3 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L14 6TS, £215,000

12 Malvern Avenue, Liverpool, L14 6TS - 1 views - 2 months ago

Refurb/BRRR
ROI: 3%
99 m²
+19 photos

ValuationOvervalued

Sold Prices£140K - £325.5K
Sold Prices/m²£1.3K/m² - £3.5K/m²

 

 

Square Metres

98.67 m²
Price/m²£2.2K/m²

Value Estimate

£201,769

 

 

End Value (After Refurb)

£208,654

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£53,750

Stamp Duty & Legal Fees

£7,650

Refurb Costs

£41,590

Bridging Loan Interest

£5,644

Total Cash In

£110,384

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£208,654

Mortgage (After Refinance)

£156,491

Mortgage LTV

75%

Cash Left In

£110,384

Equity

£52,164

Rent Range

£825 - £1,500

Rent Estimate

£1,142

Running Costs/mo

£900

Cashflow/mo

£242

Cashflow/yr

£2,899

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £140K to £325.5K, average is £192K. £1.3K/m² to £3.5K/m², average is £2.1K/m².

PriceDateDistanceAddressBeds 
£207.5K11/220.03 mi35, Malvern Avenue, Liverpool, Merseyside L14 6TR3
£165K12/200.03 mi17, Malvern Avenue, Liverpool, Merseyside L14 6TR3
£183.2K08/210.04 mi23, Hilary Avenue, Liverpool, Merseyside L14 6TJ3
£155K05/210.07 mi3, Wyndham Avenue, Liverpool, Merseyside L14 6TD3
£169.9K03/210.07 mi21, Wyndham Avenue, Liverpool, Merseyside L14 6TD3
£170K07/210.07 mi25, Malvern Crescent, Liverpool, Merseyside L14 6TP3
£160K11/200.07 mi21, Malvern Crescent, Liverpool, Merseyside L14 6TP3
£225K03/230.07 mi15, Malvern Crescent, Liverpool, Merseyside L14 6TP3
£157.5K09/210.08 mi4, Hilary Avenue, Liverpool, Merseyside L14 6TN3
£151.5K01/210.11 mi18, Ringwood Avenue, Liverpool, Merseyside L14 6TH3
£225K06/230.11 mi9, Ringwood Avenue, Liverpool, Merseyside L14 6TH3
£236.5K02/230.11 mi32, Ringwood Avenue, Liverpool, Merseyside L14 6TH3
£187K09/210.11 mi53, Milton Avenue, Liverpool, Merseyside L14 6TE3
£195K10/210.13 mi26, Milton Avenue, Liverpool, Merseyside L14 6TG3
£182K05/210.13 mi2a, Milton Avenue, Liverpool, Merseyside L14 6TG3
£194K03/210.14 mi10, Corwen Crescent, Liverpool, Merseyside L14 6TB3
£140K12/200.14 mi28, Corwen Crescent, Liverpool, Merseyside L14 6TB3
£190K06/210.15 mi57, Hilary Avenue, Liverpool, Merseyside L14 6TL3
£185K01/230.15 mi48, Fairfield Avenue, Liverpool, Merseyside L36 4JF3
£170K11/220.16 mi49, Wyndham Avenue, Liverpool, Merseyside L14 0LA3
£170K11/220.17 mi11, Corwen Crescent, Liverpool, Merseyside L14 6TA3
£160K09/210.17 mi59, Wyndham Avenue, Liverpool, Merseyside L14 0LA3
£202K09/210.17 mi41, Trent Avenue, Bowring Park, Liverpool, Merseyside L14 0JU3
£300K06/230.18 mi10, Court Hey Avenue, Liverpool, Merseyside L36 4JB3
£225K12/220.18 mi70, Childwall Lane, Bowring Park, Liverpool, Merseyside L14 6TY3
£165K01/210.18 mi78, Childwall Lane, Bowring Park, Liverpool, Merseyside L14 6TY3
£229.9K06/210.18 mi41, Fairfield Avenue, Liverpool, Merseyside L36 4JE3
£233.5K07/210.18 mi17, Fairfield Avenue, Liverpool, Merseyside L36 4JE3
£168K12/220.19 mi68, Wyndham Avenue, Liverpool, Merseyside L14 0LA3
£157.5K11/200.2 mi62, Fairfield Crescent, Huyton, Liverpool, Merseyside L36 4JQ3
£212K01/230.2 mi127, Hilary Avenue, Liverpool, Merseyside L14 6UP3
£165K02/230.2 mi78, Hilary Avenue, Liverpool, Merseyside L14 6US3
£250K12/200.21 mi73, Court Hey Drive, Liverpool, Merseyside L16 2NB3
£200K02/210.22 mi15, Fairfield Close, Liverpool, Merseyside L36 4NR3
£256K03/230.23 mi251, Pilch Lane, Liverpool, Merseyside L14 0JF3
£190K04/230.23 mi259, Pilch Lane, Liverpool, Merseyside L14 0JF3
£225K06/230.25 mi83, Milton Avenue, Liverpool, Merseyside L14 6TF3
£164.9K04/210.26 mi103, Hilary Avenue, Liverpool, Merseyside L14 6UP3
£207K06/230.26 mi141, Hilary Avenue, Liverpool, Merseyside L14 6UP3
£180K06/230.26 mi111, Hilary Avenue, Liverpool, Merseyside L14 6UP3
£295K10/200.26 mi5, Court Hey Road, Liverpool, Merseyside L16 2LY3
£180K03/230.26 mi112, Milton Avenue, Liverpool, Merseyside L14 6TQ3
£180K11/210.27 mi129, Easton Road, Liverpool, Merseyside L36 4PA3
£325.5K09/210.27 mi78, Court Hey Road, Liverpool, Merseyside L16 2LZ3
£212K12/200.28 mi40, Norbreck Avenue, Liverpool, Merseyside L14 6UW3
£250K02/220.29 mi34, Grangewood, Liverpool, Merseyside L16 3GB3
£292K03/230.29 mi27, Grangewood, Liverpool, Merseyside L16 3GB3
£275K06/210.29 mi22, Grangewood, Liverpool, Merseyside L16 3GB3
£220K04/210.29 mi30, Grangewood, Liverpool, Merseyside L16 3GB3
£240K01/210.29 mi35, Grangewood, Liverpool, Merseyside L16 3GB3

Local Rents

27 rents from £825/mo to £1.5K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,20010/240.07 mi-3
£1,10009/230.08 mi-3
£1,25005/240.09 mi-3
£1,25005/240.09 miMalvern Crescent, Liverpool, L143
£1,05010/240.12 mi-3
£90012/240.25 miHilary Avenue L143
£1,30012/230.25 mi-3
£1,30005/240.26 miPilch Lane East, L363
£1,30005/240.27 miPilch Lane, L36 4NP3
£1,30005/240.28 miPilch Lane East, L363
£1,05001/250.33 mi-3
£1,50005/240.34 mi-3
£1,50005/240.34 miRimmer Avenue, Liverpool, L163
£1,50005/240.34 miRimmer Avenue, Liverpool, L163
£1,15003/250.43 mi-3
£97512/240.45 mi-3
£95001/250.45 mi-3
£85001/240.52 mi-3
£95005/240.52 miBeechburn Crescent, Huyton, L363
£95005/240.52 miBeechburn Crescent, Huyton, L363
£95012/240.52 miBeechburn Crescent, Huyton, L363
£92504/240.53 miBeechburn Crescent, Liverpool, L363
£99502/240.58 mi-3
£95012/230.58 mi-3
£1,15005/240.6 miGlenconner Road, L163
£1,40005/240.61 miManvers Road, LIVERPOOL3
£82503/250.62 mi-3

Local Area Statistics

Population in L14

25,822

Population in Liverpool

675,519

Town centre distance

5.39 miles away

Nearest school

0.20 miles away

Nearest train station

0.81 miles away

 

 

Rental growth (12m)

+4%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £215,000

February 13, 2025

Description

  • Three bedroom +
  • Extended semi +
  • Fitted wardrobes +
  • Large mature garden +
  • Sun awning +
  • Driveway parking +
  • Schools nearby +
  • Modern kitchen +
  • Modern bathroom +
  • Motorway links +

Alpha-move are delighted to offer this fantastic three bedroom extended semi in a sought after location on Malvern Ave L14, close to schools, local amenities and major road and rail transport links. The layout consists of a porch, hallway, front living room, rear dining room, wc and galley kitchen on the ground floor, with two double bedrooms (both with fitted wardrobes), family bathroom and smaller bedroom on the upper floor. Externally, there is a block paved driveway for parking at the front with a good sized mature garden and patio to the rear. This property has benefited from some modernisation and would be perfect for first time buyers and young families looking for a turnkey home. Offered with no chain. Early viewing is essential to avoid disappointment.

Entrance Porch - 2.53 x 0.78 (8'3" x 2'6") - Upvc front door to front aspect.

Entrance Hall - 4.23 x 1.68 (13'10" x 5'6") - Meter cupboard, radiator, upvc door to side aspect.

Reception Room One - 4.06 x 3.53 (13'3" x 11'6") - Electric fire and surround, radiator, upvc bay window to front aspect.

Reception Room Two - 6.36 x 3.46 (20'10" x 11'4") - Gas fire and surround, radiator, upvc french doors to rear aspect.

Kitchen - 5.77 x 1.68 (18'11" x 5'6") - Kitchen comprises of various wall and base units, oven, hob, extractor fan, stainless steel sink, washing machine, fridge freezer, upvc french doors and windows to rear and side aspect.

Wc - 1.57 x 0.79 (5'1" x 2'7") - WC, upvc to side aspect.

Bedroom One - 4.28 x 3.10 (14'0" x 10'2") - Fitted wardrobes, bedside cabinets & chest of draws.

Bedroom Two - 3.48 x 3.41 (11'5" x 11'2") - Fitted wardrobes, radiator, upvc window rear aspect.

Bedroom Three - 2.48 x 2.07 (8'1" x 6'9") - Radiator, upv window to front aspect.

Family Bathroom - 1.85 x 1.78 (6'0" x 5'10") - Shower, wash hand basin, low level wc, chrome radiator, upvc window to side aspect.

Agent Details

Alpha-Move Ltd, Liverpool

0151 482 6060

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪