3 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L14 6TF, £184,950

159 Milton Avenue, Liverpool, Merseyside, L14 6TF - 5 views - 5 months ago

Refurb/BRRR
ROI: 4%
~93 m²
+12 photos

ValuationFair Value

Sold Prices£130K - £236.5K
Sold Prices/m²£1.5K/m² - £3K/m²

 

 

Square Metres

~93 m²
Price/m²£2K/m²

Value Estimate

£182,623

 

 

End Value (After Refurb)

£196,664

Uplift in Value

+1%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£46,238

Stamp Duty & Legal Fees

£7,049

Refurb Costs

£39,200

Bridging Loan Interest

£4,855

Total Cash In

£99,091

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£196,664

Mortgage (After Refinance)

£147,498

Mortgage LTV

75%

Cash Released

£8,786

Cash Left In

£90,305

Equity

£49,166

Rent Range

£825 - £1,500

Rent Estimate

£1,180

Running Costs/mo

£871

Cashflow/mo

£309

Cashflow/yr

£3,713

ROI

4%

Gross Yield

8%

Local Sold Prices

52 sold prices from £130K to £236.5K, average is £183.8K. £1.5K/m² to £3K/m², average is £2.2K/m².

PriceDateDistanceAddressBeds 
£212K12/200.06 mi40, Norbreck Avenue, Liverpool, Merseyside L14 6UW3
£225K06/230.07 mi83, Milton Avenue, Liverpool, Merseyside L14 6TF3
£180K10/210.08 mi201, Milton Avenue, Liverpool, Merseyside L14 7PB3
£180K03/230.08 mi112, Milton Avenue, Liverpool, Merseyside L14 6TQ3
£151K01/210.09 mi16, Regent Avenue, Liverpool, Merseyside L14 6UL3
£230K02/210.09 mi24, Regent Avenue, Liverpool, Merseyside L14 6UL3
£195K02/230.09 mi6, Greystone Crescent, Liverpool, Merseyside L14 6UJ3
£148K11/200.09 mi48, Reva Road, Liverpool, Merseyside L14 6UB3
£137.5K02/210.09 mi46, Reva Road, Liverpool, Merseyside L14 6UB3
£164.9K04/210.11 mi103, Hilary Avenue, Liverpool, Merseyside L14 6UP3
£180K06/230.11 mi111, Hilary Avenue, Liverpool, Merseyside L14 6UP3
£207K06/230.11 mi141, Hilary Avenue, Liverpool, Merseyside L14 6UP3
£165K02/230.13 mi78, Hilary Avenue, Liverpool, Merseyside L14 6US3
£145K12/200.14 mi13, Coronation Avenue, Knotty Ash, Liverpool, Merseyside L14 7NS3
£212K01/230.15 mi127, Hilary Avenue, Liverpool, Merseyside L14 6UP3
£170K11/220.15 mi11, Corwen Crescent, Liverpool, Merseyside L14 6TA3
£155K06/210.16 mi73, Thingwall Lane, Liverpool, Merseyside L14 7PA3
£195K11/200.17 mi17, Swanside Road, Liverpool, Merseyside L14 7NJ3
£143K11/200.18 mi5, Coronation Drive, Knotty Ash, Liverpool, Merseyside L14 7NT3
£190K06/210.18 mi57, Hilary Avenue, Liverpool, Merseyside L14 6TL3
£205K05/230.19 mi19, Westfield Avenue, Liverpool, Merseyside L14 6UY3
£184.5K01/210.19 mi20, Westfield Avenue, Liverpool, Merseyside L14 6UZ3
£159.9K01/210.19 mi66, Westfield Avenue, Liverpool, Merseyside L14 6UZ3
£146K12/200.19 mi113, Greystone Road, Broadgreen, Liverpool, Merseyside L14 6UF3
£180K03/210.19 mi6, Swanside Road, Liverpool, Merseyside L14 7NN3
£153K12/210.19 mi90, Greystone Road, Broadgreen, Liverpool, Merseyside L14 6UH3
£140K12/200.19 mi28, Corwen Crescent, Liverpool, Merseyside L14 6TB3
£194K03/210.19 mi10, Corwen Crescent, Liverpool, Merseyside L14 6TB3
£215K03/230.21 mi105, Swanside Road, Liverpool, Merseyside L14 7NL3
£200K02/210.21 mi135, Swanside Road, Liverpool, Merseyside L14 7NL3
£205K07/210.21 mi137, Swanside Road, Liverpool, Merseyside L14 7NL3
£200K08/230.21 mi89, Swanside Road, Liverpool, Merseyside L14 7NL3
£200K08/230.21 mi89, Swanside Road, Liverpool, Merseyside L14 7NL3
£151.5K01/210.22 mi18, Ringwood Avenue, Liverpool, Merseyside L14 6TH3
£225K06/230.22 mi9, Ringwood Avenue, Liverpool, Merseyside L14 6TH3
£236.5K02/230.22 mi32, Ringwood Avenue, Liverpool, Merseyside L14 6TH3
£171K02/210.22 mi2, Swanside Avenue, Liverpool, Merseyside L14 7NR3
£175K02/210.23 mi108, Swanside Road, Liverpool, Merseyside L14 7NW3
£193K03/210.23 mi90, Swanside Road, Liverpool, Merseyside L14 7NW3
£226K07/230.23 mi76, Swanside Road, Liverpool, Merseyside L14 7NW3
£226K07/230.23 mi76, Swanside Road, Liverpool, Merseyside L14 7NW3
£211K04/220.24 mi21, Berrydale Road, Liverpool, Merseyside L14 7AH3
£157.5K09/210.24 mi4, Hilary Avenue, Liverpool, Merseyside L14 6TN3
£212.5K11/220.25 mi137, Campbell Drive, Liverpool, Merseyside L14 7QF3
£164.9K11/200.25 mi133, Campbell Drive, Liverpool, Merseyside L14 7QF3
£182.9K11/200.26 mi6, Campbell Drive, Liverpool, Merseyside L14 7QG3
£220K11/200.26 mi60, Campbell Drive, Liverpool, Merseyside L14 7QG3
£161K07/210.26 mi183, Pilch Lane, Liverpool, Merseyside L14 0LD3
£187K09/210.27 mi53, Milton Avenue, Liverpool, Merseyside L14 6TE3
£183.2K08/210.28 mi23, Hilary Avenue, Liverpool, Merseyside L14 6TJ3
£130K02/230.28 mi35, Longreach Road, Liverpool, Merseyside L14 0NJ3
£202K09/210.28 mi41, Trent Avenue, Bowring Park, Liverpool, Merseyside L14 0JU3

Local Rents

25 rents from £825/mo to £1.5K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£90012/240.09 miHilary Avenue L143
£1,10009/230.24 mi-3
£1,20010/240.25 mi-3
£99502/240.26 mi-3
£95012/230.26 mi-3
£1,05010/240.27 mi-3
£1,25005/240.27 mi-3
£1,25005/240.27 miMalvern Crescent, Liverpool, L143
£95001/250.35 mi-3
£85001/240.44 mi-3
£90001/240.47 mi-3
£1,30005/240.49 miPilch Lane East, L363
£1,15005/240.49 miGlenconner Road, L163
£1,30012/230.51 mi-3
£1,10004/240.51 mi-3
£1,30005/240.53 miPilch Lane, L36 4NP3
£1,30005/240.54 miPilch Lane East, L363
£82503/250.59 mi-3
£1,05001/250.59 mi-3
£1,20005/240.6 miWalsingham Road, L163
£1,50005/240.6 mi-3
£1,50005/240.6 miRimmer Avenue, Liverpool, L163
£1,50005/240.6 miRimmer Avenue, Liverpool, L163
£1,40005/240.61 miManvers Road, LIVERPOOL3
£85004/240.62 miWoodhurst Crescent, Huyton, Liverpool, L143

Local Area Statistics

Population in L14

25,822

Population in Liverpool

675,519

Town centre distance

5.07 miles away

Nearest school

0.20 miles away

Nearest train station

0.63 miles away

 

 

Rental growth (12m)

+4%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Price changed to £184,950

March 8, 2025

Price changed to £190,000

January 31, 2025

Listed for £194,950

October 31, 2024

Sold for £138,000

2008

Description

Alpha-move are delighted to offer this super three bedroom semi opportunity on Milton Ave, L14 close to schools, local amenities and major road and rail transport links. The layout consists of a hallway, front dining room, rear sitting room and kitchen on the ground floor, with two double bedrooms, family shower room and smaller bedroom on the upper floor. Additionally there is a loft room currently used as a fourth bedroom (not to building regulations) that could be used for a number of purposes. Externally, there is driveway parking at the front with a large mature garden and patio to the rear also. This property is in need of some cosmetic upgrading but has potential to be extended at the rear (subject to appropriate consents) and would be suitable for first time buyers and young families. Early viewing recommended.

Hallway - 4.75 x 1.89 (15'7" x 6'2") - Upvc front door, radiator

Front Dining Room - 4.09 x 3.35 (13'5" x 10'11") - UPVC bay window to front aspect, radiator and fire surround

Rear Sitting Room - 4.17 x 3.28 (13'8" x 10'9") - UPVC french doors to rear aspect, radiator, gas fire surround

Kitchen - 3.62 x 1.87 (11'10" x 6'1") - UPVC window to rear aspect, UPVC doors to side aspect, wall and base units, oven hob and extractor fan and integrated fridge freezer.

Front Bedroom - 4.12 x 3.05 (13'6" x 10'0") - UPVC bay window to front aspect and radiator

Rear Bedroom - 3.38 x 3.32 (11'1" x 10'10") - UPVC window to rear aspect and radiator

Third Bedroom - 2.45 x 2.05 (8'0" x 6'8") - UPVC window to front aspect and radiator

Bathroom - 1.85 x 1.79 (6'0" x 5'10") - UPVC window to side aspect, radiator, shower, WC & sink

Loft - 3.35 x 3.21 (10'11" x 10'6") - Currently used as bedroom (not to building regs) 2 x velux windows roof lights

Agent Details

Alpha-Move Ltd, Liverpool

0151 482 6060

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪