5 Bed Semi-Detached House, Single Let, Cardiff, CF23 9DE, £650,000

Earl's Court Road, Penylan, Cardiff, CF23 9DE - 1 views - 2 months ago

BTL
~177 m²
+19 photos

ValuationFair Value

Sold Prices£275K - £1.2M
Sold Prices/m²£1.6K/m² - £4.6K/m²

 

 

Square Metres

~177.10 m²
Price/m²£3.7K/m²

Value Estimate

£663,003

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£162,500

Stamp Duty & Legal Fees

£56,200

Total Cash In

£218,700

 

 

Cash Out

 

Rent Range

£1,050 - £6,300

Rent Estimate

£1,200

Running Costs/mo

£2,291

Cashflow/mo

£-1,091

Cashflow/yr

£-13,095

Gross Yield

2%

Local Sold Prices

25 sold prices from £275K to £1.2M, average is £543K. £1.6K/m² to £4.6K/m², average is £3.7K/m².

PriceDateDistanceAddressBeds 
£605K05/210.23 mi38, Waterloo Road, Cardiff CF23 5DZ5
£405K02/210.24 mi4, Sharpe Close, Penylan, Cardiff CF23 9AJ5
£502.5K08/210.27 mi18, Mafeking Road, Cardiff CF23 5DQ5
£742.5K09/210.3 mi3, The Paddock, Cardiff CF23 5JN5
£530K02/210.31 mi60, Kimberley Road, Cardiff CF23 5DL5
£640K08/210.34 mi12, Kimberley Road, Cardiff CF23 5DH5
£555K06/230.36 mi2, Deri Road, Cardiff CF23 5AJ5
£439K12/200.48 mi118, Marlborough Road, Cardiff CF23 5BY5
£850K01/230.51 mi26, Ty-draw Road, Penylan, Cardiff CF23 5HB5
£840K11/200.51 mi35, Tydraw Road, Penylan, Cardiff CF23 5HB5
£530K06/210.58 mi32, Brandreth Road, Cardiff CF23 5NW5
£340K03/230.62 mi107, Claude Road, Cardiff CF24 3QD5
£592.5K11/220.66 mi100, Roath Court Road, Cardiff CF24 3SF5
£1.2M04/210.66 mi112, Cyncoed Road, Cardiff CF23 6BL5
£543K08/210.68 mi28, Ffordd Cwellyn, Cardiff CF23 5NB5
£275K07/210.71 mi268, Newport Road, Cardiff CF24 1RS5
£550K12/220.72 mi23, Boverton Street, Cardiff CF23 5ES5
£451K12/200.8 mi217, Mackintosh Place, Cardiff CF24 4RP5
£570K07/210.8 mi2, Tydfil Place, Cardiff CF23 5HP5
£565K02/210.86 mi3, Caer Cady Close, Cardiff CF23 6BS5
£315K06/210.88 mi20, Glan Rhymni, Splott, Cardiff CF24 2TW5
£315K06/210.88 mi20, Glan Rhymni, Splott, Cardiff CF24 2TW5
£425K03/230.89 mi27, Clun Terrace, Cardiff CF24 4RB5
£725K01/210.97 mi51, Lake Road West, Cardiff CF23 5PH5
£440K04/210.99 mi22, Wordsworth Avenue, Cardiff CF24 3FR5

Local Rents

47 rents from £1.1K/mo to £6.3K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,33503/240.12 miWaterloo Road, Penylan, Cardiff, CF23 9BL3
£1,20003/240.15 miPen-y-lan Road, Cardiff(City), CF233
£1,50005/240.15 miPen-Y-Lan Road, CARDIFF3
£1,95005/240.18 miHampton Court Road, Cardiff(City), CF234
£2,00003/240.19 miMelrose Avenue, Penylan4
£2,10005/240.29 miAmesbury Road, Penylan4
£2,10005/240.29 miAmesbury Road, Penylan4
£1,75003/240.29 miDoe Close, Penylan, CARDIFF4
£1,75003/240.29 miDoe Close, Penylan, CARDIFF4
£1,50005/240.3 mi-4
£1,50003/240.3 miLlanedeyrn Road, Penylan, Cardiff, CF234
£1,59004/240.31 miDoe Close, Penylan, Cardiff3
£1,37505/240.38 miGrafton Close, Penylan, CARDIFF3
£4,90004/240.39 mi-4
£1,40004/240.41 miGrafton Close, Penylan3
£1,95004/240.43 miSandringham Road, Penylan, Cardiff3
£1,30005/240.43 mi-4
£1,50003/240.43 miCarisbrooke Way, Cardiff, CF234
£1,30003/240.43 miCarisbrooke Way, Cardiff, CF234
£1,05003/240.43 miBalaclava Road, Penylan3
£1,60005/240.44 mi-4
£1,60004/240.44 miFfordd Nowell, Penylan, Cardiff, CF234
£3,50004/240.45 mi-4
£2,55003/250.45 mi-4
£2,25001/240.45 mi-4
£1,30003/240.47 miFfordd Nowell, Penylan, Cardiff, CF23 9FB3
£1,25004/240.47 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.47 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.47 miFfordd Nowell, Penylan, Cardiff3
£1,50003/240.48 miMarlborough Road, Cardiff, CF234
£1,20003/240.48 miQueenwood, Penylan, Cardiff3
£1,20004/240.48 miQueenwood, Penylan, Cardiff3
£1,10005/240.48 miQueenwood, Penylan, Cardiff3
£1,20004/240.49 miAwel Mor, Llanedeyrn, Cardiff3
£1,40004/250.5 mi-3
£1,30004/240.52 miWellwood, Cardiff3
£1,35005/240.52 miWellwood, Llanedeyrn3
£2,20004/250.53 mi-4
£2,15012/240.57 miBangor Street, Roath, Cardiff, CF24 3LQ5
£2,12512/240.59 miCardiff, Cardiff, CF245
£2,25012/240.6 miAngus Street, CF245
£2,10012/240.6 miAlfred Street, Roath4
£1,20005/240.61 miNinian Road, Roath, Cardiff3
£1,92012/240.61 miAngus Street, Roath, Cardiff4
£3,50003/240.61 mi-4
£1,47512/240.61 miSt Martins Row, Albany Road, Roath3
£6,30012/240.62 mi-9

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

1.54 miles away

Nearest school

0.30 miles away

Nearest train station

1.28 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £650,000

March 12, 2025

Floor Plans

Description

  • 5 Bedrooms +
  • Garage & drive +
  • Extended +
  • Shower room +
  • Bathroom +
  • Freehold +

*OFFERS IN EXCESS OF £650,000*
We are pleased to offer for sale this stunning & extended family home, located in one the most popular streets in Penylan. Beautifully presented both inside and out, with plenty of space for all the family.
This semi-detached home offers a bright entrance hall with built in storage under the stairs, lovely front lounge with original parquet flooring & fireplace, and fantastic open plan living kitchen area with modern kitchen, roof lantern, and bi-folding doors out to the garden. Upstairs there are three bedrooms and family bathroom on the first floor, and 2 further double bedrooms and shower room on the top floor. The property further benefits from a lovely garden with patio and lawn, side access, driveway and garage. Located on Earls Court Road, you are conveniently places for local shops & parks, as well as within desirable school catchment, such as Howardian & Marlborough Primary, and Cardiff High Schools.

Front -

Driveway -

Hall -

Lounge - 3.96m x 4.62m (13'0" x 15'2") -

Open Plan Living Area - 6.07m x 8.36m (19'11" x 27'5") -

Landing -

Bedroom 1 - 3.91m x 4.01m (12'10" x 13'2") -

Bedroom 2 - 3.56m x 4.34m (11'8" x 14'3") -

Bedroom 3 - 1.88m x 2.95m (6'2" x 9'8") -

Family Bathroom -

Second Floor Landing -

Shower Room -

Bedroom 4 - 4.47m x 3.43m (14'8" x 11'3") -

Bedroom 5 - 3.48m x 3.28m (11'5" x 10'9") -

Garden -

School Catchment - Marlborough Primary School (year 2024-25)
Cardiff High School (year 2024-25)

Ysgol Y Berllan Deg (year 2024-25)
Ysgol Gyfun Gymraeg Bro Edern (year 2024-25)

* Subject to Availability *

Council Tax - Band F

Tenure - Freehold, but this is to be confirmed by your solicitor

A stunning 5 bed family home with an amazing kitchen living space

Agent Details

Jeffrey Ross, Roath

029 2271 1467

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪