2 Bed Flat, Single Let, London, SW18 3AQ, £650,000

Swaffield Road, Earlsfield, SW18 3AQ - 1 views - 6 months ago

Under Offer
Leasehold
BTL
~68 m²
+8 photos

ValuationOvervalued

Sold Prices£280K - £770K
Sold Prices/m²£5.7K/m² - £12.4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£9.5K/m²

Value Estimate

£564,044

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£162,500

Stamp Duty & Legal Fees

£40,700

Total Cash In

£203,200

 

 

Cash Out

 

Rent Range

£1,650 - £3,200

Rent Estimate

£1,856

Running Costs/mo

£2,422

Cashflow/mo

£-566

Cashflow/yr

£-6,797

Gross Yield

3%

Local Sold Prices

50 sold prices from £280K to £770K, average is £505K. £5.7K/m² to £12.4K/m², average is £8.3K/m².

PriceDateDistanceAddressBeds 
£565K01/210.08 mi13, Daphne Street, London, Greater London SW18 2BJ2
£601K03/210.08 mi74, Aslett Street, London, Greater London SW18 2BQ2
£625K12/200.08 mi107, Aslett Street, London, Greater London SW18 2BG2
£530K06/210.09 mi73, Bassingham Road, London, Greater London SW18 3AF2
£530K06/210.09 mi73, Bassingham Road, London, Greater London SW18 3AF2
£465K07/230.11 mi85a, Allfarthing Lane, London, Greater London SW18 2AS2
£350K05/230.11 mi8, Shire Place, London, Greater London SW18 3BP2
£465K03/210.11 mi11, Delia Street, London, Greater London SW18 2BT2
£465K03/210.11 mi11, Delia Street, London, Greater London SW18 2BT2
£547K06/210.11 miFirst And Second Floor Flat At, 21, Galesbury Road, London, Greater London SW18 2RL2
£400K08/230.11 mi7, Delia Street, London, Greater London SW18 2BT2
£445K07/230.11 mi7c, Delia Street, London, Greater London SW18 2BT2
£600K07/230.12 mi4b, Jeypore Road, London, Greater London SW18 2RJ2
£390K01/210.17 miFlat 11, Swanmore Court, Garton Place, London, Greater London SW18 2AY2
£621K10/230.18 mi17, Barmouth Road, London, Greater London SW18 2DT2
£400K10/210.22 mi30, Kimber Road, London, Greater London SW18 4NP2
£580K05/230.22 mi76a, Earlsfield Road, London, Greater London SW18 3DN2
£500K08/210.23 mi171, Earlsfield Road, London, Greater London SW18 3DD2
£500K06/210.23 miUpper Floor Flat, 193, Earlsfield Road, London, Greater London SW18 3DD2
£393K05/240.26 miMerstone House, Flat 14, Borrodaile Road, London, Greater London SW18 2LF2
£393K12/230.26 miFlat 20, Merstone House, Borrodaile Road, London, Greater London SW18 2LF2
£471.1K03/210.27 mi9, Berisford Mews, London, Greater London SW18 2LW2
£625K03/230.28 miFirst Floor Flat, 93, Twilley Street, London, Greater London SW18 4NW2
£400K02/210.28 miFlat 11, Vectis Court, Borrodaile Road, London, Greater London SW18 2LE2
£627.5K03/210.28 mi1, Farlton Road, London, Greater London SW18 3BJ2
£510K09/210.3 miFlat C, 234, Earlsfield Road, London, Greater London SW18 3DX2
£575K08/230.3 miFlat B, 234, Earlsfield Road, London, Greater London SW18 3DX2
£735K07/230.34 mi92a, Melody Road, London, Greater London SW18 2QG2
£510K04/210.34 mi3, St Anns Crescent, London, Greater London SW18 2ND2
£770K02/210.35 mi91a, Melody Road, London, Greater London SW18 2QQ2
£280K02/230.37 miFlat 78, Wentworth Court, Garratt Lane, London, Greater London SW18 4BT2
£635K03/230.38 mi184a - 184b, St Ann's Hill, London, Greater London SW18 2RT2
£593K09/210.4 miGround And Basement Floor Flat, 308, Earlsfield Road, London, Greater London SW18 3EH2
£306K01/210.47 miFlat 43, Wentworth Court, Garratt Lane, London, Greater London SW18 4BT2
£450K11/210.47 miGround And First Floor Front Flat, 345, Earlsfield Road, London, Greater London SW18 3DG2
£510K10/230.49 miGround Floor Flat, 20, Camborne Road, London, Greater London SW18 4BJ2
£665K04/230.5 mi29a, Brathway Road, London, Greater London SW18 4BE2
£587.5K01/210.5 mi43a, Camborne Road, London, Greater London SW18 4BH2
£428K02/210.5 mi135, Merton Road, London, Greater London SW18 5EH2
£696K12/210.51 mi16a, Duntshill Road, London, Greater London SW18 4QL2
£365K06/230.52 miFlat 34, St Quentin House, Fitzhugh Grove, London, Greater London SW18 3SE2
£434.3K07/230.52 mi50, Fairfield Drive, London, Greater London SW18 1DL2
£400K03/230.53 miFlat 13, Alexander Court, Wandsworth Common West Side, London, Greater London SW18 2EJ2
£485K08/230.54 miFlat 37, Clifford Court, Heathfield Road, London, Greater London SW18 3JE2
£376K02/210.54 miFlat 20, Clifford Court, Heathfield Road, London, Greater London SW18 3JE2
£415K02/210.55 miFlat 21, Clifford Court, Heathfield Road, London, Greater London SW18 3JE2
£525K11/210.56 mi73, Godley Road, London, Greater London SW18 3HB2
£577K05/230.56 mi63, Godley Road, London, Greater London SW18 3HB2
£595K06/210.56 mi159, Penwith Road, London, Greater London SW18 4PZ2
£478.1K10/230.56 mi155, Penwith Road, Earlsfield, London, Greater London SW18 4PZ2

Local Rents

50 rents from £1.6K/mo to £3.2K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£2,40010/240.05 mi-2
£1,99512/240.06 mi-2
£2,05009/240.08 miCrealock Street, London, SW182
£2,70011/240.09 mi-2
£2,50004/250.1 mi-2
£2,20004/250.1 mi-2
£2,30010/240.11 mi-2
£2,38009/240.11 mi-2
£2,00009/240.12 mi-2
£2,30009/240.12 miSwaffield Road London SW182
£1,99509/240.14 mi-2
£1,95003/250.14 mi-2
£1,95011/240.14 mi-2
£1,92503/250.15 mi-2
£2,30002/250.15 mi-2
£1,85009/240.17 mi-2
£2,30009/240.19 miFurmage Street, London2
£1,95004/250.19 mi-2
£2,00010/240.19 mi-2
£2,10009/240.2 miGarratt Lane Earlsfield SW182
£2,20009/240.21 mi-2
£3,00009/240.23 mi-2
£2,25003/250.25 mi-2
£2,20009/240.25 mi-2
£2,60011/240.26 mi-2
£2,20002/250.27 mi-2
£2,10009/240.28 miAtheldene Road, Earlsfield, London, SW182
£2,25009/240.28 miBerisford Mews, St Ann's Crescent, London, SW182
£1,99503/250.29 mi-2
£2,75011/240.29 mi-2
£2,59511/240.29 mi-2
£2,00009/240.29 miGarratt Lane London SW182
£2,00009/240.29 miWinfrith Road, London2
£2,00004/250.31 mi-2
£2,25004/250.32 mi-2
£2,74509/240.33 mi-2
£2,74509/240.33 miMelody Road, London, SW182
£2,20009/240.34 miDenton Street, Battersea, SW182
£2,60010/240.35 mi-2
£1,75009/240.36 miMarcus Terrace, Wandsworth, London, SW182
£1,65012/240.36 mi-2
£3,20002/250.37 mi-2
£2,30009/240.37 miArgento Tower, Mapleton Road2
£2,75004/250.37 mi-2
£3,00001/250.37 mi-2
£2,32511/240.37 mi-2
£2,95009/240.37 miMapleton Crescent, London2
£1,90009/240.38 miBrathway Road, London, SW182
£2,35009/240.38 miWandsworth Common West Side, London, SW182
£2,60009/240.38 miSorting House2

Local Area Statistics

Population in SW18

59,806

Population in London

4,771,921

Town centre distance

6.40 miles away

Nearest school

0.10 miles away

Nearest train station

0.57 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+9%

Sales demand

Balanced market

Capital growth (5yrs)

+3%

Property History

Price changed to £650,000

January 8, 2025

Listed for £699,950

October 28, 2024

Floor Plans

Description

  • Two double bedrooms +
  • 65ft private garden +
  • Open plan living/kitchen +
  • Close to Earlsfield +
  • Four piece bathroom +
  • Refurbished Throughout +
  • No Onward Chain +
  • Period Conversion +

Spacious and light ground floor period garden flat located near Earlsfield station and all amenities.

There are two double bedrooms, a bathroom and a huge open plan living kitchen space with bi fold doors out to a glorious nearly 66' garden.

Council Tax Band: D
Tenure: Leasehold

Original length of lease: TBC
Date lease commences: TBC
Service charge: TBC
Ground Rent: TBC

Council tax and, where applicable, lease information, service charges and ground rent are given as a guide only and should always be checked and confirmed by your Solicitor prior to exchange of contracts.

Agent Details

Kinleigh Folkard & Hayward - Sales, Earlsfield

020 3866 5583

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪