3 Bed Flat, Single Let, London, SW18 3AQ, £800,000

Swaffield Road, Earlsfield, SW18 3AQ - 4 views - 3 months ago

Leasehold
BTL
~93 m²
+7 photos

ValuationFair Value

Sold Prices£386K - £1.0M
Sold Prices/m²£5.7K/m² - £19.2K/m²

 

 

Square Metres

~93 m²
Price/m²£8.6K/m²

Value Estimate

£794,620

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£200,000

Stamp Duty & Legal Fees

£52,700

Total Cash In

£252,700

 

 

Cash Out

 

Rent Range

£2,300 - £5,000

Rent Estimate

£2,396

Running Costs/mo

£2,999

Cashflow/mo

£-603

Cashflow/yr

£-7,238

Gross Yield

4%

Local Sold Prices

50 sold prices from £386K to £1.0M, average is £631.3K. £5.7K/m² to £19.2K/m², average is £8.5K/m².

PriceDateDistanceAddressBeds 
£730K05/210.08 mi4a, Daphne Street, London, Greater London SW18 2BL3
£900K07/230.09 mi69a, St Ann's Hill, London, Greater London SW18 2SA3
£610K06/210.13 mi9, Galesbury Road, London, Greater London SW18 2RL3
£445K02/230.17 miFlat 6, Swanmore Court, Garton Place, London, Greater London SW18 2AY3
£680K06/230.2 mi146a, Earlsfield Road, London, Greater London SW18 3DT3
£680K10/230.24 mi32, Lydden Grove, London, Greater London SW18 4LL3
£632.5K02/210.25 mi30a, Lydden Grove, London, Greater London SW18 4LL3
£560K02/210.25 mi49, Kimber Road, London, Greater London SW18 4NX3
£413.5K01/210.26 miFlat 28, Bowyer House, Vermont Road, London, Greater London SW18 2AE3
£386K08/230.26 miFlat 26, Bowyer House, Vermont Road, London, Greater London SW18 2AE3
£421.5K09/210.28 miFlat 6, Culver Court, Borrodaile Road, London, Greater London SW18 2LD3
£635K01/210.3 mi5, Atheldene Road, London, Greater London SW18 3BN3
£480K04/210.34 mi41, Heathfield Square, London, Greater London SW18 3HZ3
£500K03/210.34 mi110, Melody Road, London, Greater London SW18 2QG3
£925K09/230.43 mi53b, Cicada Road, London, Greater London SW18 2NN3
£510K12/210.44 mi13, Heathfield Square, London, Greater London SW18 3HY3
£570K06/230.45 mi42a, Algarve Road, London, Greater London SW18 3EG3
£520K11/210.46 mi7, Algarve Road, London, Greater London SW18 3EQ3
£675K04/210.46 mi9, Brightman Road, London, Greater London SW18 3HQ3
£415K05/230.5 mi26, Wandsworth Common West Side, London, Greater London SW18 2EP3
£461K02/210.51 miFlat 5, Heathfield Court, Heathfield Road, London, Greater London SW18 3HU3
£675K09/210.51 mi29a, Duntshill Road, London, Greater London SW18 4QN3
£560K05/210.55 mi2, Tilehurst Road, London, Greater London SW18 3ET3
£538K12/200.55 mi80, Tilehurst Road, London, Greater London SW18 3ET3
£620K09/210.55 mi78, Tilehurst Road, London, Greater London SW18 3ET3
£680K03/230.58 mi134a, Penwith Road, Earlsfield, London, Greater London SW18 4QB3
£715K11/210.59 mi22a, Swaby Road, London, Greater London SW18 3RA3
£881.5K08/210.62 miGround Floor Flat, 49, Dempster Road, London, Greater London SW18 1AS3
£630K03/240.63 mi2b, Dempster Road, London, Greater London SW18 1AT3
£730K07/230.65 mi65, Smeaton Road, London, Greater London SW18 5JJ3
£765K09/230.68 mi71a, Penwith Road, Earlsfield, London, Greater London SW18 4PX3
£640K12/200.68 mi64, Penwith Road, London, Greater London SW18 4QD3
£801K03/230.72 mi7a, Trentham Street, London, Greater London SW18 5AS3
£764K06/230.72 mi55, Fieldview, London, Greater London SW18 3HF3
£675K09/210.73 mi23a, Isis Street, London, Greater London SW18 3QL3
£515K02/230.74 miFirst Floor Flat, 436a, Garratt Lane, London, Greater London SW18 4HN3
£660K07/230.74 miGround Floor Flat, 133, Lavenham Road, London, Greater London SW18 5EP3
£491.5K04/210.75 miFlat 2, London Court, Frogmore, London, Greater London SW18 1HH3
£593K04/230.78 mi6a, Thorndean Street, London, Greater London SW18 4HE3
£556K03/210.78 mi6a, Thorndean Street, London, Greater London SW18 4HE3
£770K02/210.78 mi126, Tranmere Road, London, Greater London SW18 3QT3
£624.8K01/240.79 mi95a, Replingham Road, London, Greater London SW18 5LU3
£630K03/210.8 mi599a, Garratt Lane, London, Greater London SW18 4SU3
£625K03/210.8 mi50a, Quinton Street, London, Greater London SW18 3QS3
£705K06/210.87 miGround Floor Flat, 418, Durnsford Road, London, Greater London SW19 8DZ3
£828K06/230.88 mi9a, Waldron Road, London, Greater London SW18 3TB3
£930K04/230.89 miFlat 442, Anchor House, Smugglers Way, London, Greater London SW18 1EX3
£1.0M04/230.91 miFlat 332, Bluewater House, Smugglers Way, London, Greater London SW18 1ED3
£782K05/230.91 mi127, Burntwood Lane, London, Greater London SW17 0AJ3
£618K07/210.92 mi74, Revelstoke Road, London, Greater London SW18 5PB3

Local Rents

50 rents from £2.3K/mo to £5K/mo, average is £3K/mo.

RentDateDistanceAddressBeds 
£2,70010/240.03 mi-3
£3,50001/250.09 mi-3
£2,40009/240.13 miAllfarthing Lane, Wandsworth3
£3,00009/240.15 miThe Retreat, Earlsfield, SW183
£3,10002/240.19 mi-3
£2,95009/240.19 mi-3
£3,40012/240.19 mi-3
£2,39511/240.2 mi-3
£2,70012/240.21 mi-3
£3,00009/240.22 miKimber Road London SW183
£2,35003/250.23 mi-3
£4,50003/250.28 mi-3
£2,30009/240.29 miAtheldene Road, Earlsfield3
£2,95009/240.32 mi-3
£3,79209/240.34 miHeathfield Road, Heathfield Road3
£2,90009/240.36 miMelody Road, SW183
£2,80002/240.37 mi-3
£2,75003/250.37 mi-3
£2,80002/250.37 mi-3
£3,00009/240.39 mi-3
£3,00009/240.4 miGeraldine Road, London3
£2,85009/240.4 miEarlsfield Road, Wandsworth, London, SW183
£3,00009/240.4 miCargill Road, SW183
£2,95009/240.4 mi-3
£3,50009/240.41 miCapern Road, Earlsfield, London3
£3,00009/240.43 miAvening Road, Earlsfield, SW183
£2,50002/250.44 mi-3
£3,40011/240.49 mi-3
£3,25010/240.51 mi-3
£3,30001/250.52 mi-3
£2,95001/250.52 mi-3
£2,75002/250.56 mi-3
£3,50002/240.56 mi-3
£3,80002/250.56 mi-3
£4,95009/240.57 mi-3
£4,95009/240.57 miCopperlight Apartments, London, SW183
£3,68010/240.57 mi-3
£2,55001/250.58 mi-3
£5,00009/240.58 miBuckhold Road, Wandsworth Park, SW183
£2,65009/240.58 mi-3
£2,50009/240.58 mi-3
£3,10009/240.58 mi-3
£2,80002/250.58 mi-3
£3,45009/240.58 miWest Hill Road, Wandsworth, London, SW183
£3,60009/240.59 miDray House, Ram Quarter, Wandsworth, SW183
£3,25009/240.59 miMerton Road Wandsworth SW183
£3,25009/240.59 miMerton Road, Wandsworth, SW183
£3,25009/240.59 miMerton Road, Putney, London, SW183
£3,25009/240.6 miMerton Road, London, SW183
£4,70002/250.61 mi-3

Local Area Statistics

Population in SW18

59,806

Population in London

4,771,921

Town centre distance

6.40 miles away

Nearest school

0.10 miles away

Nearest train station

0.57 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+9%

Sales demand

Balanced market

Capital growth (5yrs)

+3%

Property History

Listed for £800,000

December 23, 2024

Floor Plans

Description

  • No onward chain +
  • Three bedrooms +
  • Two bathrooms +
  • 58ft private garden +
  • Close to local amenities +
  • 10yr Structural Warranty +
  • EPC Rating D +

A sublime three bedroom ground floor period property which boasts an extraordinary private garden. This property has recently been refurbished to a very high standard
Accommodation comprises of three double bedrooms, two bathrooms with underfloor heating, open-plan reception room and private garden. Viewings are highly recommended.

Council Tax Band: C
Tenure: Leasehold

Original length of lease: TBC
Date lease commences: TBC
Service charge: TBC
Ground Rent: TBC

Council tax and, where applicable, lease information, service charges and ground rent are given as a guide only and should always be checked and confirmed by your Solicitor prior to exchange of contracts.

Agent Details

Kinleigh Folkard & Hayward - Sales, Earlsfield

020 3866 5583

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪