4 Bed Semi-Detached House, Single Let, Cardiff, CF3 4FD, £385,000

Newport Road, Cardiff, CF3 4FD - 6 months ago

BTL
~129 m²
+25 photos

ValuationFair Value

Sold Prices£180K - £660K
Sold Prices/m²£1.5K/m² - £5.7K/m²

 

 

Square Metres

~129.26 m²
Price/m²£3K/m²

Value Estimate

£388,906

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£96,250

Stamp Duty & Legal Fees

£19,500

Total Cash In

£115,750

 

 

Cash Out

 

Rent Range

£1,200 - £4,900

Rent Estimate

£1,250

Running Costs/mo

£1,473

Cashflow/mo

£-223

Cashflow/yr

£-2,677

Gross Yield

4%

Local Sold Prices

50 sold prices from £180K to £660K, average is £429K. £1.5K/m² to £5.7K/m², average is £3K/m².

PriceDateDistanceAddressBeds 
£214K03/210.22 mi7, Hart Place, Splott, Cardiff CF24 2TP4
£266K11/200.26 mi31, Glan Rhymni, Splott, Cardiff CF24 2TW4
£400K06/220.27 mi30, Page Drive, Cardiff CF24 2TU4
£238K04/210.44 mi617, Newport Road, Rumney, Cardiff CF3 4FA4
£523K12/220.46 mi49, Waterloo Gardens, Cardiff CF23 5AB4
£510K12/220.48 mi39, Stallcourt Avenue, Cardiff CF23 5AL4
£437.5K04/210.48 mi32, Stallcourt Avenue, Cardiff CF23 5AN4
£283K12/200.49 mi608, Newport Road, Rumney, Cardiff CF3 4FE4
£335K06/210.5 mi327, Newport Road, Cardiff CF24 1RL4
£395K11/200.5 mi33, Stallcourt Avenue, Cardiff CF23 5AL4
£365K10/200.5 mi51, Stallcourt Avenue, Cardiff CF23 5AL4
£487.5K01/230.51 mi22, Deri Road, Cardiff CF23 5AJ4
£428K06/210.51 mi52, Hampton Court Road, Penylan, Cardiff CF23 9DH4
£470K05/230.51 mi54, Hampton Court Road, Penylan, Cardiff CF23 9DH4
£340K12/230.51 mi20, Ty Mawr Avenue, Rumney, Cardiff CF3 3AF4
£510K09/210.52 mi11, Southminster Road, Cardiff CF23 5AT4
£340K04/210.55 mi109, Westville Road, Cardiff CF23 5AG4
£410K02/210.58 mi315, Albany Road, Cardiff CF24 3NY4
£570K11/200.58 mi17, Earl's Court Road, Penylan, Cardiff CF23 9DD4
£320K12/200.58 mi86, Colchester Avenue, Penylan, Cardiff CF23 9AZ4
£605K06/210.62 mi52, Barons Court Road, Penylan, Cardiff CF23 9DG4
£385K03/210.63 mi12, Blenheim Road, Cardiff CF23 5DS4
£455K01/210.63 mi10, Blenheim Road, Cardiff CF23 5DS4
£500K03/210.64 mi38, Amesbury Road, Cardiff CF23 5DX4
£560K06/230.64 mi52, Amesbury Road, Cardiff CF23 5DX4
£455K01/210.64 mi113, Kimberley Road, Cardiff CF23 5DP4
£265K04/210.64 mi31, Castle Rise, Rumney, Cardiff CF3 4BB4
£458K10/200.65 mi150, Marlborough Road, Cardiff CF23 5BZ4
£570K07/230.65 mi142, Marlborough Road, Cardiff CF23 5BZ4
£490K12/220.65 mi46, Melrose Avenue, Penylan, Cardiff CF23 9AR4
£565K10/210.65 mi102, Kimberley Road, Cardiff CF23 5DN4
£320K09/220.65 mi63, Moorland Road, Cardiff CF24 2LF4
£273.9K03/230.65 mi21, Moorland Road, Cardiff CF24 2LF4
£327.5K03/230.65 mi25, Moorland Road, Cardiff CF24 2LF4
£450K09/220.66 mi234, Albany Road, Cardiff CF24 3RZ4
£515K10/200.66 mi49, Llwyn Y Grant Road, Penylan, Cardiff CF23 9HL4
£660K06/230.66 mi26, Llwyn Y Grant Road, Penylan, Cardiff CF23 9HL4
£280K03/220.66 mi4, Clos Hector, Cardiff CF24 2HL4
£492.5K02/230.67 mi51, Dorchester Avenue, Penylan, Cardiff CF23 9BS4
£350K07/210.68 mi2, Blenheim Road, Cardiff CF23 5DR4
£499.9K12/200.69 mi60, Waterloo Road, Penylan, Cardiff CF23 9BH4
£625K12/210.69 mi34, Southcourt Road, Penylan, Cardiff CF23 9DB4
£180K11/210.7 mi115, Broadway, Cardiff CF24 1QF4
£470K01/230.7 mi35, Waterloo Road, Penylan, Cardiff CF23 9BJ4
£220K11/200.71 mi30, Ty Mawr Road, Rumney, Cardiff CF3 3BT4
£427.5K06/230.73 mi73, Roath Court Road, Cardiff CF24 3SF4
£242.2K11/220.74 mi46, Stacey Road, Cardiff CF24 1DU4
£420K03/230.74 mi59, Ty Mawr Road, Rumney, Cardiff CF3 3BS4
£450K02/210.74 mi34, Melrose Avenue, Penylan, Cardiff CF23 9AR4
£430K05/210.75 mi28, Colchester Avenue, Penylan, Cardiff CF23 9BP4

Local Rents

28 rents from £1.2K/mo to £4.9K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,65012/240.2 mi-5
£1,40002/240.22 mi-3
£1,40012/240.22 miPengam Green, Cardiff, CF243
£2,25001/240.26 mi-4
£3,50004/240.26 mi-4
£2,55003/250.26 mi-4
£1,60005/240.27 mi-4
£1,60004/240.27 miFfordd Nowell, Penylan, Cardiff, CF234
£1,50012/240.27 miPage Drive, Pengam Green, Cardiff, CF244
£1,25004/240.33 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.33 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.33 miFfordd Nowell, Penylan, Cardiff3
£1,30003/240.34 miFfordd Nowell, Penylan, Cardiff, CF23 9FB3
£1,30012/240.36 miClydesmuir Road, Tremorfa3
£4,90004/240.44 mi-4
£1,75003/240.45 miDoe Close, Penylan, CARDIFF4
£1,75003/240.45 miDoe Close, Penylan, CARDIFF4
£1,59004/240.46 miDoe Close, Penylan, Cardiff3
£1,30002/240.48 mi-3
£1,20012/240.5 miNewport Road, CARDIFF3
£1,95005/240.51 miHampton Court Road, Cardiff(City), CF234
£1,60012/240.51 miBeresford Road, CARDIFF3
£1,35003/250.54 mi-3
£1,50012/240.54 miNewport Road, Roath3
£2,75012/240.56 mi-3
£2,75002/250.56 mi-3
£1,90012/230.57 mi-4
£3,75012/240.61 miRichards Terrace, Cardiff6

Local Area Statistics

Population in CF3

41,998

Population in Cardiff

357,494

Town centre distance

2.17 miles away

Nearest school

0.40 miles away

Nearest train station

2.22 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Listed for £385,000

October 12, 2024

Sold for £219,950

2012

Description

  • Semi Detached +
  • Self Contained Annexe +
  • Four Bedrooms +
  • Off Road Parking +
  • Large Rear Garden +
  • Traditional Features +
  • Family Home +
  • Close to Shops +
  • Walking Distance to Schools +
  • Great Transport Links +

This fantastically well presented four bedroom semi-detached proeprty on Newport Road, offers a massive garden with a lawn, patio & shed. It boasts original features such as the original parquet wood flooring inside, feature fire places with glorious surrounds. There is a modern style fitted kitchen, extension, lounge, sitting room and even a stained glass window in the stair well. This property really is something special. Call today to book & avoid disappointment.

Agent Details

Darlows, Rumney

029 2271 5367

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪