3 Bed Semi-Detached House, Single Let, Cardiff, CF23 9BR, £450,000

Dorchester Avenue, Penylan, Cardiff, CF23 9BR - 5 months ago

Sold STC
BTL
~125 m²
+14 photos

ValuationFair Value

Sold Prices£220K - £700K
Sold Prices/m²£2.8K/m² - £5.9K/m²

 

 

Square Metres

~125 m²
Price/m²£3.6K/m²

Value Estimate

£452,163

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£36,200

Total Cash In

£148,700

 

 

Cash Out

 

Rent Range

£1,050 - £1,950

Rent Estimate

£1,088

Running Costs/mo

£1,644

Cashflow/mo

£-556

Cashflow/yr

£-6,670

Gross Yield

3%

Local Sold Prices

50 sold prices from £220K to £700K, average is £387.5K. £2.8K/m² to £5.9K/m², average is £3.6K/m².

PriceDateDistanceAddressBeds 
£550K03/210.08 mi55, Barons Court Road, Penylan, Cardiff CF23 9DG3
£425K06/230.1 mi22, Southcourt Road, Penylan, Cardiff CF23 9DA3
£360K11/210.16 mi15, Turnham Green, Penylan, Cardiff CF23 9DL3
£530K07/210.17 mi32, Colchester Avenue, Penylan, Cardiff CF23 9BP3
£540K01/230.17 mi13, Llwyn Y Grant Place, Penylan, Cardiff CF23 9EX3
£385K11/210.17 mi36, Barons Court Road, Penylan, Cardiff CF23 9DF3
£427.5K04/230.17 mi3, Barons Court Road, Penylan, Cardiff CF23 9DF3
£400K06/210.18 mi24, Pen Y Lan Terrace, Penylan, Cardiff CF23 9EU3
£258.5K12/200.18 mi37, Foster Drive, Penylan, Cardiff CF23 9BD3
£400K08/210.19 mi2, Melrose Avenue, Penylan, Cardiff CF23 9AR3
£505K12/220.19 mi106, Colchester Avenue, Penylan, Cardiff CF23 9AZ3
£357K12/200.2 mi24, Hampton Court Road, Penylan, Cardiff CF23 9DH3
£345K01/210.22 mi36, Hampton Court Road, Penylan, Cardiff CF23 9DH3
£700K04/230.23 mi10, Bronwydd Avenue, Cardiff CF23 5JP3
£370K11/220.23 mi3, Firstbrook Close, Cardiff CF23 9ER3
£405K06/230.24 mi10, Ilton Road, Cardiff CF23 5DU3
£390K12/200.24 mi31, Ilton Road, Cardiff CF23 5DU3
£396K12/200.26 mi3, Mafeking Road, Cardiff CF23 5DQ3
£396K06/210.26 mi21, Mafeking Road, Cardiff CF23 5DQ3
£365K06/230.3 mi6, Oakwood Avenue, Penylan, Cardiff CF23 9HA3
£474K02/230.3 mi152, Kimberley Road, Cardiff CF23 5AF3
£328K02/210.31 mi10, Carisbrooke Way, Cardiff CF23 9HS3
£473.1K01/230.31 mi132, Kimberley Road, Cardiff CF23 5AF3
£253K04/210.32 mi7, Well Wood Close, Penylan, Cardiff CF23 9HD3
£220K04/230.33 mi10, Boleyn Walk, Cardiff CF23 5HR3
£320K02/210.33 mi17, Hammond Way, Cardiff CF23 9BB3
£405K11/200.33 mi28, Westville Road, Cardiff CF23 5AG3
£420K10/200.35 mi34, Carisbrooke Way, Cardiff CF23 9HW3
£348K10/200.36 mi14, Lonsdale Road, Penylan, Cardiff CF23 9JF3
£420K03/230.37 mi7, Grafton Close, Penylan, Cardiff CF23 9JA3
£270K02/230.37 mi13, Grafton Close, Penylan, Cardiff CF23 9JA3
£400K02/210.37 mi39, Deri Road, Cardiff CF23 5AH3
£288K03/210.38 mi40, Deri Road, Cardiff CF23 5AJ3
£279.9K01/210.4 mi2, Stallcourt Close, Cardiff CF23 5EB3
£285K06/230.4 mi7, Stallcourt Close, Cardiff CF23 5EB3
£285K03/230.4 mi16, Lothian Crescent, Penylan, Cardiff CF23 9HY3
£445K12/220.41 mi17, Stallcourt Avenue, Cardiff CF23 5AL3
£262K11/200.42 mi9, Ormonde Close, Penylan, Cardiff CF23 9JG3
£402K05/210.42 mi20, Stallcourt Avenue, Cardiff CF23 5AN3
£385K02/210.42 mi14, Stallcourt Avenue, Cardiff CF23 5AN3
£430K02/210.42 mi4, Alma Road, Cardiff CF23 5BD3
£550K05/230.43 mi17, Waterloo Gardens, Cardiff CF23 5AA3
£425K04/230.44 mi26, Waterloo Gardens, Cardiff CF23 5AB3
£440K10/210.44 mi4, Agincourt Road, Cardiff CF23 5BN3
£385K01/210.44 mi4, Brandreth Gardens, Cardiff CF23 5NJ3
£260K12/210.45 mi47, Pinewood Crescent, Penylan, Cardiff CF23 9HF3
£310K01/230.45 mi71, Oakwood Avenue, Penylan, Cardiff CF23 9EZ3
£375K03/230.45 mi74, Carisbrooke Way, Cardiff CF23 9HX3
£308K02/210.45 mi86, Carisbrooke Way, Cardiff CF23 9HX3
£338K03/210.47 mi8, Trafalgar Road, Cardiff CF23 5BQ3

Local Rents

21 rents from £1.1K/mo to £1.9K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,33503/240.09 miWaterloo Road, Penylan, Cardiff, CF23 9BL3
£1,20003/240.12 miPen-y-lan Road, Cardiff(City), CF233
£1,50005/240.12 miPen-Y-Lan Road, CARDIFF3
£1,59004/240.34 miDoe Close, Penylan, Cardiff3
£1,37505/240.37 miGrafton Close, Penylan, CARDIFF3
£1,40004/240.39 miGrafton Close, Penylan3
£1,05003/240.43 miBalaclava Road, Penylan3
£1,95004/240.44 miSandringham Road, Penylan, Cardiff3
£1,20003/240.48 miQueenwood, Penylan, Cardiff3
£1,20004/240.48 miQueenwood, Penylan, Cardiff3
£1,10005/240.48 miQueenwood, Penylan, Cardiff3
£1,20004/240.48 miAwel Mor, Llanedeyrn, Cardiff3
£1,30003/240.49 miFfordd Nowell, Penylan, Cardiff, CF23 9FB3
£1,25004/240.5 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.5 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.5 miFfordd Nowell, Penylan, Cardiff3
£1,40004/250.5 mi-3
£1,30004/240.51 miWellwood, Cardiff3
£1,35005/240.51 miWellwood, Llanedeyrn3
£1,20005/240.59 miNinian Road, Roath, Cardiff3
£1,47512/240.61 miSt Martins Row, Albany Road, Roath3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

1.52 miles away

Nearest school

0.30 miles away

Nearest train station

1.27 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £450,000

October 31, 2024

Floor Plans

Description

  • 3 Bedrooms +
  • Extended +
  • Walking distance to bus links to the City Centre +
  • Many period features +
  • Off Road Parking & Garage +
  • No Chain +

An extended double bay fronted traditional 1920’s semi-detached property positioned at the North end of Penylan, walking distance to bus links to the City Centre as well as Wellfield Road shops and Arcades and Ninian Park recreational ground, in school catchment for Marlborough Primary and Cardiff High School.

Entrance porch, entrance hallway, cloakroom/WC, bay fronted lounge, dining room, kitchen/breakfast room, conservatory, three bedrooms and a bathroom with separate shower.

uPVC double glazing, gas central heating, fitted wardrobes, fitted oven, cooker hood, fridge, freezer, washing machine and dishwasher with many period features.

Outside is enclosed to the front, long driveway, garage set to the rear, enclosed South facing rear garden.

EPC – C

Viewing strictly by prior appointment. All statements contained in the particulars are not to be relied on as representations of fact. All representations contained in the particulars are based on details supplied by the Vendor.

Agent Details

Kelvin Francis, Cardiff

029 2271 1419

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪