3 Bed Terraced House, Single Let, Cardiff, CF24 1RT, £300,000

Newport Road, Cardiff, CF24 1RT - 2 months ago

BTL
ROI: 1%
~93 m²
+12 photos

ValuationOvervalued

Sold Prices£115K - £550K
Sold Prices/m²£1.4K/m² - £5K/m²

 

 

Square Metres

~93 m²
Price/m²£3.2K/m²

Value Estimate

£225,857

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£12,700

Total Cash In

£87,700

 

 

Cash Out

 

Rent Range

£1,200 - £2,750

Rent Estimate

£1,250

Running Costs/mo

£1,208

Cashflow/mo

£43

Cashflow/yr

£510

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £115K to £550K, average is £232.5K. £1.4K/m² to £5K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£215K11/200.17 mi11, Beaufort Square, Cardiff CF24 2TT3
£240K11/210.22 mi199, Beaufort Square, Cardiff CF24 2TX3
£240K11/210.22 mi199, Beaufort Square, Cardiff CF24 2TX3
£145K03/210.27 mi72, Clydesmuir Road, Cardiff CF24 2QB3
£157K05/210.27 mi115, Clydesmuir Road, Cardiff CF24 2PY3
£240K04/230.28 mi33, Taymuir Road, Cardiff CF24 2QN3
£165K11/200.32 mi32, Storrar Road, Cardiff CF24 2RS3
£217K09/220.35 mi33, Whitmuir Road, Cardiff CF24 2QF3
£158K02/210.35 mi3, Storrar Road, Cardiff CF24 2RT3
£210K11/220.35 mi28, Whitmuir Road, Cardiff CF24 2QF3
£115K01/210.36 mi53, Whitaker Road, Cardiff CF24 2RP3
£170K11/200.37 mi15, Taymuir Road, Cardiff CF24 2QL3
£279.9K01/210.4 mi2, Stallcourt Close, Cardiff CF23 5EB3
£285K06/230.4 mi7, Stallcourt Close, Cardiff CF23 5EB3
£170K03/230.4 mi13, Gallamuir Road, Cardiff CF24 2QJ3
£320K02/210.42 mi17, Hammond Way, Cardiff CF23 9BB3
£420K03/210.42 mi20, Sturminster Road, Cardiff CF23 5AQ3
£205.5K06/210.42 mi11, Beresford Road, Cardiff CF24 1RA3
£190K12/200.42 mi24, Beresford Road, Cardiff CF24 1RA3
£245K07/230.42 mi18, Beresford Road, Cardiff CF24 1RA3
£425K04/230.42 mi26, Waterloo Gardens, Cardiff CF23 5AB3
£157K03/210.43 mi34, Clydesmuir Road, Cardiff CF24 2QA3
£395K10/210.43 mi4, Axminster Road, Cardiff CF23 5AR3
£160K07/210.43 mi119, Tweedsmuir Road, Cardiff CF24 2RA3
£175K12/200.43 mi40, Dessmuir Road, Cardiff CF24 2RW3
£198K09/210.44 mi17, Blanche Street, Cardiff CF24 1QS3
£402K05/210.44 mi20, Stallcourt Avenue, Cardiff CF23 5AN3
£385K02/210.44 mi14, Stallcourt Avenue, Cardiff CF23 5AN3
£517.5K11/220.45 mi5, Southminster Road, Cardiff CF23 5AT3
£151K02/210.45 mi134, Tweedsmuir Road, Cardiff CF24 2RF3
£282K10/220.45 mi164, Broadway, Cardiff CF24 1QJ3
£445K12/220.46 mi17, Stallcourt Avenue, Cardiff CF23 5AL3
£535K01/230.46 mi34, Southminster Road, Cardiff CF23 5AT3
£180K04/210.47 mi34, Dalmuir Road, Cardiff CF24 2PW3
£288K03/210.48 mi40, Deri Road, Cardiff CF23 5AJ3
£225K04/230.48 mi3, Arthur Street, Cardiff CF24 1QR3
£230K08/230.48 mi17, Arthur Street, Cardiff CF24 1QR3
£161K12/200.49 mi106, Tweedsmuir Road, Cardiff CF24 2RF3
£400K02/210.49 mi39, Deri Road, Cardiff CF23 5AH3
£370K11/220.49 mi3, Firstbrook Close, Cardiff CF23 9ER3
£550K05/230.5 mi17, Waterloo Gardens, Cardiff CF23 5AA3
£155K01/210.51 mi8, Craigmuir Road, Cardiff CF24 2PU3
£220K06/210.51 mi1, Beckgrove Close, Cardiff CF24 2SE3
£235K02/230.52 mi230, Railway Street, Cardiff CF24 2NJ3
£190K01/210.52 mi222, Railway Street, Cardiff CF24 2NJ3
£405K11/200.52 mi28, Westville Road, Cardiff CF23 5AG3
£474K02/230.52 mi152, Kimberley Road, Cardiff CF23 5AF3
£335K03/230.52 mi54, Richards Terrace, Cardiff CF24 1RX3
£240K11/200.52 mi62, Richards Terrace, Cardiff CF24 1RX3
£161.6K06/210.53 mi25, Mona Place, Cardiff CF24 2TG3

Local Rents

17 rents from £1.2K/mo to £2.8K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,30012/240.27 miClydesmuir Road, Tremorfa3
£1,40002/240.28 mi-3
£1,40012/240.28 miPengam Green, Cardiff, CF243
£1,25004/240.28 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.28 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.28 miFfordd Nowell, Penylan, Cardiff3
£1,30003/240.29 miFfordd Nowell, Penylan, Cardiff, CF23 9FB3
£1,30002/240.39 mi-3
£1,20012/240.41 miNewport Road, CARDIFF3
£1,60012/240.42 miBeresford Road, CARDIFF3
£1,59004/240.44 miDoe Close, Penylan, Cardiff3
£1,35004/250.44 mi-3
£1,50012/240.46 miNewport Road, Roath3
£2,75012/240.48 mi-3
£2,75003/250.48 mi-3
£1,35012/240.58 miNewport Road, Newport Road, Cardiff, South Glamorgan, CF24 1RH3
£1,95004/240.59 miSandringham Road, Penylan, Cardiff3

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

2.15 miles away

Nearest school

0.50 miles away

Nearest train station

1.46 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £300,000

February 6, 2025

Floor Plans

Description

  • OFF ROAD PARKING TO THE REAR +
  • TRADITIONAL FEATURES +
  • THREE RECEPTION ROOMS +
  • WITHIN WALKING DISTANCE TO CARDIFF CITY CENTRE +
  • CLOSE TO COMMUTER LINKS +
  • WITHIN WALKING DISTANCE TO RETAIL PARKS +
  • CLOSE TO LOCAL TRANSPORT LINKS +

SUMMARY
This spacious property briefly comprises entrance hall, three separate reception rooms, shower room, kitchen, three good size bedrooms and off road parking located to rear.

DESCRIPTION
A deceiving spacious family home ideally located on Newport. Within walking distance of a host of local amenities including supermarkets, retail parks, shopping outlets, commuter links and walking distance from Cardiff City Centre. This spacious property briefly comprises entrance hall, three separate reception rooms, shower room, kitchen, three good size bedrooms and off road parking located to rear.

Entrance Hall 

Living Room 13' 5" max x 11' 10" max ( 4.09m max x 3.61m max )

Lounge 10' 7" Max x 8' 9" Max ( 3.23m Max x 2.67m Max )

Dining Room 12' 7" max x 9' 7" max ( 3.84m max x 2.92m max )

Shower Room 

Kitchen 12' 9" max x 9' 5" max ( 3.89m max x 2.87m max )

Landing 

Bedroom One 12' 7" x 13' 5" ( 3.84m x 4.09m )

Bedroom Two 10' 7" x 8' 10" ( 3.23m x 2.69m )

Bedroom Three 7' 7" x 6' 7" ( 2.31m x 2.01m )

Rear Garden 

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Roath

029 2271 0570

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪