2 Bed Flat, Single Let, W1T 4BJ, £600,000

Fitzroy Street, London, W1T 4BJ - 3 views - 6 months ago

Leasehold
BTL
ROI: 1%
~68 m²
+4 photos

ValuationUndervalued

Sold Prices£387K - £2.6M
Sold Prices/m²£7.6K/m² - £24.1K/m²

 

 

Square Metres

~68.11 m²
Price/m²£8.8K/m²

Value Estimate

£738,000
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£150,000

Stamp Duty & Legal Fees

£36,700

Total Cash In

£186,700

 

 

Cash Out

 

Rent Range

£2,250 - £8,333

Rent Estimate

£2,500

Running Costs/mo

£2,395

Cashflow/mo

£105

Cashflow/yr

£1,260

ROI

1%

Gross Yield

5%

Local Sold Prices

52 sold prices from £387K to £2.6M, average is £758.8K. £7.6K/m² to £24.1K/m², average is £14.3K/m².

PriceDateDistanceAddressBeds 
£645K10/200.18 miBasement Flat, 22, Conway Street, London, Greater London W1T 6BF2
£725K01/210.21 mi67, Ridgmount Gardens, London, Greater London WC1E 7AX2
£900K06/210.21 mi57, Ridgmount Gardens, London, Greater London WC1E 7AU2
£900K06/210.22 mi57, Ridgmount Gardens, London, Greater London WC1E 7AU2
£1.1M12/230.22 mi63, Ridgmount Gardens, London, Greater London WC1E 7AU2
£610K09/210.22 mi41a, Ridgmount Gardens, London, Greater London WC1E 7AT2
£610K09/210.23 mi41a, Ridgmount Gardens, London, Greater London WC1E 7AT2
£812.5K02/220.23 mi84a, Ridgmount Gardens, London, Greater London WC1E 7AY2
£700K12/220.24 mi30a, Ridgmount Gardens, London, Greater London WC1E 7AS2
£1.1M05/230.24 mi10, Ridgmount Gardens, London, Greater London WC1E 7AP2
£512K12/200.3 mi19b, Tolmers Square, London, Greater London NW1 2PE2
£387K01/210.34 miFlat 44, Bucklebury, Stanhope Street, London, Greater London NW1 3LB2
£395K11/210.34 miFlat 35, Bucklebury, Stanhope Street, London, Greater London NW1 3LB2
£600K05/230.35 mi217a, North Gower Street, London, Greater London NW1 2NR2
£1.5M11/200.38 mi41, Weymouth Mews, London, Greater London W1G 7EG2
£425K02/210.41 miFlat 29, Swallowfield, Munster Square, London, Greater London NW1 3PJ2
£658.4K09/230.42 miFlat 29, Winston House, Endsleigh Street, London, Greater London WC1H 0EA2
£515K04/210.42 mi155, Stanhope Street, London, Greater London NW1 3LR2
£1.3M10/220.46 miFlat A, 99, Devonshire Mews South, London, Greater London W1G 6QR2
£1.0M04/230.46 mi71c, Albany Street, London, Greater London NW1 4BT2
£2.3M08/220.47 miFlat 112, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AG2
£1.2M04/210.47 miFlat 40, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AA2
£1.1M05/210.47 miFlat 52, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AA2
£800K07/230.47 miFlat 43a, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AA2
£1.3M03/240.47 miBedford Court Mansions, Flat 95b, Bedford Avenue, London, Greater London WC1B 3AE2
£2.4M12/220.47 mi21a, Harley Place, London, Greater London W1G 8LZ2
£1.4M06/230.49 miFlat 71, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AD2
£445K04/210.5 miFlat 16, Patterdale, Osnaburgh Street, London, Greater London NW1 3QJ2
£520K03/230.5 miFlat 7, Patterdale, Osnaburgh Street, London, Greater London NW1 3QJ2
£590K09/220.51 miFlat 26, Thackeray House, Herbrand Street, London, Greater London WC1N 1HN2
£675K08/230.51 miFlat 2, Thackeray House, Herbrand Street, London, Greater London WC1N 1HN2
£675K08/230.51 miFlat 2, Thackeray House, Herbrand Street, London, Greater London WC1N 1HN2
£620K07/220.52 miFlat 10, Coram House, Herbrand Street, London, Greater London WC1N 1HQ2
£1.6M03/230.54 miFlat F, 30, Devonshire Place, London, Greater London W1G 6JH2
£405K03/210.55 miFlat 39, Cartmel, Hampstead Road, London, Greater London NW1 3SH2
£1.6M02/230.56 miFlat C, Regis House, 49, Beaumont Street, London, Greater London W1G 6DN2
£1.9M02/230.56 mi17, De Walden Street, London, Greater London W1G 8RW2
£2.6M08/220.57 mi2, Wheatley Street, London, Greater London W1G 8PS2
£640K03/230.58 miFlat 22, Stedham Chambers, Coptic Street, London, Greater London WC1A 1NJ2
£1.7M11/220.58 mi2, De Walden Street, London, Greater London W1G 8RJ2
£415K06/210.58 miFlat 23, Flaxman Court, Flaxman Terrace, London, Greater London WC1H 9AR2
£415K06/210.58 miFlat 23, Flaxman Court, Flaxman Terrace, London, Greater London WC1H 9AR2
£940K03/230.59 miFlat 12, Maybury Court, Marylebone Street, London, Greater London W1G 8JE2
£1.2M06/210.59 miFlat 15, Carisbrooke Court, Weymouth Street, London, Greater London W1G 8NZ2
£680K05/210.61 miFlat 90, Foundling Court, Brunswick Centre, London, Greater London WC1N 1QG2
£780K02/230.61 miFlat 209, Foundling Court, Brunswick Centre, London, Greater London WC1N 1QG2
£737.5K08/220.61 miFlat 2, Robsart Mansions, Kenton Street, London, Greater London WC1N 1NJ2
£560K06/220.62 miFlat 11, Aberdeen Mansions, Kenton Street, London, Greater London WC1N 1NN2
£850K06/210.63 miFlat 3, Pied Bull Court, Galen Place, London, Greater London WC1A 2JR2
£488.5K09/210.63 miFlat 29, Oakshott Court, Polygon Road, London, Greater London NW1 1ST2
£925K11/220.65 miFlat 122, O'donnell Court, Brunswick Centre, London, Greater London WC1N 1AQ2
£1.4M05/210.65 miFlat 16, Pied Bull Court, Galen Place, London, Greater London WC1A 2JR2

Local Rents

50 rents from £2.3K/mo to £8.3K/mo, average is £3.3K/mo.

RentDateDistanceAddressBeds 
£3,03310/240 mi-2
£2,35001/250 mi-2
£3,50010/240.01 mi-2
£3,25010/240.01 miFitzroy Street, London, W1T2
£3,46710/240.05 mi-2
£3,20010/240.07 mi-2
£2,73010/240.07 mi-2
£3,25010/240.07 mi-2
£2,70010/240.07 mi-2
£3,42310/240.07 mi-2
£8,33310/240.08 mi-2
£2,70010/240.09 miConway Street, Goodge Street, W1T2
£3,25010/240.1 miConway Street, Fitzrovia & Covent Garden2
£4,98310/240.1 mi-2
£2,88212/240.1 mi-2
£3,20012/240.1 mi-2
£6,70010/240.1 miCleveland Street, London, W1T2
£7,00002/240.1 mi-2
£3,68310/240.12 mi-2
£3,50010/240.12 mi-2
£3,20002/240.12 mi-2
£3,74810/240.12 mi-2
£3,50010/240.12 miParamount Court, London, WC1E2
£3,67910/240.12 miParamount Court, Bloomsbury, WC12
£6,71710/240.12 mi101-103 Cleveland Street, London2
£2,25010/240.13 mi-2
£3,20010/240.13 mi-2
£2,57810/240.14 miCleveland Street, Fitzrovia, W12
£2,70002/240.14 mi-2
£2,50002/240.14 mi-2
£2,50010/240.14 miFitzroy Mews, London, W1T2
£5,41710/240.14 miFitzroy Square, Fitzrovia, W1T2
£5,95810/240.14 miTottenham Street, Fitzrovia, London, W1T2
£2,50002/250.14 miGlebe House, 15 Fitzroy Mews, Fitzrovia, London, W1T2
£2,60010/240.15 mi-2
£3,50004/250.15 mi-2
£2,95010/240.15 mi-2
£4,33310/240.16 mi-2
£3,79210/240.16 mi-2
£2,81712/240.16 mi-2
£2,92510/240.16 mi9 Warren Mews, London, Greater London, W1T2
£2,90010/240.16 mi-2
£3,30002/250.17 mi-2
£3,00010/240.17 mi-2
£4,59010/240.17 miCleveland Street, London, W1T 6PA, UK2
£4,31210/240.17 miHuntley Street, London, WC1E, 2
£4,31210/240.17 miHuntley Street, London, WC1E, 2
£4,10010/240.17 mi-2
£5,85010/240.17 miHuntley Street, London, WC1E, 2
£2,92503/250.18 mi-2

Local Area Statistics

Population in W1

29,383

Nearest school

0.10 miles away

Nearest train station

0.18 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+47%

Sales demand

Buyer's market

Capital growth (5yrs)

+9%

Property History

Listed for £600,000

October 22, 2024

Floor Plans

Description

Two bedroom apartment situated on the third floor of a popular local development. This two bedroom apartment offers practical living space in a brilliant location, includes an open plan kitchen and a modern bathroom.

Located on Fitzroy Street, W1, King Regents Place is a well maintained secure block with lift access.

This property is positioned only a short walk away from UCL, Goodge Street and Warren Street stations and the famously vibrant Charlotte Street. It is also close to the amenities of Fitzrovia and Marylebone as well as having easy access to the beautiful Regents Park.

Agent Details

Coopers, London

020 3840 3871

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪