3 Bed Flat, Single Let, London, W11 4ER, £750,000

Walmer Road, Holland Park, W11 4ER - 2 views - 4 months ago

Leasehold
BTL
ROI: 1%
~93 m²
+2 photos

ValuationUndervalued

Sold Prices£250K - £4.3M
Sold Prices/m²£6.2K/m² - £27.4K/m²

 

 

Square Metres

~93 m²
Price/m²£8.1K/m²

Value Estimate

£915,000
BMV22%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£187,500

Stamp Duty & Legal Fees

£48,700

Total Cash In

£236,200

 

 

Cash Out

 

Rent Range

£2,700 - £17,333

Rent Estimate

£3,318

Running Costs/mo

£3,027

Cashflow/mo

£291

Cashflow/yr

£3,488

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £250K to £4.3M, average is £1.1M. £6.2K/m² to £27.4K/m², average is £11.6K/m².

PriceDateDistanceAddressBeds 
£4.0M08/230.16 miBasement And Ground Floor, 82, Blenheim Crescent, London, Greater London W11 1NZ3
£2.0M12/220.16 miFirst And Second Floor Flat, 82, Blenheim Crescent, London, Greater London W11 1NZ3
£530K04/210.21 mi7, Upper Talbot Walk, London, Greater London W11 1QZ3
£1.1M09/230.23 mi30, Wesley Square, London, Greater London W11 1TR3
£1.0M12/200.26 mi27, St Andrews Square, London, Greater London W11 1RH3
£915K07/230.27 mi7, Bartle Road, London, Greater London W11 1RF3
£2.4M10/230.31 mi4a, Ladbroke Gardens, London, Greater London W11 2PT3
£2.3M08/230.31 miLower Ground Floor Flat, 42, Ladbroke Grove, London, Greater London W11 2PA3
£2.5M05/210.31 mi24 - 25, Stanley Crescent, London, Greater London W11 2NA3
£3.0M04/230.34 mi26a, Ladbroke Gardens, London, Greater London W11 2PY3
£535K05/230.48 miSecond Floor Flat, 3, Basing Street, London, Greater London W11 1EN3
£4.3M04/210.48 miFlat B, 77, Holland Park Road, London, Greater London W11 3SQ3
£1.6M02/210.51 miFirst Floor Flat, 8, Holland Park Avenue, London, Greater London W11 3QU3
£4.0M06/210.53 miFlat 2, 27, Holland Park, London, Greater London W11 3TD3
£1.6M06/230.53 miFlat 4, Addisland Court, Holland Villas Road, London, Greater London W14 8DA3
£1.7M02/240.53 miFlat 34, Addisland Court, Holland Villas Road, London, Greater London W14 8DA3
£872.5K05/210.57 miFirst And Second Floor Maisonette, 7, Raddington Road, London, Greater London W10 5TF3
£1.5M01/230.58 miLower Ground And Ground Floor, 17, Upper Addison Gardens, London, Greater London W14 8AP3
£559K06/210.59 mi219, Tavistock Crescent, London, Greater London W11 1AE3
£590K01/210.61 miFourth Floor Flat, 6, Campden Hill Gardens, London, Greater London W8 7AY3
£1.4M12/200.65 miMaisonette D, 55, Pembridge Villas, London, Greater London W11 3ES3
£1.8M03/210.66 mi23c, Leamington Road Villas, London, Greater London W11 1HS3
£2.8M03/230.66 miUpper Maisonette, 61, Faraday Road, London, Greater London W10 5SF3
£520K06/210.71 mi36b, Wornington Road, London, Greater London W10 5YF3
£600K11/200.71 miFlat 13, Linden Court, Frithville Gardens, London, Greater London W12 7JJ3
£600K01/210.72 mi34a, St Ervans Road, London, Greater London W10 5YE3
£850K06/210.72 miBasement Flat, 132, Westbourne Grove, London, Greater London W11 2RR3
£630K05/210.74 mi55, Oakworth Road, London, Greater London W10 6DF3
£330K06/210.77 miFront First Floor Flat, 35, Addison Gardens, London, Greater London W14 0DP3
£4.3M06/210.78 miFlat 8, Tasker Lodge, Thornwood Gardens, London, Greater London W8 7ER3
£800K06/210.78 mi6, Hill Farm Road, London, Greater London W10 6DN3
£1.9M10/210.79 mi3, Campden Street, London, Greater London W8 7EP3
£861K08/230.8 miFlat 12, Addison Park Mansions, Richmond Way, London, Greater London W14 0EB3
£540K02/210.81 mi60, Barlby Road, London, Greater London W10 6AP3
£1.1M03/210.81 mi7, Pennard Road, London, Greater London W12 8DW3
£1.1M10/210.82 miFlat 1, Evesham House, Hereford Road, London, Greater London W2 4PD3
£3.7M12/200.83 miFlat 10, Prince Edward Mansions, Hereford Road, London, Greater London W2 4WB3
£500K01/210.84 miBasement Flat, 1, Leinster Square, London, Greater London W2 4PL3
£4.1M05/230.84 mi10, Leinster Square, London, Greater London W2 4PL3
£1.1M02/230.86 mi54a, Oakwood Court, London, Greater London W14 8JY3
£2.4M08/230.87 miFlat 16, Duchess Of Bedford House, Duchess Of Bedfords Walk, London, Greater London W8 7QL3
£2.3M06/230.89 mi149, Oakwood Court, London, Greater London W14 8JT3
£485K11/210.91 mi21c, Hormead Road, London, Greater London W9 3NQ3
£250K08/230.91 mi1, Arminger Road, London, Greater London W12 7BA3
£425K06/210.92 miFlat 44, Kensal House, Ladbroke Grove, London, Greater London W10 5BQ3
£437.5K02/210.92 miGround Floor Flat, 10, Ingersoll Road, London, Greater London W12 7BD3
£1.4M03/210.93 mi29a, Hornton Street, London, Greater London W8 7NR3
£650K06/210.95 mi22b, Sunderland Terrace, London, Greater London W2 5PA3
£2.4M09/230.95 mi2c, Sunderland Terrace, London, Greater London W2 5PA3
£1.9M12/230.95 mi71a, Kensington Church Street, London, Greater London W8 4BG3

Local Rents

50 rents from £2.7K/mo to £17.3K/mo, average is £6.7K/mo.

RentDateDistanceAddressBeds 
£3,50010/240.07 miWalmer Road, Notting Hill, London, W113
£3,25010/240.08 miNottingwood House, Notting Hill, London, W113
£4,98310/240.11 miHippodrome Mews, London, W113
£4,98310/240.12 miHippodrome Mews, Holland Park, W113
£5,50010/240.18 miPrincedale Road London W113
£4,50002/250.18 mi-3
£3,10001/250.19 mi-3
£9,75010/240.21 miLansdowne Crescent W113
£11,99910/240.23 miLansdowne Crescent, Notting Hill, W113
£3,49710/240.26 miLadbroke Grove, Notting Hill3
£3,75011/240.26 mi-3
£3,79210/240.27 miArundel Gardens, Notting Hill W113
£4,76702/250.28 mi-3
£7,80010/240.29 miPrincedale Road, London3
£3,44510/240.31 miCarson Terrace, London, W113
£3,50010/240.31 mi-3
£8,21210/240.32 miStanley Crescent, London, W113
£8,45010/240.32 miStanley Crescent, London, W11.3
£7,50003/250.34 mi-3
£9,75010/240.36 miKensington Park Road, W113
£9,75010/240.36 miKensington Park Road, London, W113
£9,75010/240.36 miKensington Park Road, London, W113
£9,75010/240.36 miKensington Park Road, W113
£9,75010/240.36 miKensington Park Road, Notting Hill, W113
£9,75010/240.37 miKensington Park Road, Notting Hill, W113
£6,00210/240.37 miNorland Square, Holland Park, W113
£9,75010/240.37 miKensington Park Road, Notting Hill, London, W113
£9,75010/240.37 miKensington Park Road, Notting Hill3
£2,70003/250.38 mi-3
£17,33310/240.38 miKensington Park Road, London, W113
£5,59910/240.38 miScampston Mews, London, W103
£3,87802/240.39 mi-3
£4,76710/240.4 miKensington Park Road, London, W113
£3,35810/240.4 miLadbroke Road, Holland Park, W113
£3,35810/240.4 miLadbroke Road, Holland Park3
£7,80010/240.4 miAddison Avenue, Holland Park, London3
£8,01710/240.41 miLansdowne House, Lansdowne Road, London, W113
£12,00010/240.42 miWestbourne Park Road, W113
£10,50010/240.42 miWestbourne Park Road, W113
£7,80010/240.42 miAddison Avenue, London, W113
£6,00011/240.43 mi-3
£5,20012/240.43 mi-3
£8,33304/250.45 mi-3
£9,96710/240.46 miDenbigh Close, London, W113
£6,25010/240.47 miWhite City, Shepherd's Bush, LONDON, W123
£7,00310/240.47 miRoyal Crescent Mews, Holland Park, London, W113
£3,85710/240.47 miDenbigh Crescent, Notting Hill W113
£6,47910/240.48 miChepstow Villas, Notting Hill, London, W113
£10,86810/240.48 miDenbigh Close, Notting Hill, London, W113
£9,49510/240.48 miDenbigh Close, London, W113

Local Area Statistics

Population in W11

31,354

Population in London

4,771,921

Town centre distance

4.72 miles away

Nearest school

0.10 miles away

Nearest train station

0.25 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Buyer's market

Capital growth (5yrs)

+9%

Property History

Listed for £750,000

December 4, 2024

Floor Plans

Description

A well laid out three-bedroom apartment with its own private entrance, situated on the first floor of a purpose-built building in Holland Park. The property features an eat-in kitchen, a separate reception, three double bedrooms, a family bathroom and benefits from excellent storage.

Walmer Road is moments from Avondale Park and a short walk from the shops, cafes, and restaurants of Holland Park. The open spaces of Holland Park itself and vibrant Notting Hill are within easy reach.

Tenure: Leasehold
Lease: expires September 2115
Service Charge: £2,116 per annum approx.
Local Authority: Royal Borough of Kensington & Chelsea
Council Tax Band: E

Agent Details

CENTURY 21 Sophia Elena, London

020 3867 7002

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪