3 Bed Terraced House, Single Let, London, SW3 2HT, £4,150,000

Walton Street, Chelsea, London, SW3 2HT - 2 months ago

BTL

~93 m²

+7 photos

ValuationOvervalued

Sold Prices	£1.5M - £12.1M
Sold Prices/m²	£12K/m² - £33.1K/m²

Square Metres	~93 m²
Price/m²	£44.6K/m²
Value Estimate	£2,038,778£2,038,778

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£1,037,500£1,037,500
Stamp Duty & Legal Fees	£534,950£534,950
Total Cash In	£1,572,450£1,572,450

Cash Out
Rent Range	£100 - £21,666£100 - £21,666
Rent Estimate	£2,275
Running Costs/mo	£13,444£13,444
Cashflow/mo	£-11,169£-11,169
Cashflow/yr	£-134,025£-134,025
Gross Yield	1%1%

Local Sold Prices

51 sold prices from £1.5M to £12.1M, average is £3.1M. £12K/m² to £33.1K/m², average is £22K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.9M	04/23	0.02 mi	138, Walton Street, London, Greater London SW3 2JJ	-	-	3	Terraced House
£3.0M	01/23	0.02 mi	47, Walton Street, London, Greater London SW3 2HT	£25,431	116	3	Terraced House
£2.1M	01/21	0.03 mi	18, Richards Place, London, Greater London SW3 2LA	£18,919	111	3	Semi-Detached House
£1.9M	07/23	0.05 mi	30, Donne Place, London, Greater London SW3 2NH	£19,300	100	3	Terraced House
£2.9M	03/21	0.06 mi	56, First Street, London, Greater London SW3 2LD	£21,970	132	3	Terraced House
£3.4M	09/23	0.07 mi	3, Crescent Place, London, Greater London SW3 2EA	-	-	3	Terraced House
£3.6M	04/24	0.07 mi	25, Hasker Street, London, Greater London SW3 2LE	£33,102	108	3	Terraced House
£3.2M	08/21	0.08 mi	36, Hasker Street, London, Greater London SW3 2LQ	£23,358	137	3	Terraced House
£3.3M	06/23	0.09 mi	33, Ovington Street, London, Greater London SW3 2JA	£23,381	139	3	Terraced House
£4.8M	08/23	0.11 mi	40, Ovington Street, London, Greater London SW3 2JB	-	-	3	Terraced House
£3.9M	01/23	0.11 mi	28, Ovington Street, London, Greater London SW3 2JB	£25,915	149	3	Terraced House
£5.6M	03/21	0.13 mi	11, Alexander Square, London, Greater London SW3 2AY	-	-	3	Terraced House
£3.0M	06/23	0.19 mi	7, Halsey Street, London, Greater London SW3 2QH	-	-	3	Terraced House
£3.5M	09/23	0.21 mi	5, Cadogan Street, London, Greater London SW3 2PP	£19,714	175	3	Terraced House
£3.2M	11/21	0.21 mi	47, Clabon Mews, London, Greater London SW1X 0EQ	£24,427	131	3	Terraced House
£1.5M	05/21	0.22 mi	7, Clabon Mews, London, Greater London SW1X 0EG	-	-	3	Terraced House
£1.7M	04/21	0.23 mi	72, Cheval Place, London, Greater London SW7 1EN	£15,179	112	3	Terraced House
£7.5M	10/20	0.23 mi	5, Pelham Place, London, Greater London SW7 2NQ	£28,626	262	3	Terraced House
£3.4M	06/23	0.27 mi	20, Rutland Mews South, London, Greater London SW7 1NZ	£21,384	159	3	Terraced House
£3.3M	03/23	0.29 mi	25, Montpelier Walk, London, Greater London SW7 1JF	£20,245	163	3	Terraced House
£12.1M	07/23	0.29 mi	30, Brompton Square, London, Greater London SW3 2AE	£19,739	613	3	Terraced House
£12.1M	07/23	0.29 mi	30, Brompton Square, London, Greater London SW3 2AE	£19,739	613	3	Terraced House
£2.8M	12/20	0.3 mi	39, Elystan Place, London, Greater London SW3 3JY	£16,768	164	3	Semi-Detached House
£2.8M	12/20	0.3 mi	39, Elystan Place, London, Greater London SW3 3JY	£16,768	164	3	Semi-Detached House
£2.8M	12/20	0.3 mi	39, Elystan Place, London, Greater London SW3 3JY	£16,768	164	3	Semi-Detached House
£2.8M	12/20	0.3 mi	39, Elystan Place, London, Greater London SW3 3JY	£16,768	164	3	Semi-Detached House
£2.1M	10/23	0.31 mi	43, Bury Walk, London, Greater London SW3 6QD	-	-	3	Terraced House
£3.2M	12/23	0.31 mi	3, Montpelier Place, Knightsbridge, London, Greater London SW7 1HJ	£22,203	143	3	Terraced House
£2.7M	05/23	0.33 mi	23, Montpelier Place, London, Greater London SW7 1HL	£25,250	107	3	Terraced House
£2.7M	09/23	0.33 mi	44, Princes Gate Mews, London, Greater London SW7 2PR	-	-	3	Terraced House
£3.2M	10/21	0.34 mi	1, Sterling Street, London, Greater London SW7 1HN	£23,852	135	3	Terraced House
£2.8M	05/21	0.34 mi	36, Godfrey Street, London, Greater London SW3 3SX	£22,222	126	3	Terraced House
£4.2M	12/22	0.35 mi	4, Anderson Street, London, Greater London SW3 3LU	-	-	3	Terraced House
£3.0M	12/20	0.35 mi	9, Bywater Street, London, Greater London SW3 4XD	£24,797	123	3	Terraced House
£2.2M	05/21	0.35 mi	19, Bywater Street, London, Greater London SW3 4XD	£18,197	122	3	Terraced House
£3.3M	10/22	0.35 mi	29, Bywater Street, London, Greater London SW3 4XH	£21,875	152	3	Terraced House
£2.5M	06/21	0.35 mi	10, Montpelier Walk, London, Greater London SW7 1JL	£18,148	135	3	Terraced House
£3.3M	01/21	0.35 mi	18, Ennismore Mews, London, Greater London SW7 1AN	£25,194	129	3	Terraced House
£3.3M	01/21	0.35 mi	18, Ennismore Mews, London, Greater London SW7 1AN	£25,194	129	3	Terraced House
£3.9M	03/23	0.35 mi	1a, St Lukes Street, London, Greater London SW3 3RS	£23,620	163	3	Terraced House
£2.6M	03/21	0.36 mi	20, Markham Street, London, Greater London SW3 3NP	-	-	3	Terraced House
£2.8M	11/22	0.36 mi	9, St Lukes Street, London, Greater London SW3 3RS	£22,070	128	3	Terraced House
£2.6M	02/21	0.36 mi	46, Markham Street, Chelsea, London, Greater London SW3 3NR	-	-	3	Terraced House
£2.1M	11/20	0.36 mi	54, Jubilee Place, London, Greater London SW3 3TQ	£11,994	173	3	Terraced House
£4.0M	10/23	0.36 mi	60, Jubilee Place, London, Greater London SW3 3TQ	£22,222	180	3	Terraced House
£4.0M	10/22	0.36 mi	65, Sumner Place Mews, London, Greater London SW7 3EF	£20,101	199	3	Detached House
£2.7M	11/20	0.37 mi	21, St Lukes Street, London, Greater London SW3 3RP	£22,336	122	3	Terraced House
£3.1M	09/21	0.37 mi	20, St Lukes Street, London, Greater London SW3 3RP	-	-	3	Terraced House
£5.7M	01/23	0.39 mi	6, Montpelier Terrace, London, Greater London SW7 1JP	£21,348	267	3	Terraced House
£3.0M	02/21	0.4 mi	Flat 36, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4QY	-	-	3	Terraced House
£6.3M	11/23	0.4 mi	36, Burnsall Street, London, Greater London SW3 3SP	£25,323	248	3	Terraced House

Local Rents

50 rents from £100/mo to £21.7K/mo, average is £9.8K/mo.

Rent	Date	Distance	Address	Beds	Type
£9,642	09/24	0.07 mi	First Street, Chelsea, London	3	Terraced House
£9,503	09/24	0.11 mi	Egerton Gardens, Chelsea, London, SW3	3	Flat
£21,666	09/24	0.11 mi	Denyer Street	3	Flat
£19,283	09/24	0.11 mi	Denyer Street, London, SW3	3	Detached House
£20,583	09/24	0.12 mi	Denyer Street, Chelsea, London, SW3	3	Flat
£9,728	09/24	0.12 mi	Egerton Gardens, London	3	Flat
£3,835	09/24	0.13 mi	Crompton Court, 276 Brompton Road, London, SW3	3	Flat
£4,117	09/24	0.13 mi	Brompton Road, London, SW3	3	Flat
£9,728	09/24	0.13 mi	Egerton Gardens, London, SW3	3	Flat
£9,728	09/24	0.13 mi	Egerton Gardens, London, SW3	3	Flat
£9,728	09/24	0.13 mi	Egerton Gardens, Knightsbridge, SW3	3	Flat
£10,812	09/24	0.13 mi	Egerton Gardens, London, South Kensington, SW3	3	Flat
£9,728	09/24	0.13 mi	Egerton Gardens, Knightsbridge	3	Flat
£9,728	09/24	0.13 mi	47 Egerton Gardens, South Kensington, London, SW3	3	Flat
£5,750	09/24	0.13 mi	3 bedroom property in Egerton Place, Knightsbridge, London	3	Flat
£8,450	09/24	0.13 mi	Egerton Place, London, SW3	3	Flat
£3,835	09/24	0.13 mi	Crompton Court 276 Brompton Road SW3	3	Flat
£5,750	09/24	0.13 mi	Egerton Place, Knightsbridge, SW3	3	Terraced House
£10,833	09/24	0.13 mi	Egerton Place, Chelsea, SW3	3	Flat
£4,767	09/24	0.13 mi	Draycott Avenue SW3	3	Flat
£3,835	09/24	0.14 mi	Brompton Road, Chelsea, London, SW3	3	Flat
£12,133	09/24	0.15 mi	Empire House, Knightsbridge, SW7	3	Flat
£8,233	09/24	0.15 mi	Egerton Gardens, London, SW3	3	Flat
£8,233	09/24	0.15 mi	Egerton Gardens, London, SW3	3	Flat
£8,233	09/24	0.15 mi	Egerton Gardens, Knightsbridge, London, SW3	3	Flat
£10,183	09/24	0.15 mi	Alexander Place,London,SW7	3	Flat
£8,233	09/24	0.15 mi	Egerton Gardens, Knightsbridge, London, SW3	3	Flat
£12,133	09/24	0.15 mi	Lennox Gardens, London	3	Flat
£9,967	09/24	0.16 mi	Lennox Gardens Knightsbridge SW1X	3	Flat
£9,967	09/24	0.16 mi	Lennox Gardens, Knightsbridge, London, SW1X	3	Flat
£100	01/25	0.16 mi	-	3	Terraced House
£9,967	09/24	0.16 mi	Lennox Gardens, Knightsbridge, SW1X	3	Flat
£3,500	09/24	0.16 mi	Wiltshire Close, Chelsea, London, SW3	3	Flat
£9,967	09/24	0.16 mi	Lennox Gardens, London, SW1X	3	Flat
£9,967	09/24	0.16 mi	Lennox Gardens, Knightsbridge	3	Flat
£15,600	09/24	0.17 mi	Cheval Place, London, SW7	3	Terraced House
£15,600	09/24	0.17 mi	Cheval Place, London, SW7	3	Terraced House
£9,967	09/24	0.21 mi	Moore Street, SW3	3	Flat
£3,000	02/25	0.22 mi	-	3	Flat
£5,634	09/24	0.22 mi	Beaufort Gardens, Knightsbridge, London, SW3	3	Flat
£19,500	09/24	0.22 mi	Clabon Mews, Knightsbridge, SW1X	3	Flat
£10,833	09/24	0.22 mi	Cadogan Square, Chelsea, London, SW1X	3	Flat
£10,833	09/24	0.23 mi	Cadogan Square London SW1X	3	Flat
£10,508	09/24	0.23 mi	Beaufort Gardens, Knightsbridge, London, SW3	3	Terraced House
£10,508	09/24	0.23 mi	Beaufort Gardens, London	3	Flat
£10,508	09/24	0.23 mi	Beaufort Gardens, Knightsbridge, SW3	3	Flat
£10,508	09/24	0.23 mi	Beaufort Gardens, London, SW3	3	Flat
£5,417	09/24	0.23 mi	Shrewsbury House, Cheyne Walk, SW3	3	Flat
£10,508	09/24	0.23 mi	Beaufort Gardens, Knightsbridge	3	Flat
£11,678	09/24	0.23 mi	Beaufort Gardens, London, SW3	3	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.49 miles away3.49 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.31 miles away0.31 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £4,150,000

February 6, 2025

Floor Plans

Description

Beautifully designed interior +
Light and bright throughout +
Three double bedroom suites +
Open plan living +
Prime location +
EPC Rating = C +

A stunning interior designed house flooded with light.

Description

This house was effectively rebuilt approximately five years ago and has been finished to an exceptional standard throughout. There are two floors of open plan living with the drawing room on the raised ground floor and the kitchen/dining/ sitting room on the lower ground floor. The very generous principal bedroom suite occupies the entire first floor and there are two more very well appointed bedroom suites downstairs.
The furniture is available by separate negotiation.

Location

The house is located on the south side of Walton Street just to the west of the junction with First Street. It is conveniently located for the shops and restaurants of Brompton Cross, the Fulham Road and Knightsbridge.
The nearest underground stations are at South Kensington (District and Circle lines) 0.4 miles away, Knightsbridge (Piccadilly line) 0.6 miles and Sloane Square station.

Square Footage: 2,000 sq ft

Agent Details

Savills, Sloane Street

020 3869 5044

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, SW3 2JY

£1,050,000

1 views • 2 months ago • 68 m²

3 Bed Flat, Single Let, London, SW3 2JX

£1,100,000

1 views • a year ago • 65 m²

Sold STC

2 Bed Flat, Single Let, London, SW3 2JZ

£720,000

5 months ago • 44 m²

4 Bed House, Single Let, London, SW3 2NH

£2,500,000

a month ago • 143 m²