2 Bed Terraced House, Single Let, Cardiff, CF11 6FS, £179,950

Penarth Road, Grangetown, CF11 6FS - 5 months ago

Sold STC

Leasehold

BTL

ROI: 2%

~68 m²

+17 photos

ValuationUndervalued

Sold Prices	£140K - £250K
Sold Prices/m²	£1.4K/m² - £4.3K/m²

Square Metres	~68.11 m²
Price/m²	£2.6K/m²
Value Estimate	£191,259£191,259
BMV	6%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£44,988£44,988
Stamp Duty & Legal Fees	£6,599£6,599
Total Cash In	£51,586£51,586

Cash Out
Rent Range	£750 - £1,950£750 - £1,950
Rent Estimate	£834
Running Costs/mo	£749£749
Cashflow/mo	£85£85
Cashflow/yr	£1,018£1,018
ROI	2%2%
Gross Yield	6%6%

Local Sold Prices

50 sold prices from £140K to £250K, average is £197K. £1.4K/m² to £4.3K/m², average is £2.8K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£165K	02/23	0.07 mi	27, North Clive Street, Cardiff CF11 6NQ	£2,200	75	2	Terraced House
£202.5K	04/21	0.14 mi	13, Bishop Street, Cardiff CF11 6PG	£2,868	71	2	Terraced House
£160K	04/21	0.14 mi	10, Bishop Street, Cardiff CF11 6PG	£2,500	64	2	Terraced House
£191K	12/20	0.14 mi	12, Bishop Street, Cardiff CF11 6PG	£2,938	65	2	Terraced House
£190K	06/23	0.15 mi	54, Corporation Road, Cardiff CF11 7AU	-	-	2	Terraced House
£210.5K	12/22	0.16 mi	9, Devon Place, Cardiff CF11 6PR	-	-	2	Terraced House
£166K	12/20	0.16 mi	14, Devon Place, Cardiff CF11 6PR	£2,814	59	2	Terraced House
£229K	05/23	0.19 mi	15, Dorset Street, Cardiff CF11 6PS	£2,899	79	2	Terraced House
£160K	06/21	0.19 mi	24, Dorset Street, Cardiff CF11 6PS	£2,581	62	2	Terraced House
£201.5K	12/20	0.19 mi	21, Dorset Street, Cardiff CF11 6PS	£2,483	81	2	Terraced House
£226K	01/23	0.2 mi	7, Tynant Street, Cardiff CF11 6PJ	£3,206	71	2	Terraced House
£190.5K	06/21	0.2 mi	21, Tynant Street, Cardiff CF11 6PJ	£2,761	69	2	Terraced House
£195K	08/21	0.2 mi	22, Warwick Street, Cardiff CF11 6PW	£2,786	70	2	Terraced House
£210K	03/21	0.2 mi	9, Warwick Street, Cardiff CF11 6PW	£2,500	84	2	Terraced House
£155K	05/23	0.2 mi	2, Warwick Street, Cardiff CF11 6PW	-	-	2	Terraced House
£203K	01/21	0.2 mi	20, Warwick Street, Cardiff CF11 6PW	£2,506	81	2	Terraced House
£220K	07/23	0.2 mi	41, Warwick Street, Cardiff CF11 6PW	£3,297	67	2	Terraced House
£233K	01/23	0.23 mi	25, Llanbradach Street, Cardiff CF11 7AD	£2,142	109	2	Terraced House
£170.5K	05/23	0.24 mi	15, Chester Street, Cardiff CF11 6PY	-	-	2	Terraced House
£210K	02/21	0.26 mi	30, St Fagans Street, Cardiff CF11 7LH	-	-	2	Semi-Detached House
£220K	06/21	0.29 mi	66, Clare Road, Cardiff CF11 6RT	£2,391	92	2	Terraced House
£240K	01/23	0.29 mi	37, Wedmore Road, Cardiff CF11 6SH	£2,759	87	2	Terraced House
£166K	10/21	0.29 mi	31, Wedmore Road, Cardiff CF11 6SH	-	-	2	Terraced House
£182K	03/21	0.29 mi	29, Wedmore Road, Cardiff CF11 6SH	£2,304	79	2	Terraced House
£230.3K	02/23	0.3 mi	45, Rutland Street, Cardiff CF11 6TD	£2,808	82	2	Terraced House
£190K	10/21	0.32 mi	31, Sevenoaks Street, Cardiff CF11 7ER	-	-	2	Terraced House
£195K	01/21	0.33 mi	34, Blaise Place, Cardiff CF11 6JR	£3,545	55	2	Terraced House
£195K	12/20	0.34 mi	28, Langham Way, Cardiff CF11 8BJ	£3,047	64	2	Semi-Detached House
£200K	07/23	0.34 mi	4, Langham Way, Cardiff CF11 8BJ	-	-	2	Terraced House
£210K	05/21	0.34 mi	7, Hansom Place, Cardiff CF11 8AX	£3,921	54	2	Terraced House
£175K	07/21	0.36 mi	8, Fonthill Place, Cardiff CF11 8HD	-	-	2	Semi-Detached House
£200K	05/21	0.36 mi	10, Allerton Street, Cardiff CF11 6SJ	-	-	2	Terraced House
£155K	11/20	0.36 mi	6, Somerset Street, Cardiff CF11 6SY	£1,384	112	2	Terraced House
£200K	06/23	0.37 mi	16, Waterhouse Drive, Cardiff CF11 8AY	£3,704	54	2	Terraced House
£180K	05/23	0.37 mi	26, Waterhouse Drive, Cardiff CF11 8AY	-	-	2	Terraced House
£208K	08/21	0.37 mi	3, Hartley Place, Cardiff CF11 8BN	£3,525	59	2	Semi-Detached House
£190K	05/21	0.37 mi	7, Waterford Close, Cardiff CF11 8JN	£2,969	64	2	Semi-Detached House
£170K	12/20	0.38 mi	32, Compton Street, Cardiff CF11 6SX	£2,024	84	2	Terraced House
£199K	02/21	0.39 mi	16, Clare Road, Cardiff CF11 6RS	£2,314	86	2	Terraced House
£185K	05/21	0.41 mi	13, Faber Way, Cardiff CF11 8DN	£2,891	64	2	Terraced House
£180K	11/20	0.41 mi	27, Jubilee Street, Cardiff CF11 6ST	£2,120	85	2	Terraced House
£185K	12/20	0.43 mi	72, Arundel Place, Cardiff CF11 8HB	£3,426	54	2	Terraced House
£216K	11/21	0.45 mi	60, Kent Street, Cardiff CF11 7DN	£2,057	105	2	Terraced House
£220K	12/22	0.46 mi	65, Kent Street, Cardiff CF11 7DN	-	-	2	Terraced House
£230K	05/23	0.46 mi	4, Shelburn Close, Cardiff CF11 8ET	£3,594	64	2	Terraced House
£207K	12/20	0.52 mi	66, Powderham Drive, Cardiff CF11 8ES	£3,286	63	2	Semi-Detached House
£189.9K	12/20	0.52 mi	74, Powderham Drive, Cardiff CF11 8ES	£3,012	63	2	Semi-Detached House
£250K	12/22	0.53 mi	91, Powderham Drive, Cardiff CF11 8ES	£4,310	58	2	Semi-Detached House
£140K	08/21	0.54 mi	32, St Donats Road, Cardiff CF11 8AL	£2,456	57	2	Terraced House
£209.5K	03/23	0.54 mi	43, Avondale Gardens, Cardiff CF11 7DY	-	-	2	Semi-Detached House

Local Rents

50 rents from £750/mo to £1.9K/mo, average is £1.1K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,100	02/25	0.03 mi	-	2	Flat
£1,100	04/24	0.05 mi	The Old Library, Grangetown	2	Flat
£1,000	03/24	0.14 mi	Bishop Street, Grangetown	2	Terraced House
£1,000	03/24	0.14 mi	Bishop Street, Grangetown	2	Terraced House
£1,099	02/24	0.15 mi	-	2	Terraced House
£1,100	03/24	0.16 mi	Devon Place, Cardiff	2	Flat
£950	03/24	0.16 mi	Rookwood Street, Grangetown	2	Flat
£895	01/24	0.17 mi	-	2	Flat
£950	03/24	0.19 mi	Coed Cae Street, Grangetown, CARDIFF	2	Flat
£750	05/24	0.19 mi	Coed Cae Street, Grangetown, Cardiff	2	Flat
£1,175	03/24	0.19 mi	-	2	Terraced House
£1,050	04/24	0.2 mi	Virgil Street, Grangetown	2	Flat
£1,150	03/24	0.2 mi	Tynant Street, Grangetown, Cardiff	2	Terraced House
£750	03/24	0.22 mi	Cornwall Street, Cardiff, CF11 6PP	2	Flat
£1,100	03/24	0.22 mi	Devon Street, Grangetown, Cardiff	2	Flat
£1,200	04/24	0.25 mi	Cornwall Street, Cardiff(City), CF11	2	Terraced House
£1,650	03/24	0.27 mi	Taff Embankment, CARDIFF	2	Flat
£1,650	03/24	0.27 mi	Taff Embankment, CARDIFF	2	Flat
£1,100	03/24	0.27 mi	Bromsgrove Street, Grangetown	2	Flat
£1,200	05/24	0.28 mi	Taff Embankment, Grangetown, Cardiff	2	Flat
£1,100	03/24	0.3 mi	Rutland Street, CARDIFF	2	House
£1,100	04/24	0.3 mi	Rutland Street, CARDIFF	2	House
£1,050	04/24	0.3 mi	Rutland Street, CARDIFF	2	House
£1,100	05/24	0.3 mi	Rutland Street, CARDIFF	2	House
£900	05/24	0.33 mi	Clive Street, Grangetown, Cardiff, CF11	2	Flat
£900	05/24	0.33 mi	Clive Street, Grangetown, Cardiff, CF11	2	Flat
£1,050	05/24	0.33 mi	-	2	Flat
£950	02/25	0.33 mi	-	2	Flat
£1,050	03/24	0.33 mi	Clive Street, Cardiff, CF11	2	Flat
£1,100	05/24	0.35 mi	-	2	Flat
£1,100	03/24	0.37 mi	Court Road, Grangetown, Cardiff	2	Terraced House
£980	03/25	0.37 mi	-	2	Terraced House
£1,200	05/24	0.37 mi	Merches Gardens, Cardiff(City), CF11	2	Flat
£1,050	03/24	0.38 mi	Compton Street, Grangetown, Cardiff, CF11	2	Terraced House
£990	03/24	0.4 mi	Clive Street, Grangetown, CF11 7HQ	2	Flat
£975	03/24	0.4 mi	Clive Street, Grangedown, CF11 7HR	2	Flat
£1,000	03/24	0.42 mi	Kent Street, Cardiff, CF11	2	Flat
£1,000	05/24	0.42 mi	Kent Street, Cardiff, CF11	2	Flat
£1,350	05/24	0.46 mi	Corporation Road, Cardiff(City), CF11	2	Flat
£1,250	05/24	0.46 mi	Corporation Road, Cardiff(City), CF11	2	Flat
£1,000	03/24	0.46 mi	Wedmore Road, Grangetown	2	House
£825	03/24	0.47 mi	Corporation Road, Cardiff, CF11 7AY	2	Flat
£1,950	04/24	0.47 mi	-	2	Flat
£1,300	03/24	0.5 mi	Empire Way, Ferry Road, Cardiff Bay	2	Flat
£1,550	04/24	0.51 mi	Apartment 34 Brickworks, Trade Street, Cardiff, CF10 5EG	2	Flat
£1,425	04/24	0.51 mi	Apartment 19, Brickworks, Trade Street, Cardiff, CF10 5EG	2	Flat
£1,050	03/24	0.51 mi	Overstone Court, Cardiff Bay	2	Flat
£995	04/24	0.51 mi	Overstone Court, Cardiff Bay	2	Flat
£995	05/24	0.51 mi	Overstone Court, Cardiff Bay	2	Flat
£1,000	03/24	0.51 mi	Overstone Court	2	Flat

Local Area Statistics

Population in CF11	36,14736,147
Population in Cardiff	357,494357,494
Town centre distance	2.27 miles away2.27 miles away
Nearest train station	0.13 miles away0.13 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+14%+14%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+39%+39%

Property History

Listed for £179,950

November 1, 2024

Floor Plans

Description

A development of eight stunning apartments +
A blend of modern comfort and elegant design +
Thoughtfully designed with an open-plan layout that combines the kitchen, lounge, and dining areas +
Private garden terrace +
10-year build warranty from Build Warranty UK +
Two double bedrooms +
Beautifully tiled shower room includes a luxurious, large walk-in shower +
Bicycle storage +
Watch our unique video... +

This development of eight stunning apartments offers a blend of modern comfort and elegant design. Each unit is thoughtfully designed with an open-plan layout that combines the kitchen, lounge, and dining areas for a spacious, fluid feel. The ground-floor apartment stands out with its private garden terrace, perfect for outdoor relaxation... The kitchen is fully equipped with sleek, integrated electric appliances, providing a modern and seamless cooking experience. The beautifully tiled shower room includes a luxurious, large walk-in shower, ideal for a refreshing start or end to the day. Both double bedrooms offer ample space and comfort, making them versatile for various lifestyles. Residents will enjoy well-lit communal areas, with amenities such as secure bin storage and convenient bicycle storage, enhancing the ease of urban living. This development promises a sophisticated and comfortable lifestyle in a well-connected location.

Agent Details

CPS Homes, Cardiff

020 3840 4007

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, Cardiff, CF11 7JX

£270,000

6 months ago • 121 m²

Sold STC

2 Bed Flat, Single Let, Cardiff, CF11 7JB

£125,000

7 months ago • 68 m²

2 Bed House, Single Let, Cardiff, CF11 6NP

£180,000

5 months ago • 77 m²

4 Bed House, Single Let, Cardiff, CF11 7JY

£305,000

2 years ago • 129 m²