3 Bed Terraced House, Refurb/BRRR, Liverpool, L14 8UY, £120,000

Ashbury Road, Liverpool, L14 8UY - 1 views - 5 months ago

Sold STC
Refurb/BRRR
ROI: 4%
~93 m²
+10 photos

ValuationFair Value

Sold Prices£70K - £185K
Sold Prices/m²£1K/m² - £2.6K/m²

 

 

Square Metres

~93 m²
Price/m²£1.3K/m²

Value Estimate

£122,400

 

 

End Value (After Refurb)

£158,523

Uplift in Value

+32%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£30,000

Stamp Duty & Legal Fees

£4,800

Refurb Costs

£39,200

Bridging Loan Interest

£3,150

Total Cash In

£78,900

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£158,523

Mortgage (After Refinance)

£118,892

Mortgage LTV

75%

Cash Released

£28,892

Cash Left In

£50,008

Equity

£39,631

Rent Range

£650 - £1,600

Rent Estimate

£940

Running Costs/mo

£703

Cashflow/mo

£237

Cashflow/yr

£2,839

ROI

4%

Gross Yield

9%

Local Sold Prices

50 sold prices from £70K to £185K, average is £130K. £1K/m² to £2.6K/m², average is £1.7K/m².

PriceDateDistanceAddressBeds 
£120K11/210.15 mi96, Stockbridge Lane, Liverpool, Merseyside L36 3SF3
£125K11/220.16 mi3, Wimborne Close, Liverpool, Merseyside L14 8UH3
£120K01/230.18 mi75, Melbury Road, Liverpool, Merseyside L14 8UR3
£105K05/210.22 mi511, Princess Drive, Liverpool, Merseyside L14 9NA3
£117K03/230.24 mi56, Stockbridge Lane, Liverpool, Merseyside L36 3SE3
£110K04/230.26 mi100, Lordens Road, Huyton, Liverpool, Merseyside L14 9PB3
£160K06/220.26 mi2, Torpoint Close, Liverpool, Merseyside L14 8WY3
£119K11/210.26 mi4, Torpoint Close, Liverpool, Merseyside L14 8WY3
£130K10/220.29 mi24, Dannette Hey, Liverpool, Merseyside L28 6YE3
£180K08/210.35 mi124, Stockbridge Lane, Liverpool, Merseyside L36 8EQ3
£150K02/220.35 mi44, Crossford Road, Liverpool, Merseyside L14 9QU3
£109.5K03/210.36 mi6, Drum Close, Liverpool, Merseyside L14 9QY3
£112K04/230.36 mi476, Princess Drive, Liverpool, Merseyside L14 9NF3
£115.5K12/220.36 mi410, Princess Drive, Liverpool, Merseyside L14 9NF3
£99K02/210.36 mi425, Princess Drive, Liverpool, Merseyside L14 8XE3
£110K06/230.37 mi7, Cremorne Hey, Liverpool, Merseyside L28 7RA3
£147K03/230.38 mi71, Liverpool Road, Page Moss, Liverpool, Merseyside L14 9PQ3
£130K02/230.38 mi415, Princess Drive, Liverpool, Merseyside L14 8XE3
£130K01/210.38 mi45, Crossford Road, Liverpool, Merseyside L14 9QT3
£180K11/220.38 mi59, Crossford Road, Liverpool, Merseyside L14 9QT3
£169K08/210.39 mi130, Turriff Road, Liverpool, Merseyside L14 2HA3
£105K05/210.41 mi127, Cremorne Hey, Liverpool, Merseyside L28 7RD3
£132K07/220.41 mi123, Cremorne Hey, Liverpool, Merseyside L28 7RD3
£159.9K03/210.41 mi54, Springfield Crescent, Liverpool, Merseyside L36 8FG3
£131K02/230.41 mi431, Princess Drive, Liverpool, Merseyside L14 8XE3
£131K02/210.41 mi12, Devilla Close, Liverpool, Merseyside L14 9QX3
£145.5K12/220.42 mi31, Huyton House Road, Liverpool, Merseyside L36 2PE3
£80K04/210.43 mi34, Huyton House Road, Liverpool, Merseyside L36 2PG3
£75K07/220.44 mi65, Little Moss Hey, Liverpool, Merseyside L28 5RJ3
£160K07/210.45 mi105, Hillside Avenue, Liverpool, Merseyside L36 8AB3
£148.5K10/210.45 mi171, Parbrook Road, Liverpool, Merseyside L36 3XD3
£175K01/230.45 mi83, Turriff Road, Liverpool, Merseyside L14 2EJ3
£112.5K04/230.45 mi88, Little Moss Hey, Liverpool, Merseyside L28 5RL3
£100K10/220.46 mi74, Brandearth Hey, Liverpool, Merseyside L28 1SD3
£70K12/210.46 mi97, Brandearth Hey, Liverpool, Merseyside L28 1SD3
£178K03/230.46 mi60, Finch Lea Drive, Liverpool, Merseyside L14 9QN3
£130K02/210.46 mi24, Finch Lea Drive, Liverpool, Merseyside L14 9QN3
£106K02/210.47 mi203, Finch Lane, Knotty Ash, Liverpool, Merseyside L14 9PZ3
£103K03/210.49 mi159, Liverpool Road, Huyton, Liverpool, Merseyside L36 3RD3
£125K05/210.5 mi21, Belton Road, Liverpool, Merseyside L36 3XL3
£163.5K04/230.5 mi133, Capricorn Crescent, Liverpool, Merseyside L14 9LR3
£147K04/210.5 mi181, Capricorn Crescent, Liverpool, Merseyside L14 9LR3
£75K04/210.5 mi7, Penshaw Close, Liverpool, Merseyside L14 8YN3
£160K10/200.51 mi26, Turriff Road, Liverpool, Merseyside L14 2EJ3
£185K05/230.51 mi41, Turriff Road, Liverpool, Merseyside L14 2EJ3
£138K05/210.51 mi18, Scorpio Close, Liverpool, Merseyside L14 9LY3
£135K07/210.51 mi2, Scorpio Close, Liverpool, Merseyside L14 9LY3
£95K03/230.52 mi42, Fairclough Road, Liverpool, Merseyside L36 3US3
£100K02/210.52 mi92, Cartmel Road, Liverpool, Merseyside L36 3RZ3
£160K11/210.53 mi42, Dinas Lane, Liverpool, Merseyside L36 2NP3

Local Rents

50 rents from £650/mo to £1.6K/mo, average is £898/mo.

RentDateDistanceAddressBeds 
£1,40003/240.03 mi-3
£1,40009/230.07 mi-3
£1,60003/240.07 mi-3
£1,10011/230.09 mi-3
£75002/240.14 miLordens Road, Liverpool, L143
£75012/240.14 miLordens Road, Liverpool, L143
£1,10004/240.15 mi-3
£1,00003/240.15 mi-3
£1,05004/240.15 miWimborne Road, L143
£1,25009/230.17 mi-3
£1,35002/250.17 mi-3
£85005/240.27 miBarkbeth Road, Huyton, Liverpool, L363
£1,30008/240.28 mi-3
£1,30005/240.28 miRosebank Road, Liverpool, L163
£1,10004/240.34 miWoolfall Heath Avenue, Liverpool, Merseyside, L363
£79512/240.36 mi-3
£77505/240.36 miLiverpool Road, Huyton, Liverpool154 Liverpool, Merseyside, L363
£95002/240.36 mi-3
£90004/240.36 mi-3
£99511/230.37 mi-3
£1,00011/240.38 mi-3
£79512/240.38 mi-3
£1,10004/240.39 miWoodland Road, Liverpool3
£82504/240.41 miPhoenix Drive, Liverpool, Merseyside, L143
£95005/240.41 miSpringfield Crescent, L363
£95009/230.41 mi-3
£1,29004/250.42 mi-3
£66512/240.42 mi-3
£79501/250.42 mi-3
£85003/250.42 mi-3
£89503/240.44 mi-3
£1,15009/230.44 mi-3
£72511/230.45 mi-3
£78511/230.45 mi-3
£79506/240.45 mi-3
£81006/240.45 mi-3
£79505/240.45 miCoulport Close, Liverpool, L143
£81005/240.45 miCoulport Close, Liverpool, L143
£1,00008/230.45 mi-3
£75004/240.46 miBrandearth Hey, Liverpool, Merseyside, L283
£75008/230.49 mi-3
£90005/240.5 miBelton Road, Liverpool, Merseyside, L363
£80003/250.51 mi-3
£92503/250.51 mi-3
£82503/250.51 mi-3
£65004/240.51 miGainford Road, Liverpool3
£85006/230.51 mi-3
£75004/240.53 miSnowberry Road, Liverpool, Merseyside, L143
£80011/230.53 mi-3
£99512/240.54 mi-3

Local Area Statistics

Population in L14

25,822

Population in Liverpool

675,519

Town centre distance

5.21 miles away

Nearest school

0.10 miles away

Nearest train station

1.18 miles away

 

 

Rental growth (12m)

+4%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £120,000

October 27, 2024

Floor Plans

Description

  • First Time Buyers +
  • Request Viewings 24/7 +
  • Driveway +
  • Three Bedrooms +
  • Downstairs W.C +
  • Large Rear Garden +

The Property
Welcome to this charming three-bedroom end terrace property on Ashbury Road, nestled in the vibrant community of Liverpool, L14 8UY. As you enter, you’re greeted by a welcoming hallway that leads to a front-facing lounge, perfect for cozy evenings with family or friends.

At the rear, you'll find a practical W.C. and a spacious kitchen that flows seamlessly into a delightful conservatory, offering an abundance of natural light and a wonderful space to relax or entertain. The property boasts a large driveway, ensuring ample off-street parking, alongside a lovely rear garden that provides a private outdoor retreat.

Upstairs, the home features three well-proportioned bedrooms, ideal for family living or a home office setup, along with a family bathroom that caters to all your needs. While the property is well-maintained, it presents a fantastic opportunity for modernisation, allowing you to add your personal touch and create the perfect haven.

This property is an ideal choice for first-time buyers looking to establish their roots in a friendly neighbourhood, combining potential with comfort in a sought-after location. Don’t miss your chance to make this house your home!

Property Description Disclaimer

This is a general description of the property only, and is not intended to constitute part of an offer or contract. It has been verified by the seller(s), unless marked as 'draft'. Purplebricks conducts some valuations online and some of our customers prepare their own property descriptions, so if you decide to proceed with a viewing or an offer, please note this information may have been provided solely by the vendor, and we may not have been able to visit the property to confirm it. If you require clarification on any point then please contact us, especially if you’re traveling some distance to view. All information should be checked by your solicitor prior to exchange of contracts. Successful buyers will be required to complete anti-money laundering checks. Our partner, Lifetime Legal Limited, will carry out the initial checks on our behalf. The current non-refundable cost is £80 inc. VAT per offer. You’ll need to pay this to Lifetime Legal and complete all checks before we can issue a memorandum of sale. The cost includes obtaining relevant data and any manual checks and monitoring which might be required, and includes a range of benefits. Purplebricks will receive some of the fee taken by Lifetime Legal to compensate for its role in providing these checks.

Agent Details

Purplebricks, covering Liverpool

020 3907 2647

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪