2 Bed Flat, Single Let, Cardiff, CF23 9BW, £240,000

Waterloo Road, Penylan, Cardiff, CF23 9BW - 12 days ago

Leasehold
BTL
~68 m²
+10 photos

ValuationOvervalued

Sold Prices£95K - £600K
Sold Prices/m²£1.5K/m² - £19.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.5K/m²

Value Estimate

£144,244

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£60,000

Stamp Duty & Legal Fees

£15,500

Total Cash In

£75,500

 

 

Cash Out

 

Rent Range

£620 - £2,000

Rent Estimate

£859

Running Costs/mo

£942

Cashflow/mo

£-83

Cashflow/yr

£-994

Gross Yield

4%

Local Sold Prices

48 sold prices from £95K to £600K, average is £164K. £1.5K/m² to £19.3K/m², average is £2.1K/m².

PriceDateDistanceAddressBeds 
£165K11/210.01 miFlat 15, Edward Nicholl Court, Waterloo Road, Penylan, Cardiff CF23 9BW2
£132K01/210.24 miFlat 12, Stonewell Court, Tygwyn Road, Cardiff CF23 5AY2
£132K10/210.25 miFlat 10, Stonewell Court, Tygwyn Road, Cardiff CF23 5AY2
£205K10/200.35 mi37, Kimberley Road, Cardiff CF23 5DJ2
£500K01/230.35 mi3, Ty-draw Road, Penylan, Cardiff CF23 5HA2
£333.6K11/210.36 miFlat 2, Monmouth House, Cyncoed Gardens, Cardiff CF23 5SL2
£350K08/210.36 miFlat 8a, Worcester House, Cyncoed Gardens, Cardiff CF23 5SL2
£355K12/210.36 miFlat 5, Clifton House, Cyncoed Gardens, Cardiff CF23 5SL2
£170K03/210.36 miFlat 2, Raglan Court, Langdale Close, Cardiff CF23 5LY2
£155K01/210.37 mi66, Doe Close, Penylan, Cardiff CF23 9HJ2
£165K04/210.37 mi60, Doe Close, Penylan, Cardiff CF23 9HJ2
£275K02/210.4 miFlat 1, Cornborough Lodge, Ty Gwyn Road, Penylan, Cardiff CF23 5JG2
£97.5K04/210.44 mi67, Awel Mor, Llanedeyrn, Cardiff CF23 9QB2
£124K11/220.48 mi37, Awel Mor, Llanedeyrn, Cardiff CF23 9QA2
£215K03/210.5 mi42a, Marlborough Road, Cardiff CF23 5BX2
£185K12/220.52 mi44, Ffordd Nowell, Penylan, Cardiff CF23 9FA2
£157K01/230.55 mi4a, Bangor Street, Cardiff CF24 3LR2
£180K11/210.62 mi91a, Alfred Street, Cardiff CF24 4TZ2
£252K02/210.64 mi81a, Ninian Road, Cardiff CF23 5EN2
£163K02/210.65 mi106, Claude Road, Cardiff CF24 3QD2
£105K04/230.67 mi22, Chapel Wood, Llanedeyrn, Cardiff CF23 9EE2
£120K06/230.67 mi123, Coed Edeyrn, Llanedeyrn, Cardiff CF23 9JX2
£217K04/210.69 miFlat 5, Fairoak Court, Lady Mary Road, Cardiff CF23 5PD2
£220K06/230.69 miFlat 19, Fairoak Court, Lady Mary Road, Cardiff CF23 5PD2
£260K02/230.7 mi6, Brynteg Close, Cardiff CF23 6AS2
£202K07/230.73 miFlat 6, Princes Mansions, Princes Street, Cardiff CF24 3PS2
£198K04/210.75 mi11a, Cefn Coed Avenue, Cardiff CF23 6HE2
£150K06/210.75 mi224b, Newport Road, Cardiff CF24 1DN2
£600K08/210.75 mi4, Cefn Coed Road, Cardiff CF23 6AQ2
£242.5K03/210.82 mi58, Richards Terrace, Cardiff CF24 1RX2
£170K11/220.88 mi6, De Bawdrip Road, Cardiff CF24 2TN2
£117K06/210.88 mi63, Beaufort Square, Cardiff CF24 2TT2
£130K06/210.88 mi117, Beaufort Square, Cardiff CF24 2TT2
£115K10/200.88 mi103, Beaufort Square, Cardiff CF24 2TT2
£110K06/230.9 mi171, Beaufort Square, Cardiff CF24 2TX2
£137.5K09/220.92 mi91, Cwrt Boston, Cardiff CF24 2SF2
£133K10/210.92 mi95, Cwrt Boston, Cardiff CF24 2SF2
£137K11/220.93 mi21, Cwrt Coles, Cardiff CF24 2RY2
£190K07/210.94 mi2, Manitoba Close, Cardiff CF23 6HD2
£190K07/210.94 mi2, Manitoba Close, Cardiff CF23 6HD2
£120K11/210.94 mi105, Beaufort Square, Cardiff CF24 2TT2
£110K07/210.96 mi53, Glan Rhymni, Splott, Cardiff CF24 2TW2
£119K10/200.96 mi87, Glan Rhymni, Splott, Cardiff CF24 2TW2
£119K03/210.96 mi43, Glan Rhymni, Splott, Cardiff CF24 2TW2
£415K07/230.98 miFlat 3, Lake View Court, Lake Road East, Cardiff CF23 5PB2
£95K12/200.98 mi33, Helen Place, Cardiff CF24 1NS2
£157K01/210.99 mi57, Woolaston Avenue, Cardiff CF23 6EU2
£125K11/231 mi56, Lynmouth Crescent, Rumney, Cardiff CF3 4AU2

Local Rents

51 rents from £620/mo to £2K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20003/240 miWaterloo Road, Penylan, Cardiff(City), CF232
£1,20003/240.01 miWaterloo Road, Cardiff2
£1,10003/240.03 miWaterloo Road, Penylan2
£1,20003/240.12 miThomas Court, Harrismith Road, Penylan2
£1,20003/240.12 miThomas Court, Harrismith Road, Penylan2
£1,20005/240.12 miThomas Court, Harrismith Road, Penylan2
£1,50002/250.17 mi-2
£1,50004/240.18 miPen Y Lan Road, CARDIFF2
£1,50004/240.18 miPen-y-Lan Road, CARDIFF2
£1,00003/240.23 miFoster Drive, Penylan, Cardiff2
£1,25004/240.24 miMelrose Gardens, Melrose Avenue, Penylan, Cardiff 2
£1,00012/240.25 mi-2
£1,05004/240.27 miPenylan Road, Cardiff, CF232
£1,05005/240.27 mi-2
£1,22012/240.28 mi-2
£1,22503/250.29 mi-2
£1,40002/240.31 mi-2
£1,35005/240.31 mi-2
£1,40003/250.31 mi-2
£1,40003/240.31 miHillside Court, Penylan, Cardiff, CF232
£1,25003/240.31 miHillside Court, Penylan, Cardiff, CF232
£1,35004/240.31 miHillside Court, Penylan, Cardiff, CF232
£1,10005/240.32 miPenylan Road, Penylan2
£1,40004/240.33 mi-2
£1,30001/250.33 mi-2
£2,00002/240.33 mi-2
£95004/240.34 miClarendon Road, Penylan, Cardiff2
£1,00003/240.35 miTy Draw Road, Penylan, CARDIFF2
£1,50003/240.36 miClifton House, Cyncoed Gardens, Cyncoed, Cardiff, CF232
£1,10003/250.39 mi-2
£85012/240.48 mi-2
£1,10004/240.48 miMarlborough Road, Roath Park2
£99503/240.48 miMarlborough Road, Penylan.2
£95003/240.48 miFfordd Nowell, Penylan2
£1,29512/240.49 mi-2
£1,10003/240.5 miMarlborough House, Penylan2
£1,15005/240.5 miPark View House, Ninian Road, Roath2
£1,10012/240.5 miBangor Street, Roath Park2
£1,40003/240.51 miMarlborough Road, Roath, CF232
£1,30005/240.51 miMarlborough Road, Roath, Cardiff2
£1,30005/240.51 miMarlborough Road, Roath, Cardiff2
£62003/240.51 miMarlborough Road, Cardiff, Cardiff (County of), CF232
£89503/240.52 miFfordd Nowell, Penylan, Cardiff, CF232
£1,40002/250.52 mi-2
£1,30003/240.52 miMarlborough Road 2
£1,14503/240.53 miFfordd Nowell, Penylan, Cardiff2
£1,15003/240.53 miFfordd Nowell, Penylan2
£1,50005/240.53 miNinian Road, Cardiff2
£1,30001/240.54 mi-2
£1,15002/250.54 mi-2
£87503/250.56 mi-2

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

1.48 miles away

Nearest school

0.20 miles away

Nearest train station

1.27 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £240,000

March 26, 2025

Floor Plans

Description

  • First Floor Flat +
  • Two Bedrooms +
  • Lounge with Balcony +
  • Fitted Kitchen +
  • Bathroom +
  • Car Park Providing Off Street Parking +
  • Popular Location +

SUMMARY
NO CHAIN! A FIRST FLOOR FLAT, in the sought after location in PENYLAN, Cardiff. The property is within walking distance of local shops, schools, bus routes and Waterloo Gardens. The property offers entrance hallway, lounge with balcony, fitted kitchen, two bedrooms and bathroom. Viewing Recommended!

DESCRIPTION
NO ONWARD CHAIN! A FIRST FLOOR FLAT, in the sought after location in PENYLAN, Cardiff. The property is within walking distance of local shops, schools, bus routes and Waterloo Gardens. The property briefly comprises entrance hallway, lounge with balcony overlooking Waterloo Road, fitted kitchen, two bedrooms and bathroom. The property further benefits from gas central heating and communal gardens as well as a car park providing off street parking. Internal Viewing Highly Recommended!

Communal Entrance 
Via door into:

Communal Hallway 
Shared by two flats and stairs rising up to the flat entrance.

Entrance 
Via door into:

Hall 
Built in storage cupboard and built in airing cupboard with water tank, loft hatch, radiator, intercom with communal door controls and access to:

Lounge 24' 2" Max x 13' 8" Max ( 7.37m Max x 4.17m Max )
Single glazed wooden bay window to side aspect, two single glazed windows to side aspect, gas fire with marble hearth, radiator, built in storage cupboard and double glazed wooden door providing access onto balcony overlooking Waterloo Road.

Kitchen 14' 2" x 8' 1" ( 4.32m x 2.46m )
Fitted with a range of wall and base level units with complementary work surfaces over, sink unit, spaces for cooker, washing machine, dishwasher and fridge/freezer, tiled splashback, radiator, tiled flooring and double glazed wooden bay window to side aspect.

Bedroom One 11' 8" x 10' 5" ( 3.56m x 3.17m )
Single glazed wooden window to side aspect, radiator and built in wardrobe with mirrored sliding doors.

Bedroom Two 13' 5" x 9' 8" ( 4.09m x 2.95m )
Single glazed wooden window to side aspect and radiator.

Bathroom 
Fitted with a three piece suite comprising bath with shower over, WC, wash hand basin, partially tiled walls, vinyl flooring, radiator and single glazed wooden window to side aspect.

Outside 

Parking 
The vendor has advised that there is car park.

Leasehold Information 
The vendor has advised of the below:

Length of Lease: Approx. 145 years left
Service Charge: Approx. £1322.94 per annum

We currently hold lease details as displayed above, should you require further information please contact the branch. Please note additional fees could be incurred for items such as leasehold packs.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Allen & Harris, Roath

029 2271 5121

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪