3 Bed Terraced House, Refurb/BRRR, Liverpool, L14 8XE, £148,500

Princess Drive, Liverpool, L14 8XE - 3 views - a month ago

Refurb/BRRR
ROI: 3%
~93 m²
+18 photos

ValuationFair Value

Sold Prices£59K - £180K
Sold Prices/m²£978/m² - £2.6K/m²

 

 

Square Metres

~93 m²
Price/m²£1.6K/m²

Value Estimate

£148,500

 

 

End Value (After Refurb)

£165,455

Uplift in Value

+11%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£37,125

Stamp Duty & Legal Fees

£8,625

Refurb Costs

£39,200

Bridging Loan Interest

£3,898

Total Cash In

£90,598

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£165,455

Mortgage (After Refinance)

£124,091

Mortgage LTV

75%

Cash Released

£12,716

Cash Left In

£77,882

Equity

£41,364

Rent Range

£650 - £1,600

Rent Estimate

£927

Running Costs/mo

£722

Cashflow/mo

£205

Cashflow/yr

£2,455

ROI

3%

Gross Yield

7%

Local Sold Prices

50 sold prices from £59K to £180K, average is £125.1K. £978/m² to £2.6K/m², average is £1.7K/m².

PriceDateDistanceAddressBeds 
£131K02/230.01 mi431, Princess Drive, Liverpool, Merseyside L14 8XE3
£130K02/230.05 mi415, Princess Drive, Liverpool, Merseyside L14 8XE3
£99K02/210.06 mi425, Princess Drive, Liverpool, Merseyside L14 8XE3
£115.5K12/220.09 mi410, Princess Drive, Liverpool, Merseyside L14 9NF3
£112K04/230.09 mi476, Princess Drive, Liverpool, Merseyside L14 9NF3
£130K01/210.12 mi45, Crossford Road, Liverpool, Merseyside L14 9QT3
£180K11/220.12 mi59, Crossford Road, Liverpool, Merseyside L14 9QT3
£75K04/210.13 mi7, Penshaw Close, Liverpool, Merseyside L14 8YN3
£110K11/220.14 mi392, Princess Drive, Liverpool, Merseyside L14 8XQ3
£119K11/210.15 mi4, Torpoint Close, Liverpool, Merseyside L14 8WY3
£160K06/220.16 mi2, Torpoint Close, Liverpool, Merseyside L14 8WY3
£150K02/220.16 mi44, Crossford Road, Liverpool, Merseyside L14 9QU3
£106K02/210.16 mi203, Finch Lane, Knotty Ash, Liverpool, Merseyside L14 9PZ3
£131K02/210.17 mi12, Devilla Close, Liverpool, Merseyside L14 9QX3
£109.5K03/210.18 mi6, Drum Close, Liverpool, Merseyside L14 9QY3
£93K01/230.21 mi16, Max Road, Liverpool, Merseyside L14 4BH3
£105K05/210.25 mi511, Princess Drive, Liverpool, Merseyside L14 9NA3
£125K11/220.26 mi3, Wimborne Close, Liverpool, Merseyside L14 8UH3
£178K03/230.31 mi60, Finch Lea Drive, Liverpool, Merseyside L14 9QN3
£130K02/210.31 mi24, Finch Lea Drive, Liverpool, Merseyside L14 9QN3
£110K08/210.31 mi135, Max Road, Liverpool, Merseyside L14 4BQ3
£90K07/210.31 mi4, Murcote Road, Liverpool, Merseyside L14 4BB3
£59K05/210.32 mi116, Max Road, Liverpool, Merseyside L14 4BJ3
£75.5K11/200.33 mi148, Finch Lane, Knotty Ash, Liverpool, Merseyside L14 9QB3
£110K04/230.35 mi100, Lordens Road, Huyton, Liverpool, Merseyside L14 9PB3
£135K09/210.35 mi8, Leamoore Close, Liverpool, Merseyside L12 6QW3
£125.3K11/200.35 mi6, Leamoore Close, Liverpool, Merseyside L12 6QW3
£85K04/230.36 mi124, Haydn Road, Liverpool, Merseyside L14 4BR3
£71.5K12/200.36 mi104, Haydn Road, Liverpool, Merseyside L14 4BR3
£110K06/230.36 mi7, Cremorne Hey, Liverpool, Merseyside L28 7RA3
£169K08/210.37 mi130, Turriff Road, Liverpool, Merseyside L14 2HA3
£138K05/210.37 mi18, Scorpio Close, Liverpool, Merseyside L14 9LY3
£135K07/210.37 mi2, Scorpio Close, Liverpool, Merseyside L14 9LY3
£120K11/200.38 mi333, Finch Lane, Knotty Ash, Liverpool, Merseyside L14 4AF3
£145K02/210.38 mi331, Finch Lane, Knotty Ash, Liverpool, Merseyside L14 4AF3
£175K01/230.38 mi83, Turriff Road, Liverpool, Merseyside L14 2EJ3
£88K11/200.39 mi193, Yew Tree Lane, West Derby, Liverpool, Merseyside L12 6QJ3
£125K03/210.39 mi170, Yew Tree Lane, Liverpool, Merseyside L12 6QJ3
£105K05/210.39 mi127, Cremorne Hey, Liverpool, Merseyside L28 7RD3
£132K07/220.4 mi123, Cremorne Hey, Liverpool, Merseyside L28 7RD3
£135K12/220.41 mi6, Feltwood Close, Liverpool, Merseyside L12 6RP3
£130K02/230.42 mi16, South Cantril Avenue, Liverpool, Merseyside L12 6QZ3
£163.5K04/230.42 mi133, Capricorn Crescent, Liverpool, Merseyside L14 9LR3
£147K04/210.42 mi181, Capricorn Crescent, Liverpool, Merseyside L14 9LR3
£133K11/200.43 mi63, Capricorn Crescent, Liverpool, Merseyside L14 9LP3
£116.5K02/210.43 mi77, Capricorn Crescent, Liverpool, Merseyside L14 9LP3
£137.9K08/210.45 mi33, Libra Close, Liverpool, Merseyside L14 9LX3
£171K03/230.45 mi7, Libra Close, Liverpool, Merseyside L14 9LX3
£155K05/230.45 mi6, Libra Close, Liverpool, Merseyside L14 9LX3
£70K12/210.46 mi97, Brandearth Hey, Liverpool, Merseyside L28 1SD3

Local Rents

50 rents from £650/mo to £1.6K/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£1,00012/240.09 mi-3
£1,29004/250.1 mi-3
£65004/240.12 miGainford Road, Liverpool3
£79501/250.13 mi-3
£85006/230.14 mi-3
£80002/250.15 mi-3
£75008/230.15 mi-3
£1,00008/230.15 mi-3
£92503/250.22 mi-3
£75004/240.24 miSnowberry Road, Liverpool, Merseyside, L143
£95002/240.26 mi-3
£90004/240.26 mi-3
£85004/240.28 mi-3
£1,05004/250.28 mi-3
£85002/240.31 mi-3
£85012/240.31 mi-3
£85001/250.31 mi-3
£77512/240.34 mi*Available with Zero Deposits*Haydn Road, L143
£1,10011/230.34 mi-3
£75002/240.34 miLordens Road, Liverpool, L143
£75012/240.34 miLordens Road, Liverpool, L143
£1,05004/240.35 miWimborne Road, L143
£97512/230.35 mi-3
£79512/240.35 mi-3
£90012/240.36 miHaydn Road L14 4BR3
£66512/240.36 mi-3
£79501/250.36 mi-3
£85003/250.36 mi-3
£1,10004/240.36 mi-3
£1,10004/240.36 miFinch Lane, Knotty Ash, Liverpool, L143
£1,10004/240.37 mi-3
£1,00003/240.37 mi-3
£73005/230.4 mi-3
£89503/240.4 mi-3
£1,40003/240.44 mi-3
£1,20003/240.44 mi-3
£89512/230.44 mi-3
£75004/240.46 miBrandearth Hey, Liverpool, Merseyside, L283
£1,40009/230.47 mi-3
£1,60003/240.47 mi-3
£72511/230.48 mi-3
£78511/230.48 mi-3
£79506/240.48 mi-3
£81006/240.48 mi-3
£79505/240.48 miCoulport Close, Liverpool, L143
£81005/240.48 miCoulport Close, Liverpool, L143
£95007/240.52 mi-3
£82504/240.52 miPhoenix Drive, Liverpool, Merseyside, L143
£85010/230.52 mi-3
£1,25009/230.52 mi-3

Local Area Statistics

Population in L14

25,822

Population in Liverpool

675,519

Town centre distance

4.80 miles away

Nearest school

0.40 miles away

Nearest train station

1.42 miles away

 

 

Rental growth (12m)

+4%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £148,500

March 20, 2025

Floor Plans

Description

  • Two Bedrooms +
  • Driveway +
  • Garden to Rear +
  • Perfect for First Times Buyers +
  • Transport Links Nearby +
  • Close to Local Amenities +

This inviting 2-bedroom terraced home is situated in a well-connected and desirable part of Liverpool, making it an ideal choice for first-time buyers or small families. The property offers a bright and spacious living room, perfect for relaxation or hosting guests, alongside a practical kitchen with room for dining. Upstairs, you'll find two good-sized double bedrooms, providing ample space for rest and storage. The family bathroom is neatly presented with modern fittings. Externally, the property features a low-maintenance rear garden, ideal for enjoying outdoor space, and a driveway for off-road parking. Located close to a range of local amenities, including schools, shops, and transport links, this property ensures easy access to everything you need. This is a fantastic opportunity to purchase a well-maintained home in a vibrant and sought-after area. Early viewing is recommended! HOW TO BOOK A VIEWING? 'CONTACT US You can CALL US using the number above and to the right or
You can EMAIL US using the button to the right INSTANT VALUATION: Thinking of moving but don't know where to start? Visit valuation.homesureproperty.co.uk for an instant valuation of your home. MORE INFORMATION: Homesure is an independent Sales, Lettings & management agency based in the heart of Woolton Village. We use modern marketing methods, combined with a bespoke service to sell and rent Merseyside's finest properties. Operating from our modern, paperless and prominent Allerton Road office, our team of property and marketing experts work to achieve the highest possible price for your property in the shortest amount of time. Our team of sales experts ensure that your property stands out from the crowd, dedicating more time to each instruction than any other agent. Our regulated lettings team offer our tenants a relaxed, friendly, and fair management approach while keeping our landlords safe in the knowledge that Homesure (as a NALS-registered) agent, is efficiently and profitably managing their properties. Understanding Your Property & Requirements Prior to marketing we ensure that each member of our team is familiar with your property and its intricacies. Be it a period feature or full-blown renovation we ask the right questions to understand the small details that will really sell your property. Presentation From professional photographs to aerial shots we offer everything required to show your property in its best possible light. Selling or Letting Your Property Your property will feature prominently on all of the major property portals and related websites. As well as featuring in our attractive Woolton Village venue, your property will be promoted to our own internal network of domestic & international investors, home movers, renters & relocation agents. Viewings Your designated personal agent will offer a personal & tailor-made service, ensuring that you are kept up to date with feedback and marketing reports every step of the way. Agreeing a Sale or Let Your designated personal agent will negotiate to ensure that you are successful in achieving the best possible price & terms for your property. Sales Progression This is where we really stand out from the crowd. Following an agreed sale your designated personal agent will liaise with both sets of solicitors to ensure that your transaction is as smooth and stress-free as possible. The same agent who carried out the initial valuation will handle every step of the process right up until the recommending of removal men & handing over of keys. For more information on our services, please feel free to drop into our Woolton Village office for a chat. Alternatively, you can contact us either by telephone, email, or via our website. SALES DISCLAIMER: TIP! Buying or selling a home becomes much easier if you're using the right agent, the right broker and the right solicitor. Here at Homesure, we recommend only those that have delivered for our previous clients, and not because of any financial affiliations. Support Word-of-mouth! These property details are set out to provide a general guide as to what the property consists of. They are not intended to be used as part of an Offer or Contract. If interior photographs are included they are reproduced for general information and it cannot be inferred that any item shown is included in the sale. Please check with us if you wish to clarify exactly what is included. Any services, equipment, fittings and/or systems have not been tested and no guarantee is given or implied that these are in working order. Buyers are advised to obtain verification from their solicitor or surveyor. Fixtures, fittings and other items are not included unless specifically described. All measurements, distances and areas are approximate and are for guidance only. Room measurements are approximate and buyers are advised to check these for their own benefit.

Every care has been taken with the preparation of these Sales Particulars but complete accuracy cannot be guaranteed. Buyers should in all cases verify matters for themselves. Where property alterations have been undertaken buyers should check that the relevant permissions have been obtained. If there is any point which is of particular importance let us know and we will verify it for you.

Agent Details

Homesure Property, Liverpool

0151 453 2429

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪