3 Bed Terraced House, Single Let, Cardiff, CF11 7JX, £270,000

20 Paget Street, Cardiff, CF11 7JX - 6 months ago

BTL

ROI: 1%

121 m²

+23 photos

ValuationFair Value

‌
‌
‌
‌
‌
‌
‌
‌
‌
‌

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£67,500£67,500
Stamp Duty & Legal Fees	£11,100£11,100
Total Cash In	£78,600£78,600

Cash Out
Rent Range	£1,050 - £3,000£1,050 - £3,000
Rent Estimate	£1,194
Running Costs/mo	£1,103£1,103
Cashflow/mo	£91£91
Cashflow/yr	£1,097£1,097
ROI	1%1%
Gross Yield	5%5%

‌

‌
‌
‌
‌
‌
‌
‌
‌
‌
‌

Local Rents

31 rents from £1.1K/mo to £3K/mo, average is £1.3K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,200	03/24	0.08 mi	Stockland Street, Grangetown, Cardiff	3	House
£1,500	03/24	0.13 mi	-	3	Terraced House
£1,500	03/24	0.13 mi	Durham Street, Cardiff, CF11	3	Terraced House
£1,200	04/24	0.14 mi	North Clive Street	3	Terraced House
£1,500	03/24	0.16 mi	Ferndale Street, Cardiff	3	Flat
£1,100	03/25	0.18 mi	-	3	Terraced House
£1,900	03/24	0.19 mi	Penarth Road, Grangetown	3	Flat
£1,300	04/24	0.21 mi	Chester Place, Grangetown, Cardiff, CF11	3	Terraced House
£1,350	05/24	0.21 mi	Llanmaes Street, CARDIFF	3	House
£1,400	05/24	0.23 mi	Cornwall Street, Cardiff CF11 6PP	3	Terraced House
£1,350	05/24	0.26 mi	Stafford Road, Cardiff	3	Terraced House
£1,400	03/24	0.26 mi	Cornwall Street, Cardiff(City), CF11	3	Terraced House
£1,250	04/24	0.29 mi	Forrest Street, Grangetown	3	Terraced House
£2,500	03/24	0.31 mi	-	3	Terraced House
£1,350	05/24	0.31 mi	Wedmore Road, Cardiff(City), CF11	3	Terraced House
£1,400	03/25	0.33 mi	-	3	Terraced House
£1,200	04/24	0.34 mi	Osborne Square, City Gardens, Grangetown, Cardiff, CF11 8BG	3	Terraced House
£1,250	05/24	0.36 mi	Compton Street, Grangetown, Cardiff, CF11	3	Terraced House
£1,300	03/24	0.37 mi	Somerset Street, Grangetown, Cardiff, CF11	3	Terraced House
£1,200	12/24	0.37 mi	Court Road, Barry, Vale of Glamorgan	3	Flat
£1,250	03/24	0.39 mi	Fonthill Place, Cardiff	3	Terraced House
£1,700	01/25	0.4 mi	-	3	Terraced House
£1,050	12/24	0.43 mi	-	3	Flat
£1,300	03/24	0.44 mi	Sloper Road, CARDIFF	3	House
£1,600	04/24	0.46 mi	Corporation Road, Cardiff(City), CF11	3	Terraced House
£1,400	04/24	0.46 mi	Penarth Road, CARDIFF	3	Flat
£3,000	12/24	0.48 mi	-	3	Terraced House
£1,300	04/24	0.55 mi	Tudor St, Riverside	3	Flat
£1,185	03/24	0.59 mi	Gloucester Street, Riverside, CF11 6EJ	3	Terraced House
£1,275	03/24	0.61 mi	-	3	Flat
£1,075	03/24	0.61 mi	-	3	Flat

Local Area Statistics

Population in CF11	36,14736,147
Population in Cardiff	357,494357,494
Town centre distance	2.28 miles away2.28 miles away
Nearest train station	0.15 miles away0.15 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+14%+14%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+39%+39%

Property History

Price changed to £270,000

November 16, 2024

Listed for £280,000

October 1, 2024

Sold for £30,000

1996

Floor Plans

Description

Bay fronted Victorian house +
Close to Cardiff City Centre +
Extended +
Family Home +
Fantastic Location +
Ground Floor WC +
South Facing rear garden +
Three Bedrooms +

A Bay fronted Victorian family home on the quiet Paget Street near Cardiff City Centre.

The house has been extended to the rear and offers a very spacious family home.

The ground floor has had the two original reception rooms open to one large room, with double doors leading to the garden and has been extended to the rear to boast a second reception room and a large kitchen with further ground floor WC.

To the first floor are three bedrooms plus a family bathroom with bath and overhead shower.

There is an enclosed South facing rear garden with a garage and rear lane access plus low maintenance front garden with garden gate leading to the entrance.

Viewings strictly by appointment only.

Agent Details

Thompson Young, Penarth

029 2167 2292

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

‌