2 Bed Flat, Single Let, Cardiff, CF11 7JB, £125,000

Clive Street, Grangetown, CF11 7JB - 7 months ago

Sold STC
Leasehold
BTL
ROI: 8%
~68 m²
+9 photos

ValuationUndervalued

Sold Prices£93.6K - £234.9K
Sold Prices/m²£1.6K/m² - £4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.8K/m²

Value Estimate

£150,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£31,250

Stamp Duty & Legal Fees

£4,950

Total Cash In

£36,200

 

 

Cash Out

 

Rent Range

£750 - £1,950

Rent Estimate

£831

Running Costs/mo

£577

Cashflow/mo

£254

Cashflow/yr

£3,050

ROI

8%

Gross Yield

8%

Local Sold Prices

50 sold prices from £93.6K to £234.9K, average is £152.5K. £1.6K/m² to £4K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£172.5K06/230.19 mi21, Virgil Court, Cardiff CF11 6PE2
£215K12/220.32 mi1, Waterhouse Drive, Cardiff CF11 8AY2
£140K06/210.41 mi216b, Clive Street, Cardiff CF11 7JG2
£142K08/210.49 mi1b, Pendyris Street, Cardiff CF11 6RJ2
£170K05/210.55 mi106, Jim Driscoll Way, Cardiff CF11 7JR2
£210K03/230.55 mi131, Jim Driscoll Way, Cardiff CF11 7JR2
£171K12/220.57 miFlat 28, Century Court, Taffs Mead Embankment, Cardiff CF11 6RL2
£135K07/210.6 mi202, Taff Embankment, Cardiff CF11 7BP2
£170K02/230.62 mi18, Jim Driscoll Way, Cardiff CF11 7JA2
£170K12/220.64 mi56, Jim Driscoll Way, Cardiff CF11 7JL2
£115K02/210.64 mi137a, Ninian Park Road, Cardiff CF11 6HX2
£172.5K07/230.68 mi91, Jim Driscoll Way, Cardiff CF11 7JN2
£160K07/230.7 miFlat 6, Edward House, Plantagenet Street, Riverside, Cardiff CF11 6AT2
£156K12/220.71 mi184, Ffordd James Mcghan, Cardiff CF11 7JU2
£93.6K10/210.73 mi75a, Wells Street, Cardiff CF11 6DY2
£234.9K10/210.73 mi104, Judkin Court, Cardiff CF10 5AX2
£233K04/230.74 mi102, Judkin Court, Cardiff CF10 5AX2
£230K01/230.74 mi156, Judkin Court, Cardiff CF10 5AX2
£147.5K04/210.75 mi19, Reresby Court, Cardiff CF10 5NR2
£156.6K09/230.75 mi13, Reresby Court, Cardiff CF10 5NR2
£152K02/210.75 mi49, Reresby Court, Cardiff CF10 5NR2
£165K08/230.75 mi32, Reresby Court, Cardiff CF10 5NR2
£146K06/210.75 mi64, Reresby Court, Cardiff CF10 5NR2
£132.8K04/210.75 mi32, Reresby Court, Cardiff CF10 5NR2
£152.5K10/210.75 mi10, Reresby Court, Cardiff CF10 5NR2
£152.5K02/210.75 mi61, Reresby Court, Cardiff CF10 5NR2
£162K12/220.75 mi56, Reresby Court, Cardiff CF10 5NR2
£190K01/230.79 mi61, Judkin Court, Cardiff CF10 5AU2
£185K07/210.81 miFlat 14, Kenilworth House, Westgate Street, Cardiff CF10 1DJ2
£115K04/210.81 mi22, Lower Cathedral Road, Cardiff CF11 6LT2
£147K05/210.82 mi45, Carlotta Way, Cardiff CF10 5FY2
£152K03/210.82 mi18, Carlotta Way, Cardiff CF10 5FY2
£150K05/210.82 mi15, Carlotta Way, Cardiff CF10 5FY2
£127.5K06/210.83 mi87, Seager Drive, Cardiff CF11 7FD2
£149K11/220.83 mi87, Seager Drive, Cardiff CF11 7FD2
£167.5K04/230.84 mi46, Harrowby Street, Cardiff CF10 5GA2
£123K08/210.84 mi36, Harrowby Street, Cardiff CF10 5GA2
£140K03/210.84 mi90, Harrowby Street, Cardiff CF10 5GA2
£159.5K07/230.84 miFlat 6, Branksome House, Westgate Street, Cardiff CF10 1DF2
£140K02/210.85 miFlat 8, Branksome House, Westgate Street, Cardiff CF10 1DF2
£153K02/210.85 miFlat 19, Branksome House, Westgate Street, Cardiff CF10 1DF2
£132K03/230.85 mi82, Harrison Way, Cardiff CF11 7GX2
£118K11/200.85 miFlat 4, Wellington Mews, Wellington Street, Cardiff CF11 9BE2
£210K07/230.86 miFlat 14a, Kenilworth House, Westgate Street, Cardiff CF10 1DJ2
£207.5K09/210.86 miFlat 12, Dunraven House, Westgate Street, Cardiff CF10 1DL2
£175K02/210.86 miFlat 9, Dray Court, Caroline Street, Cardiff CF10 1FQ2
£130K11/200.86 mi100, Seager Drive, Cardiff CF11 7FE2
£130K11/200.86 mi137, Seager Drive, Cardiff CF11 7FE2
£110K11/200.86 mi132, Seager Drive, Cardiff CF11 7FE2
£133.5K10/200.86 mi151, Seager Drive, Cardiff CF11 7FE2

Local Rents

50 rents from £750/mo to £1.9K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,10004/240.01 miThe Old Library, Grangetown2
£1,10002/250.03 mi-2
£1,00003/240.16 miBishop Street, Grangetown2
£1,00003/240.16 miBishop Street, Grangetown2
£1,09902/240.17 mi-2
£95003/240.17 miRookwood Street, Grangetown2
£1,05004/240.19 miVirgil Street, Grangetown2
£1,10003/240.19 miDevon Place, Cardiff2
£1,15003/240.2 miTynant Street, Grangetown, Cardiff2
£89501/240.22 mi-2
£1,17503/240.22 mi-2
£95003/240.24 miCoed Cae Street, Grangetown, CARDIFF2
£75005/240.24 miCoed Cae Street, Grangetown, Cardiff2
£1,10003/240.24 miDevon Street, Grangetown, Cardiff2
£75003/240.24 miCornwall Street, Cardiff, CF11 6PP2
£1,10003/240.25 miBromsgrove Street, Grangetown2
£1,20004/240.27 miCornwall Street, Cardiff(City), CF112
£90005/240.3 miClive Street, Grangetown, Cardiff, CF112
£90005/240.3 miClive Street, Grangetown, Cardiff, CF112
£1,05005/240.31 mi-2
£95002/250.31 mi-2
£1,05003/240.31 miClive Street, Cardiff, CF112
£1,10003/240.32 miRutland Street, CARDIFF2
£1,10004/240.32 miRutland Street, CARDIFF2
£1,05004/240.32 miRutland Street, CARDIFF2
£1,10005/240.32 miRutland Street, CARDIFF2
£1,65003/240.33 miTaff Embankment, CARDIFF2
£1,65003/240.33 miTaff Embankment, CARDIFF2
£1,20005/240.34 miTaff Embankment, Grangetown, Cardiff2
£99003/240.37 miClive Street, Grangetown, CF11 7HQ2
£97503/240.38 miClive Street, Grangedown, CF11 7HR2
£1,10005/240.38 mi-2
£98003/250.39 mi-2
£1,10003/240.4 miCourt Road, Grangetown, Cardiff2
£1,05003/240.4 miCompton Street, Grangetown, Cardiff, CF112
£1,00003/240.42 miKent Street, Cardiff, CF112
£1,00005/240.42 miKent Street, Cardiff, CF112
£1,20005/240.42 miMerches Gardens, Cardiff(City), CF112
£1,95004/240.46 mi-2
£1,30003/240.48 miEmpire Way, Ferry Road, Cardiff Bay2
£1,35005/240.48 miCorporation Road, Cardiff(City), CF112
£1,25005/240.48 miCorporation Road, Cardiff(City), CF112
£1,00003/240.49 miWedmore Road, Grangetown2
£82503/240.49 miCorporation Road, Cardiff, CF11 7AY2
£1,05003/240.55 miOverstone Court, Cardiff Bay2
£99504/240.55 miOverstone Court, Cardiff Bay2
£99505/240.55 miOverstone Court, Cardiff Bay2
£1,00003/240.55 miOverstone Court2
£1,20003/240.55 miSorrento House, The Piazza, Cardiff Bay2
£1,20005/240.55 miJim Driscoll Way, Cardiff2

Local Area Statistics

Population in CF11

36,147

Population in Cardiff

357,494

Town centre distance

2.31 miles away

Nearest school

0.10 miles away

Nearest train station

0.08 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Listed for £125,000

August 27, 2024

Description

  • First Floor Apartment +
  • Two Bedrooms +
  • Modern Kitchen +
  • Shower Room +
  • Close to local amenities +
  • Ideal for commuting +

No matter if you are a First Time Buyer, downsizer or investor this Two Bedroom apartment located on Clive Street in Grangetown could be perfect for you. Benefitting from a Modern recently installed kitchen allowing comfort and ease for when you move in.

Arriving at the property you have a communal entrance with a bike storage for all apartments. Leading through the communal areas to your own front door takes you straight into the lounge area with a built in electric fire making the room cosy and comfortable. To the left hand side you have the recently installed shaker style design kitchen with a mixture of wall and base units along with built in appliances. This room further benefits from a breakfast bar area with a storage pantry adjacent. At the end of the kitchen you have access to the shower room with a corner shower, freestanding WC and hand basin.

There are two bedrooms within this property, the master bedroom is a good sized double with dual aspect windows overlooking the front adding in plenty of natural light. The second bedroom is a single room and would create an great walk in wardrobe or home office.

Agent Details

Darlows, Canton

029 2271 2783

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪