3 Bed Flat, Single Let, London, SW18 2BS, £700,000

Crealock Street, Wandsworth, SW18 2BS - 4 months ago

Leasehold
BTL
~94 m²
+4 photos

ValuationUndervalued

Sold Prices£386K - £1.0M
Sold Prices/m²£5.7K/m² - £19.2K/m²

 

 

Square Metres

~94.20 m²
Price/m²£7.4K/m²

Value Estimate

£811,167
BMV16%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£175,000

Stamp Duty & Legal Fees

£58,700

Total Cash In

£233,700

 

 

Cash Out

 

Rent Range

£2,300 - £10,500

Rent Estimate

£2,700

Running Costs/mo

£2,748

Cashflow/mo

£-47

Cashflow/yr

£-570

Gross Yield

5%

Local Sold Prices

50 sold prices from £386K to £1.0M, average is £631.3K. £5.7K/m² to £19.2K/m², average is £8.6K/m².

PriceDateDistanceAddressBeds 
£730K05/210.02 mi4a, Daphne Street, London, Greater London SW18 2BL3
£900K07/230.1 mi69a, St Ann's Hill, London, Greater London SW18 2SA3
£445K02/230.11 miFlat 6, Swanmore Court, Garton Place, London, Greater London SW18 2AY3
£610K06/210.17 mi9, Galesbury Road, London, Greater London SW18 2RL3
£413.5K01/210.19 miFlat 28, Bowyer House, Vermont Road, London, Greater London SW18 2AE3
£386K08/230.19 miFlat 26, Bowyer House, Vermont Road, London, Greater London SW18 2AE3
£421.5K09/210.21 miFlat 6, Culver Court, Borrodaile Road, London, Greater London SW18 2LD3
£560K02/210.21 mi49, Kimber Road, London, Greater London SW18 4NX3
£680K10/230.23 mi32, Lydden Grove, London, Greater London SW18 4LL3
£632.5K02/210.24 mi30a, Lydden Grove, London, Greater London SW18 4LL3
£680K06/230.27 mi146a, Earlsfield Road, London, Greater London SW18 3DT3
£500K03/210.34 mi110, Melody Road, London, Greater London SW18 2QG3
£635K01/210.34 mi5, Atheldene Road, London, Greater London SW18 3BN3
£480K04/210.41 mi41, Heathfield Square, London, Greater London SW18 3HZ3
£925K09/230.43 mi53b, Cicada Road, London, Greater London SW18 2NN3
£570K06/230.48 mi42a, Algarve Road, London, Greater London SW18 3EG3
£415K05/230.49 mi26, Wandsworth Common West Side, London, Greater London SW18 2EP3
£520K11/210.5 mi7, Algarve Road, London, Greater London SW18 3EQ3
£510K12/210.52 mi13, Heathfield Square, London, Greater London SW18 3HY3
£675K09/210.53 mi29a, Duntshill Road, London, Greater London SW18 4QN3
£675K04/210.54 mi9, Brightman Road, London, Greater London SW18 3HQ3
£881.5K08/210.59 miGround Floor Flat, 49, Dempster Road, London, Greater London SW18 1AS3
£461K02/210.59 miFlat 5, Heathfield Court, Heathfield Road, London, Greater London SW18 3HU3
£630K03/240.6 mi2b, Dempster Road, London, Greater London SW18 1AT3
£730K07/230.6 mi65, Smeaton Road, London, Greater London SW18 5JJ3
£680K03/230.61 mi134a, Penwith Road, Earlsfield, London, Greater London SW18 4QB3
£560K05/210.62 mi2, Tilehurst Road, London, Greater London SW18 3ET3
£538K12/200.62 mi80, Tilehurst Road, London, Greater London SW18 3ET3
£620K09/210.63 mi78, Tilehurst Road, London, Greater London SW18 3ET3
£715K11/210.65 mi22a, Swaby Road, London, Greater London SW18 3RA3
£491.5K04/210.68 miFlat 2, London Court, Frogmore, London, Greater London SW18 1HH3
£765K09/230.69 mi71a, Penwith Road, Earlsfield, London, Greater London SW18 4PX3
£640K12/200.69 mi64, Penwith Road, London, Greater London SW18 4QD3
£801K03/230.7 mi7a, Trentham Street, London, Greater London SW18 5AS3
£660K07/230.73 miGround Floor Flat, 133, Lavenham Road, London, Greater London SW18 5EP3
£624.8K01/240.75 mi95a, Replingham Road, London, Greater London SW18 5LU3
£515K02/230.78 miFirst Floor Flat, 436a, Garratt Lane, London, Greater London SW18 4HN3
£675K09/210.79 mi23a, Isis Street, London, Greater London SW18 3QL3
£764K06/230.8 mi55, Fieldview, London, Greater London SW18 3HF3
£593K04/230.82 mi6a, Thorndean Street, London, Greater London SW18 4HE3
£556K03/210.82 mi6a, Thorndean Street, London, Greater London SW18 4HE3
£770K02/210.84 mi126, Tranmere Road, London, Greater London SW18 3QT3
£930K04/230.84 miFlat 442, Anchor House, Smugglers Way, London, Greater London SW18 1EX3
£630K03/210.84 mi599a, Garratt Lane, London, Greater London SW18 4SU3
£625K03/210.85 mi50a, Quinton Street, London, Greater London SW18 3QS3
£1.0M04/230.85 miFlat 332, Bluewater House, Smugglers Way, London, Greater London SW18 1ED3
£705K06/210.87 miGround Floor Flat, 418, Durnsford Road, London, Greater London SW19 8DZ3
£618K07/210.92 mi74, Revelstoke Road, London, Greater London SW18 5PB3
£900K11/230.92 miTop Floor Flat, 34, Cologne Road, London, Greater London SW11 2AJ3
£828K06/230.93 mi9a, Waldron Road, London, Greater London SW18 3TB3

Local Rents

51 rents from £2.3K/mo to £10.5K/mo, average is £3.1K/mo.

RentDateDistanceAddressBeds 
£3,50001/250.01 mi-3
£3,00009/240.08 miThe Retreat, Earlsfield, SW183
£2,40009/240.09 miAllfarthing Lane, Wandsworth3
£2,70010/240.11 mi-3
£2,39511/240.12 mi-3
£2,35003/250.16 mi-3
£3,00009/240.19 miKimber Road London SW183
£4,50003/250.21 mi-3
£3,10002/240.27 mi-3
£2,95009/240.27 mi-3
£3,40012/240.27 mi-3
£2,70012/240.29 mi-3
£2,30009/240.33 miAtheldene Road, Earlsfield3
£2,80002/250.33 mi-3
£2,95009/240.34 mi-3
£2,80002/240.36 mi-3
£2,75003/250.36 mi-3
£2,90009/240.36 miMelody Road, SW183
£3,79209/240.37 miHeathfield Road, Heathfield Road3
£3,00009/240.37 miAvening Road, Earlsfield, SW183
£3,00009/240.38 mi-3
£3,00009/240.38 miGeraldine Road, London3
£2,50002/250.38 mi-3
£3,00009/240.44 miCargill Road, SW183
£2,95009/240.44 mi-3
£2,85009/240.45 miEarlsfield Road, Wandsworth, London, SW183
£3,50009/240.45 miCapern Road, Earlsfield, London3
£4,95009/240.49 mi-3
£4,95009/240.49 miCopperlight Apartments, London, SW183
£3,68010/240.5 mi-3
£5,00009/240.5 miBuckhold Road, Wandsworth Park, SW183
£3,25010/240.5 mi-3
£3,25009/240.51 miMerton Road Wandsworth SW183
£3,25009/240.51 miMerton Road, Wandsworth, SW183
£3,25009/240.51 miMerton Road, Putney, London, SW183
£3,60009/240.52 miDray House, Ram Quarter, Wandsworth, SW183
£3,45009/240.52 miWest Hill Road, Wandsworth, London, SW183
£3,25009/240.52 miMerton Road, London, SW183
£3,30001/250.52 mi-3
£2,95001/250.52 mi-3
£3,47511/240.54 mi-3
£3,50009/240.55 miGowing House, Ram Quarter, Drapers Yard, SW183
£10,50009/240.55 miHardwicks Square, LONDON3
£3,10009/240.56 mi-3
£2,80002/250.56 mi-3
£2,45003/250.57 mi-3
£2,45003/250.57 mi-3
£3,40011/240.57 mi-3
£3,95001/250.58 mi-3
£3,95001/250.58 mi-3
£3,75002/250.58 mi-3

Local Area Statistics

Population in SW18

59,806

Population in London

4,771,921

Town centre distance

6.40 miles away

Nearest school

0.10 miles away

Nearest train station

0.61 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+9%

Sales demand

Balanced market

Capital growth (5yrs)

+3%

Property History

Price changed to £700,000

February 28, 2025

Listed for £750,000

December 6, 2024

Floor Plans

Description

  • 1008 sq ft +
  • First & second floor +
  • 20'4 kitchen/diner +
  • Chain Free +
  • Shower room & wc +
  • Three double bedrooms +
  • Shared garden & terrace +
  • EPC rating C +

A fabulous split level flat on a residential road close to King George's park, Southside Centre and Ram Quarter and all Earlsfield's amenities
This hugely spacious flat has a reception room, three bedrooms, a gorgeous kitchen/diner, shower room, separate cloakroom, shared garden and terrace.

Council Tax Band: D
Tenure: Leasehold

Original length of lease: TBC
Date lease commences: TBC
Service charge: TBC
Ground Rent: TBC

Council tax and, where applicable, lease information, service charges and ground rent are given as a guide only and should always be checked and confirmed by your Solicitor prior to exchange of contracts.

Agent Details

Kinleigh Folkard & Hayward - Sales, Earlsfield

020 3866 5583

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪