2 Bed Flat, Single Let, London, SW3 2JZ, £720,000

71 Walton Street, London SW3 2HT - 5 months ago

Sold STC

Leasehold

BTL

ROI: 1%

44 m²

+4 photos

ValuationUndervalued

Sold Prices	£500K - £7.8M
Sold Prices/m²	£8.4K/m² - £23.7K/m²

Square Metres	44 m²
Price/m²	£16.4K/m²
Value Estimate	£760,959£760,959
BMV	6%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£180,000£180,000
Stamp Duty & Legal Fees	£46,300£46,300
Total Cash In	£226,300£226,300

Cash Out
Rent Range	£2,700 - £10,833£2,700 - £10,833
Rent Estimate	£3,067
Running Costs/mo	£2,883£2,883
Cashflow/mo	£184£184
Cashflow/yr	£2,203£2,203
ROI	1%1%
Gross Yield	5%5%

Local Sold Prices

51 sold prices from £500K to £7.8M, average is £1.4M. £8.4K/m² to £23.7K/m², average is £16.8K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£605K	03/21	0.03 mi	14, Richards Place, London, Greater London SW3 2LA	£16,806	36	2	Flat
£2.9M	12/20	0.12 mi	Flat 4, Walton House, Walton Street, London, Greater London SW3 2JH	-	-	2	Flat
£1.2M	07/23	0.18 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.2M	07/23	0.18 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£3.8M	01/23	0.18 mi	Flat D, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£592K	04/21	0.19 mi	21, Wiltshire Close, London, Greater London SW3 2NS	£11,608	51	2	Flat
£1.2M	03/23	0.23 mi	Flat 77, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HH	-	-	2	Flat
£1.2M	06/21	0.25 mi	Flat 29, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£1.4M	09/21	0.25 mi	Flat 21, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£1.4M	05/21	0.25 mi	Flat 206, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HG	-	-	2	Flat
£1.7M	06/23	0.25 mi	Flat 53, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HW	-	-	2	Flat
£1.7M	08/23	0.25 mi	Flat 164, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HF	-	-	2	Flat
£1.5M	07/23	0.25 mi	Flat 237, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HD	-	-	2	Flat
£665K	04/23	0.28 mi	Flat 45, Pond House, Pond Place, London, Greater London SW3 6QS	-	-	2	Flat
£1.8M	04/21	0.3 mi	7a, Sydney Place, London, Greater London SW7 3NL	-	-	2	Flat
£1.5M	06/23	0.32 mi	28a, Ennismore Gardens, London, Greater London SW7 1AD	£11,628	129	2	Flat
£1.3M	03/21	0.33 mi	Flat 1, Astell House, Astell Street, London, Greater London SW3 3RX	-	-	2	Flat
£2.2M	02/21	0.34 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£1.5M	09/23	0.35 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£1.8M	10/20	0.35 mi	15, Anderson Street, London, Greater London SW3 3NH	-	-	2	Flat
£2.2M	03/21	0.37 mi	Flat H, 8, Ennismore Gardens, London, Greater London SW7 1NL	-	-	2	Flat
£1.1M	11/20	0.39 mi	Flat 19, Eresby House, Rutland Gate, London, Greater London SW7 1BG	-	-	2	Flat
£1.7M	01/23	0.39 mi	Flat 44, Eresby House, Rutland Gate, London, Greater London SW7 1BG	-	-	2	Flat
£2.2M	01/23	0.4 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.3M	06/21	0.4 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£2.6M	11/23	0.4 mi	Kingston House South, Flat 70, Ennismore Gardens, London, Greater London SW7 1NG	£23,661	112	2	Flat
£950K	05/21	0.44 mi	Flat 22, Britten House, Britten Street, London, Greater London SW3 3UB	-	-	2	Flat
£1.4M	05/23	0.44 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£2.0M	12/20	0.44 mi	Flat 46, Lincoln House, Basil Street, London, Greater London SW3 1AW	£20,597	95	2	Flat
£1.4M	05/23	0.47 mi	Flat 1, Kingston House East, Princes Gate, London, Greater London SW7 1LJ	-	-	2	Flat
£1.6M	12/22	0.47 mi	Flat 26, Knightsbridge Court, Sloane Street, London, Greater London SW1X 9LQ	-	-	2	Flat
£4.3M	04/23	0.5 mi	Basement And Ground Floor Premises, 100, Eaton Place, London, Greater London SW1X 8LW	-	-	2	Flat
£1.6M	06/21	0.5 mi	Flat 20, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	2	Flat
£1.2M	10/23	0.5 mi	Greville House, Flat 23, Kinnerton Street, London, Greater London SW1X 8EY	£14,464	84	2	Flat
£1.4M	05/21	0.51 mi	Flat 14, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	2	Flat
£1.1M	06/23	0.52 mi	Flat 8, York House, Turks Row, London, Greater London SW3 4TH	-	-	2	Flat
£800K	02/24	0.55 mi	65, Radnor Walk, London, Greater London SW3 4BT	£8,421	95	2	Flat
£1.2M	09/21	0.55 mi	Flat 54, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.3M	05/21	0.55 mi	Flat 113, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£915K	12/21	0.55 mi	Flat 67, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RX	-	-	2	Flat
£500K	03/23	0.55 mi	Flat 91, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£1.3M	06/23	0.55 mi	Flat 96, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RU	-	-	2	Flat
£850K	12/23	0.55 mi	Flat 4, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.5M	02/21	0.55 mi	Flat 18, Whaddon House, William Mews, London, Greater London SW1X 9HG	-	-	2	Flat
£656K	05/21	0.57 mi	Flat 5, Wedderburn House, Lower Sloane Street, London, Greater London SW1W 8BZ	-	-	2	Flat
£1.3M	01/21	0.58 mi	First Floor Flat, 43, Tedworth Square, London, Greater London SW3 4DW	-	-	2	Flat
£1.8M	06/21	0.6 mi	2, Bowland Yard, London, Greater London SW1X 8EE	£13,462	130	2	Flat
£7.8M	03/21	0.6 mi	15, Wilton Place, London, Greater London SW1X 8RL	£22,238	353	2	Flat
£1.7M	08/23	0.61 mi	Upper Maisonette, 25, Redesdale Street, London, Greater London SW3 4BL	£17,784	97	2	Flat
£3.5M	03/21	0.61 mi	Ground Floor Flat, 42, Wilton Crescent, London, Greater London SW1X 8RX	£22,903	155	2	Flat
£2.4M	12/22	0.61 mi	Third And Fourth Floor Maisonette, 54, Eaton Place, London, Greater London SW1X 8AL	-	-	2	Flat

Local Rents

50 rents from £2.7K/mo to £10.8K/mo, average is £4.8K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,000	02/25	0.06 mi	-	2	Flat
£7,583	09/24	0.09 mi	Egerton Gardens, London, SW3	2	Flat
£6,478	09/24	0.11 mi	Egerton Gardens Knightsbridge SW3	2	Flat
£8,017	09/24	0.11 mi	Egerton Place, Knightsbridge, London, SW3	2	Flat
£8,017	09/24	0.11 mi	Egerton Place London SW3	2	Flat
£8,017	09/24	0.12 mi	Egerton Place, Knightsbridge, London, SW3	2	Flat
£5,890	09/24	0.12 mi	Egerton Place, London, SW3 2EF, UK	2	Flat
£2,700	09/24	0.12 mi	Egerton Gardens, Chelsea, London, SW3	2	Flat
£3,500	09/24	0.12 mi	-	2	Flat
£3,499	09/24	0.13 mi	-	2	Flat
£3,350	09/24	0.13 mi	Draycott Avenue, London, SW3	2	Flat
£3,536	11/24	0.13 mi	-	2	Flat
£10,833	09/24	0.13 mi	Lennox Gardens, Knightsbridge, SW1X	2	Flat
£7,605	09/24	0.14 mi	Ovington Square, Knightsbridge, London, SW3	2	Flat
£7,605	09/24	0.14 mi	Ovington Square, Knightsbridge, London, SW3	2	Flat
£7,605	09/24	0.14 mi	Ovington Square, Chelsea	2	Flat
£7,605	09/24	0.14 mi	Ovington Square, London, SW3	2	Flat
£4,333	09/24	0.14 mi	Egerton Terrace, Knightsbridge, London, SW3	2	Flat
£4,333	09/24	0.14 mi	Egerton Terrace, Knightsbridge, London, UK, SW3	2	Flat
£4,333	09/24	0.14 mi	Egerton Terrace, Knightsbridge, London, SW3	2	Flat
£6,175	09/24	0.14 mi	Egerton Gardens, Knightsbridge, London, SW3	2	Flat
£6,175	09/24	0.14 mi	Egerton Gardens, London, SW3	2	Flat
£3,878	09/24	0.14 mi	Lennox Gardens, London, SW1X	2	Terraced House
£3,575	09/24	0.14 mi	Yeomans Row, London, SW3	2	Flat
£6,175	09/24	0.14 mi	Egerton Gardens, London	2	Flat
£6,175	09/24	0.14 mi	Egerton Gardens Chelsea SW3	2	Flat
£6,933	09/24	0.14 mi	Egerton Gardens Mews, London, SW3	2	Flat
£4,333	09/24	0.14 mi	Egerton Terrace, London, SW3	2	Flat
£4,333	09/24	0.14 mi	Egerton Terrace, London, SW3	2	Flat
£4,333	09/24	0.14 mi	Egerton Terrace, Knightsbridge, SW3	2	Flat
£7,605	09/24	0.15 mi	Ovington Square, London	2	Flat
£4,333	09/24	0.15 mi	Egerton Terrace, Knightsbridge, London SW3	2	Flat
£4,333	09/24	0.15 mi	Egerton Terrace, Knightsbridge, London SW3	2	Flat
£7,605	09/24	0.15 mi	Ovington Square, London, SW3	2	Flat
£6,933	09/24	0.15 mi	Egerton Gardens Mews, SW3	2	Terraced House
£6,933	09/24	0.15 mi	Egerton Gardens Mews, Knightsbridge, SW3	2	Terraced House
£3,900	09/24	0.16 mi	Fulham Road, London	2	Flat
£4,117	09/24	0.16 mi	Fulham Road, South Kensington, SW3	2	Flat
£3,750	03/25	0.16 mi	-	2	Flat
£7,605	09/24	0.16 mi	Ovington Gardens, South Kensington	2	Flat
£4,117	09/24	0.16 mi	Ovington Square, London, SW3	2	Flat
£5,950	09/24	0.16 mi	-	2	Flat
£3,493	09/24	0.16 mi	Chelsea Cloisters, Sloane Avenue, London, SW3	2	Flat
£3,300	10/24	0.16 mi	-	2	Flat
£3,100	02/24	0.17 mi	-	2	Flat
£5,850	09/24	0.17 mi	-	2	Flat
£3,033	10/24	0.17 mi	-	2	Flat
£5,850	09/24	0.17 mi	Fulham Road, London	2	Flat
£4,750	09/24	0.17 mi	Ovington Gardens, London, SW3	2	Flat
£4,750	09/24	0.17 mi	-	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.47 miles away3.47 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.33 miles away0.33 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £720,000

November 4, 2024

Floor Plans

Description

Excellent Location +
Large Kitchen / Reception Room +
Porter +
Well Presented +

Situated on the 4th floor of a popular gated community, this is a spacious and open-plan apartment offering one bedroom with an additional room that can be used as a 2nd bedroom, nursery, office or dressing room.

Full Description - Towards the front, there is a wonderful open plan kitchen and reception room which offers wonderful views over the rooftops of Chelsea and Knightsbridge. Overlooking the courtyard, there is a large bedroom with adjacent second bedroom, study, dressing room or nursery. There is also a bathroom which doubles as a guest cloakroom.

The Marlborough is a gated development situated moments from the vast array of world class amenities on offer in the area which includes Harrods, the shops of Sloane Street and some of the finest restaurants that London has to offer. Within easy reach are the underground stations of Knightsbridge, Sloane Square and South Kensington.

Agent Details

Maskells Estate Agents Ltd, London

020 3909 6465

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, SW3 2JY

£1,050,000

2 months ago • 68 m²

3 Bed Flat, Single Let, London, SW3 2JX

£1,100,000

a year ago • 65 m²

3 Bed House, Single Let, London, SW3 2HT

£4,150,000

2 months ago • 93 m²

5 Bed House, Single Let, London, SW3 2DN

£8,950,000

6 months ago • 178 m²