3 Bed Terraced House, Single Let, Cardiff, CF24 1RT, £300,000

320 Newport Road, Cardiff, CF24 1RT - 5 months ago

BTL
ROI: 1%
~93 m²
+9 photos

ValuationOvervalued

Sold Prices£115K - £550K
Sold Prices/m²£1.4K/m² - £5K/m²

 

 

Square Metres

~93 m²
Price/m²£3.2K/m²

Value Estimate

£224,335

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£12,700

Total Cash In

£87,700

 

 

Cash Out

 

Rent Range

£1,200 - £2,750

Rent Estimate

£1,250

Running Costs/mo

£1,208

Cashflow/mo

£43

Cashflow/yr

£510

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £115K to £550K, average is £232.5K. £1.4K/m² to £5K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£215K11/200.17 mi11, Beaufort Square, Cardiff CF24 2TT3
£240K11/210.22 mi199, Beaufort Square, Cardiff CF24 2TX3
£240K11/210.22 mi199, Beaufort Square, Cardiff CF24 2TX3
£145K03/210.27 mi72, Clydesmuir Road, Cardiff CF24 2QB3
£157K05/210.27 mi115, Clydesmuir Road, Cardiff CF24 2PY3
£240K04/230.28 mi33, Taymuir Road, Cardiff CF24 2QN3
£165K11/200.32 mi32, Storrar Road, Cardiff CF24 2RS3
£217K09/220.35 mi33, Whitmuir Road, Cardiff CF24 2QF3
£158K02/210.35 mi3, Storrar Road, Cardiff CF24 2RT3
£210K11/220.35 mi28, Whitmuir Road, Cardiff CF24 2QF3
£115K01/210.36 mi53, Whitaker Road, Cardiff CF24 2RP3
£170K11/200.36 mi15, Taymuir Road, Cardiff CF24 2QL3
£279.9K01/210.4 mi2, Stallcourt Close, Cardiff CF23 5EB3
£285K06/230.4 mi7, Stallcourt Close, Cardiff CF23 5EB3
£170K03/230.4 mi13, Gallamuir Road, Cardiff CF24 2QJ3
£320K02/210.42 mi17, Hammond Way, Cardiff CF23 9BB3
£420K03/210.42 mi20, Sturminster Road, Cardiff CF23 5AQ3
£205.5K06/210.42 mi11, Beresford Road, Cardiff CF24 1RA3
£190K12/200.42 mi24, Beresford Road, Cardiff CF24 1RA3
£245K07/230.42 mi18, Beresford Road, Cardiff CF24 1RA3
£425K04/230.43 mi26, Waterloo Gardens, Cardiff CF23 5AB3
£157K03/210.43 mi34, Clydesmuir Road, Cardiff CF24 2QA3
£160K07/210.43 mi119, Tweedsmuir Road, Cardiff CF24 2RA3
£395K10/210.43 mi4, Axminster Road, Cardiff CF23 5AR3
£175K12/200.43 mi40, Dessmuir Road, Cardiff CF24 2RW3
£198K09/210.44 mi17, Blanche Street, Cardiff CF24 1QS3
£402K05/210.44 mi20, Stallcourt Avenue, Cardiff CF23 5AN3
£385K02/210.44 mi14, Stallcourt Avenue, Cardiff CF23 5AN3
£151K02/210.45 mi134, Tweedsmuir Road, Cardiff CF24 2RF3
£517.5K11/220.45 mi5, Southminster Road, Cardiff CF23 5AT3
£282K10/220.45 mi164, Broadway, Cardiff CF24 1QJ3
£445K12/220.46 mi17, Stallcourt Avenue, Cardiff CF23 5AL3
£180K04/210.47 mi34, Dalmuir Road, Cardiff CF24 2PW3
£535K01/230.47 mi34, Southminster Road, Cardiff CF23 5AT3
£288K03/210.48 mi40, Deri Road, Cardiff CF23 5AJ3
£225K04/230.48 mi3, Arthur Street, Cardiff CF24 1QR3
£230K08/230.48 mi17, Arthur Street, Cardiff CF24 1QR3
£161K12/200.48 mi106, Tweedsmuir Road, Cardiff CF24 2RF3
£400K02/210.49 mi39, Deri Road, Cardiff CF23 5AH3
£370K11/220.49 mi3, Firstbrook Close, Cardiff CF23 9ER3
£550K05/230.51 mi17, Waterloo Gardens, Cardiff CF23 5AA3
£220K06/210.51 mi1, Beckgrove Close, Cardiff CF24 2SE3
£155K01/210.51 mi8, Craigmuir Road, Cardiff CF24 2PU3
£235K02/230.52 mi230, Railway Street, Cardiff CF24 2NJ3
£190K01/210.52 mi222, Railway Street, Cardiff CF24 2NJ3
£405K11/200.52 mi28, Westville Road, Cardiff CF23 5AG3
£474K02/230.52 mi152, Kimberley Road, Cardiff CF23 5AF3
£335K03/230.53 mi54, Richards Terrace, Cardiff CF24 1RX3
£240K11/200.53 mi62, Richards Terrace, Cardiff CF24 1RX3
£161.6K06/210.53 mi25, Mona Place, Cardiff CF24 2TG3

Local Rents

17 rents from £1.2K/mo to £2.8K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,30012/240.27 miClydesmuir Road, Tremorfa3
£1,40002/240.27 mi-3
£1,40012/240.27 miPengam Green, Cardiff, CF243
£1,25004/240.29 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.29 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.29 miFfordd Nowell, Penylan, Cardiff3
£1,30003/240.29 miFfordd Nowell, Penylan, Cardiff, CF23 9FB3
£1,30002/240.39 mi-3
£1,20012/240.41 miNewport Road, CARDIFF3
£1,60012/240.42 miBeresford Road, CARDIFF3
£1,59004/240.44 miDoe Close, Penylan, Cardiff3
£1,35004/250.45 mi-3
£1,50012/240.46 miNewport Road, Roath3
£2,75012/240.48 mi-3
£2,75003/250.48 mi-3
£1,35012/240.58 miNewport Road, Newport Road, Cardiff, South Glamorgan, CF24 1RH3
£1,95004/240.59 miSandringham Road, Penylan, Cardiff3

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

2.15 miles away

Nearest school

0.50 miles away

Nearest train station

1.46 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £300,000

November 2, 2024

Sold for £72,000

2001

Sold for £47,950

1996

Floor Plans

Description

  • Three Bedrooms/ Three Reception Rooms +
  • Spacious Period Property +

Ground Floor Accommodation Entrance Hall Reception One 13ft5 x 11ft10 Max Reception Two 10ft7 x 8ft9 Max Reception Three 12ft7 x 9ft7 Shower Room Kitchen 12ft9 x 9ft5 First Floor Accommodation Bedroom One 12ft7 Max x 13ft5 Bedroom Two 10ft7 x 8ft10 Max Bedroom Three 7ft7 Max x 6ft7 Max Bathroom Outside Low maintenance rear garden which leads to driveway with roll top shutter door and accessed from private lane.  Brick Store 9ft6 x 4ft7 Viewing arrangements To book a viewing with the local Yopa agent visit and search for property. Request a day/ time to suit. Or call the Yopa agent on EPC TBC

Disclaimer Whilst we make enquiries with the Seller to ensure the information provided is accurate, Yopa makes no representations or warranties of any kind with respect to the statements contained in the particulars which should not be relied upon as representations of fact. All representations contained in the particulars are based on details supplied by the Seller. Your Conveyancer is legally responsible for ensuring any purchase agreement fully protects your position. Please inform us if you become aware of any information being inaccurate. Money Laundering Regulations Should a purchaser(s) have an offer accepted on a property marketed by Yopa, they will need to undertake an identification check and asked to provide information on the source and proof of funds. This is done to meet our obligation under Anti Money Laundering Regulations (AML) and is a legal requirement. We use a specialist third party service together with an in-house compliance team to verify your information. The cost of these checks is £70 +VAT per purchase, which is paid in advance, when an offer is agreed and prior to a sales memorandum being issued. This charge is non-refundable under any circumstances.

Agent Details

Yopa, South West & Wales

01202 145444

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪