, Kenmare Mews, Pontprennau, Cardiff CF23 8RG2
£248.5K11/210.9 miFlat 2, Berkeley Court, Rannoch Drive, Cardiff CF23 6LU2

Local Rents

26 rents from £850/mo to £1.2K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£1,00004/240.24 miOakleafe Drive, Pontprennau,2
£1,00012/240.25 mi-2
£95003/240.26 miGaulden Grove, Pontprennau2
£1,10003/240.28 miOakford Close, CF232
£1,00004/240.33 miWisley Place, Pontprennau, Cardiff2
£1,05005/240.35 miAmber Close, Pontprennau, Cardiff2
£99504/240.38 miThe Maltings, Pontprennau2
£99503/240.38 miBrynheulog, Pentwyn, Cardiff, CF232
£99504/240.39 miBrynheulog, Pentwyn2
£90003/240.39 miClos Dol Heulog, Pontprennau, Cardiff2
£1,00004/240.39 miClos Dol Heulog, Pontprennau, Cardiff2
£99503/250.41 mi-2
£1,05012/240.44 mi-2
£1,05002/250.44 mi-2
£85005/240.44 miSt Margarets Court, Cyncoed2
£1,05003/240.45 miBryn Haidd, Pentwyn, Cardiff 2
£97503/240.47 miBryn Haidd, Pentwyn2
£1,00003/240.5 miThe Farthings, Pontprennau, Cardiff2
£1,20012/240.51 mi-2
£1,15004/240.52 miClos Cwm Du, Pontprennau, Cardiff, CF232
£1,00003/240.58 miRowsby Court, Pontprennau, CARDIFF2
£99503/240.59 miRowsby Court, Pontprennau, Cardiff, CF232
£1,15005/240.59 mi-2
£1,15003/250.59 mi-2
£1,15006/240.59 mi-2
£1,15005/240.59 miWyncliffe Gardens, Cardiff, CF232

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

2.52 miles away

Nearest school

0.30 miles away

Nearest train station

1.34 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £150,000

October 14, 2024

Floor Plans

Description

  • Ground Floor Flat +
  • Two Bedrooms +
  • Lounge +
  • Fitted Kitchen +
  • Shower Room +
  • Garage +
  • Popular Location +

SUMMARY
A GROUND FLOOR flat located in the popular location of PENTWYN, within close proximity to local shops and easy access to the A48 and M4. The property briefly comprises entrance hall, lounge, fitted kitchen, two bedrooms and shower room. Viewing's Highly Recommended!

DESCRIPTION
A GROUND FLOOR flat located in the popular location of PENTWYN, within close proximity to local shops and easy access to the A48 and M4. The property briefly comprises entrance hall, lounge, fitted kitchen, two bedrooms and shower room. The property further benefits from double glazing and garage. Internal viewing is highly recommended.

Communal Entrance 
Via door into:

Communal Hallway 
Access to flat.

Entrance 
Via door into:

Hall 
Two built in storage cupboards, laminate flooring, intercom, radiator and access to:

Lounge 17' x 12' 3" ( 5.18m x 3.73m )
Double glazed window to front aspect, radiator, laminate flooring and access to:

Kitchen 10' 5" x 9' 9" ( 3.17m x 2.97m )
Fitted with a range of high gloss wall and base level units with laminate work surfaces over, sink unit, integrated gas hob, oven and microwave, spaces for undercounter fridge and freezer, radiator, tiled splashback, shelved alcove, laminate flooring and double glazed window to front aspect.

Bedroom One 9' 10" x 6' 8" ( 3.00m x 2.03m )
Double glazed window to rear aspect, radiator and laminate flooring.

Bedroom Two 12' 3" x 10' 1" ( 3.73m x 3.07m )
Double glazed window to rear aspect and radiator.

Shower Room 
Fitted with a three piece suite comprising shower cubicle, pedestal wash hand basin, low level WC, radiator, shelved alcove, tiled flooring and walls.

Outside 

Garage 
With electric roller door.

Additional Notes 
The vendor has advised that there is a locked cupboard located on the stairs.

Lease details are currently being compiled. For further information please contact the branch. Please note additional fees could be incurred for items such as leasehold packs.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Allen & Harris, Roath

029 2271 5121

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪