2 Bed Flat, Single Let, W1T 6QL, £800,000





ValuationUndervalued
Sold Prices | £387K - £2.6M |
Sold Prices/m² | £7.6K/m² - £24.1K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £11.7K/m² |
Value Estimate | £960,000£960,000 |
BMV | 20% |
Cashflows
Cash In | |
Purchase Finance | MortgageMortgage |
Deposit (25%) | £200,000£200,000 |
Stamp Duty & Legal Fees | £52,700£52,700 |
Total Cash In | £252,700£252,700 |
| |
Cash Out | |
Rent Range | £2,500 - £11,375£2,500 - £11,375 |
Rent Estimate | £2,639 |
Running Costs/mo | £3,048£3,048 |
Cashflow/mo | £-409£-409 |
Cashflow/yr | £-4,906£-4,906 |
Gross Yield | 4%4% |
Local Sold Prices
51 sold prices from £387K to £2.6M, average is £812.5K. £7.6K/m² to £24.1K/m², average is £14.3K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£645K | 10/20 | 0.05 mi | Basement Flat, 22, Conway Street, London, Greater London W1T 6BF | - | - | 2 | Flat | |
£387K | 01/21 | 0.24 mi | Flat 44, Bucklebury, Stanhope Street, London, Greater London NW1 3LB | - | - | 2 | Flat | |
£395K | 11/21 | 0.24 mi | Flat 35, Bucklebury, Stanhope Street, London, Greater London NW1 3LB | - | - | 2 | Flat | |
£1.5M | 11/20 | 0.27 mi | 41, Weymouth Mews, London, Greater London W1G 7EG | £16,304 | 92 | 2 | Flat | |
£425K | 02/21 | 0.27 mi | Flat 29, Swallowfield, Munster Square, London, Greater London NW1 3PJ | - | - | 2 | Flat | |
£512K | 12/20 | 0.29 mi | 19b, Tolmers Square, London, Greater London NW1 2PE | - | - | 2 | Flat | |
£1.0M | 04/23 | 0.32 mi | 71c, Albany Street, London, Greater London NW1 4BT | - | - | 2 | Flat | |
£1.3M | 10/22 | 0.32 mi | Flat A, 99, Devonshire Mews South, London, Greater London W1G 6QR | £17,708 | 72 | 2 | Flat | |
£600K | 05/23 | 0.33 mi | 217a, North Gower Street, London, Greater London NW1 2NR | £9,023 | 67 | 2 | Flat | |
£515K | 04/21 | 0.33 mi | 155, Stanhope Street, London, Greater London NW1 3LR | £7,574 | 68 | 2 | Flat | |
£1.6M | 03/23 | 0.37 mi | Flat F, 30, Devonshire Place, London, Greater London W1G 6JH | £20,370 | 81 | 2 | Flat | |
£725K | 01/21 | 0.38 mi | 67, Ridgmount Gardens, London, Greater London WC1E 7AX | £13,679 | 53 | 2 | Flat | |
£900K | 06/21 | 0.39 mi | 57, Ridgmount Gardens, London, Greater London WC1E 7AU | £11,688 | 77 | 2 | Flat | |
£2.4M | 12/22 | 0.39 mi | 21a, Harley Place, London, Greater London W1G 8LZ | £22,170 | 106 | 2 | Flat | |
£900K | 06/21 | 0.39 mi | 57, Ridgmount Gardens, London, Greater London WC1E 7AU | £11,688 | 77 | 2 | Flat | |
£1.1M | 12/23 | 0.39 mi | 63, Ridgmount Gardens, London, Greater London WC1E 7AU | £12,626 | 90 | 2 | Flat | |
£445K | 04/21 | 0.39 mi | Flat 16, Patterdale, Osnaburgh Street, London, Greater London NW1 3QJ | - | - | 2 | Flat | |
£520K | 03/23 | 0.39 mi | Flat 7, Patterdale, Osnaburgh Street, London, Greater London NW1 3QJ | - | - | 2 | Flat | |
£610K | 09/21 | 0.4 mi | 41a, Ridgmount Gardens, London, Greater London WC1E 7AT | £11,091 | 55 | 2 | Flat | |
£610K | 09/21 | 0.4 mi | 41a, Ridgmount Gardens, London, Greater London WC1E 7AT | £11,091 | 55 | 2 | Flat | |
£812.5K | 02/22 | 0.4 mi | 84a, Ridgmount Gardens, London, Greater London WC1E 7AY | £10,980 | 74 | 2 | Flat | |
£700K | 12/22 | 0.41 mi | 30a, Ridgmount Gardens, London, Greater London WC1E 7AS | £10,281 | 68 | 2 | Flat | |
£1.6M | 02/23 | 0.41 mi | Flat C, Regis House, 49, Beaumont Street, London, Greater London W1G 6DN | £20,192 | 78 | 2 | Flat | |
£1.1M | 05/23 | 0.42 mi | 10, Ridgmount Gardens, London, Greater London WC1E 7AP | £14,931 | 72 | 2 | Flat | |
£1.9M | 02/23 | 0.44 mi | 17, De Walden Street, London, Greater London W1G 8RW | £20,526 | 95 | 2 | Flat | |
£2.6M | 08/22 | 0.45 mi | 2, Wheatley Street, London, Greater London W1G 8PS | £24,110 | 109 | 2 | Flat | |
£940K | 03/23 | 0.46 mi | Flat 12, Maybury Court, Marylebone Street, London, Greater London W1G 8JE | - | - | 2 | Flat | |
£1.2M | 06/21 | 0.47 mi | Flat 15, Carisbrooke Court, Weymouth Street, London, Greater London W1G 8NZ | - | - | 2 | Flat | |
£1.7M | 11/22 | 0.47 mi | 2, De Walden Street, London, Greater London W1G 8RJ | £17,092 | 98 | 2 | Flat | |
£405K | 03/21 | 0.49 mi | Flat 39, Cartmel, Hampstead Road, London, Greater London NW1 3SH | - | - | 2 | Flat | |
£658.4K | 09/23 | 0.53 mi | Flat 29, Winston House, Endsleigh Street, London, Greater London WC1H 0EA | - | - | 2 | Flat | |
£730K | 12/20 | 0.55 mi | Flat 2, Newcastle House, Luxborough Street, London, Greater London W1U 5BR | - | - | 2 | Flat | |
£960K | 12/20 | 0.55 mi | Flat 8, Newcastle House, Luxborough Street, London, Greater London W1U 5BR | - | - | 2 | Flat | |
£957.5K | 03/21 | 0.55 mi | Flat 12, Newcastle House, Luxborough Street, London, Greater London W1U 5BR | - | - | 2 | Flat | |
£1.2M | 07/22 | 0.61 mi | Flat 27, St Andrews Mansions, Dorset Street, London, Greater London W1U 4EQ | - | - | 2 | Flat | |
£1.1M | 09/21 | 0.61 mi | Flat 100, Wendover Court, Chiltern Street, London, Greater London W1U 7NY | - | - | 2 | Flat | |
£1.6M | 04/24 | 0.61 mi | Wendover Court, Flat 100, Chiltern Street, London, Greater London W1U 7NY | £21,333 | 75 | 2 | Flat | |
£645K | 10/23 | 0.62 mi | Flat 20, York Mansions, Chiltern Street, London, Greater London W1U 5AL | - | - | 2 | Flat | |
£1.1M | 08/22 | 0.62 mi | Flat 32, Wendover Court, Chiltern Street, London, Greater London W1U 7NT | - | - | 2 | Flat | |
£805K | 05/23 | 0.63 mi | Flat 2, Wendover Court, Chiltern Street, London, Greater London W1U 7NS | - | - | 2 | Flat | |
£2.3M | 08/22 | 0.64 mi | Flat 112, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AG | - | - | 2 | Flat | |
£1.3M | 03/24 | 0.65 mi | Bedford Court Mansions, Flat 95b, Bedford Avenue, London, Greater London WC1B 3AE | £18,275 | 68 | 2 | Flat | |
£1.2M | 04/21 | 0.65 mi | Flat 40, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AA | - | - | 2 | Flat | |
£1.1M | 05/21 | 0.65 mi | Flat 52, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AA | - | - | 2 | Flat | |
£800K | 07/23 | 0.65 mi | Flat 43a, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AA | - | - | 2 | Flat | |
£690K | 01/23 | 0.65 mi | 263a, Hampstead Road, London, Greater London NW1 3EA | £9,062 | 76 | 2 | Flat | |
£488.5K | 09/21 | 0.65 mi | Flat 29, Oakshott Court, Polygon Road, London, Greater London NW1 1ST | - | - | 2 | Flat | |
£590K | 09/22 | 0.65 mi | Flat 26, Thackeray House, Herbrand Street, London, Greater London WC1N 1HN | - | - | 2 | Flat | |
£675K | 08/23 | 0.65 mi | Flat 2, Thackeray House, Herbrand Street, London, Greater London WC1N 1HN | - | - | 2 | Flat | |
£675K | 08/23 | 0.65 mi | Flat 2, Thackeray House, Herbrand Street, London, Greater London WC1N 1HN | - | - | 2 | Flat | |
£620K | 07/22 | 0.66 mi | Flat 10, Coram House, Herbrand Street, London, Greater London WC1N 1HQ | - | - | 2 | Flat |
Local Rents
50 rents from £2.5K/mo to £11.4K/mo, average is £3.7K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£4,590 | 10/24 | 0.01 mi | Cleveland Street, London, W1T 6PA, UK | 2 | Flat | |
£2,900 | 10/24 | 0.02 mi | - | 2 | Flat | |
£2,925 | 10/24 | 0.02 mi | 9 Warren Mews, London, Greater London, W1T | 2 | Flat | |
£3,500 | 04/25 | 0.03 mi | - | 2 | Flat | |
£2,950 | 10/24 | 0.03 mi | - | 2 | Flat | |
£2,500 | 02/25 | 0.03 mi | Glebe House, 15 Fitzroy Mews, Fitzrovia, London, W1T | 2 | Flat | |
£2,700 | 02/24 | 0.04 mi | - | 2 | Flat | |
£2,500 | 02/24 | 0.04 mi | - | 2 | Flat | |
£2,500 | 10/24 | 0.04 mi | Fitzroy Mews, London, W1T | 2 | Flat | |
£2,578 | 10/24 | 0.05 mi | Cleveland Street, Fitzrovia, W1 | 2 | Flat | |
£3,467 | 01/25 | 0.05 mi | - | 2 | Flat | |
£3,293 | 03/25 | 0.05 mi | - | 2 | Flat | |
£3,200 | 10/24 | 0.05 mi | - | 2 | Flat | |
£4,100 | 10/24 | 0.06 mi | - | 2 | Flat | |
£5,417 | 10/24 | 0.06 mi | Fitzroy Square, Fitzrovia, W1T | 2 | Flat | |
£4,767 | 10/24 | 0.06 mi | Bolsover Street, London, W1W | 2 | Flat | |
£5,200 | 10/24 | 0.06 mi | Bolsover Street, London, W1W | 2 | Flat | |
£4,800 | 10/24 | 0.06 mi | Bolsover Street, London, W1W | 2 | Flat | |
£3,350 | 12/24 | 0.07 mi | - | 2 | Flat | |
£2,800 | 12/24 | 0.07 mi | - | 2 | Flat | |
£3,100 | 04/25 | 0.07 mi | - | 2 | Flat | |
£6,717 | 10/24 | 0.07 mi | 101-103 Cleveland Street, London | 2 | Flat | |
£11,375 | 10/24 | 0.07 mi | Bolsover Street, London, W1W | 2 | Flat | |
£4,550 | 10/24 | 0.08 mi | Great Portland Street, London, W1W | 2 | Flat | |
£4,550 | 10/24 | 0.08 mi | Great Portland Street, London, W1W | 2 | Flat | |
£3,250 | 10/24 | 0.09 mi | Conway Street, Fitzrovia & Covent Garden | 2 | Flat | |
£4,767 | 10/24 | 0.09 mi | Great Portland Street, Marylebone, London, W1W | 2 | Flat | |
£4,983 | 10/24 | 0.09 mi | 206 Great Portland Street, London, W1W | 2 | Flat | |
£4,983 | 10/24 | 0.09 mi | Great Portland Street, London, W1W | 2 | Flat | |
£2,700 | 10/24 | 0.09 mi | Conway Street, Goodge Street, W1T | 2 | Flat | |
£4,983 | 10/24 | 0.1 mi | - | 2 | Flat | |
£2,882 | 12/24 | 0.1 mi | - | 2 | Flat | |
£7,000 | 02/24 | 0.1 mi | - | 2 | Flat | |
£8,333 | 10/24 | 0.1 mi | - | 2 | Flat | |
£3,965 | 10/24 | 0.1 mi | Hallam Street, London | 2 | Flat | |
£3,250 | 10/24 | 0.12 mi | - | 2 | Flat | |
£2,700 | 10/24 | 0.12 mi | - | 2 | Flat | |
£3,423 | 10/24 | 0.12 mi | - | 2 | Flat | |
£3,467 | 10/24 | 0.14 mi | - | 2 | Flat | |
£3,770 | 10/24 | 0.14 mi | Weymouth Street, London, W1W | 2 | Flat | |
£3,450 | 12/24 | 0.14 mi | - | 2 | Flat | |
£3,467 | 10/24 | 0.15 mi | - | 2 | Flat | |
£3,770 | 10/24 | 0.15 mi | Weymouth Street, Marylebone, London, W1W | 2 | Flat | |
£3,770 | 10/24 | 0.15 mi | Weymouth Street, London | 2 | Flat | |
£3,683 | 10/24 | 0.15 mi | Weymouth Street, Marylebone | 2 | Flat | |
£3,770 | 10/24 | 0.15 mi | Weymouth Street, Marylebone, W1W | 2 | Flat | |
£3,770 | 10/24 | 0.15 mi | Weymouth Street, Fitzrovia, W1W | 2 | Flat | |
£3,770 | 10/24 | 0.15 mi | Weymouth Street, Marylebone, London, W1W | 2 | Flat | |
£3,770 | 10/24 | 0.15 mi | Weymouth Street, Fitzrovia, London, W1W | 2 | Flat | |
£3,770 | 10/24 | 0.15 mi | Weymouth Street, Marylebone, W1W | 2 | Flat |
Local Area Statistics
Population in W1 | 29,38329,383 |
Nearest school | 0.20 miles away0.20 miles away |
Nearest train station | 0.10 miles away0.10 miles away |
| |
Rental demand | Landlord's marketLandlord's market |
Rental growth (12m) | -46%-46% |
Sales demand | Buyer's marketBuyer's market |
Capital growth (5yrs) | -5%-5% |
Property History
Listed for £800,000
October 22, 2024
Floor Plans

Description
- Listed Georgian House Conversion +
- Private Patio +
- Three bedrooms two bathrooms +
- Recently refurbished +
- Good storage +
- Fitzrovia +
Located on the ground and lower ground floors of this listed Georgian House this newly refurbished apartment will appeal to owner occupiers, investors and for those looking to invest for their children at one of the prestigious local universities. The layout of the apartment is very versatile enabling it to be configured as a three bedroom apartment or as a two bedroom, two reception room property.
Upon entering by your own front door you are greeted by a bright reception space, as you proceed through the room you reach the hallway and a separate newly fitted kitchen with integrated appliances. To the rear of the property is a large room with a pitched skylight that leads onto a private patio. On the lower floor there are two bedrooms both with fitted storage and an ensuite to the master bedroom as well as a family bathroom.
The property further benefits from a separate storage room, wood flooring and contemporary finishes throughout in a lovely period building.
The property is offered to market chain free and with the benefit of a 125 year Lease. Call Central London’s Estate Agent Greater London properties to view this amazing apartment.
Location
Cleveland Street, located in the heart of London’s historic Fitzrovia district, is a vibrant and culturally rich area. The street runs from Euston Road in the north to Oxford Street in the south, serving as an important thoroughfare in this eclectic neighbourhood. It is renowned for its Georgian architecture, with many buildings dating back to the 18th and 19th centuries, giving the area a timeless charm that contrasts with the bustling modernity of the West End.
Fitzrovia, the neighbourhood Cleveland Street runs through, is named after the Fitzroy Tavern, a famous meeting place for writers and artists in the early 20th century. The area has a long history of being a creative hub, home to prominent figures like George Bernard Shaw, Virginia Woolf, and Dylan Thomas. Today, it retains this artistic spirit, with numerous galleries, design studios, and independent shops contributing to its bohemian vibe. In recent decades, Fitzrovia has undergone significant transformation, blending its artistic heritage with a more upscale feel.
Cleveland Street is lined with a variety of cafes, restaurants, and pubs, offering an array of dining options that reflect the diverse population of the area. The nearby Charlotte Street is particularly famous for its range of eateries, from casual bistros to Michelin-starred establishments. Despite being close to major commercial hubs like Oxford Street and Regent Street, Cleveland Street and Fitzrovia maintain a more relaxed, village-like atmosphere. The area is dotted with hidden green spaces, such as Fitzroy Square and the beautiful gardens of the nearby University College London. This mix of history, culture, and modernity makes Cleveland Street and its surroundings one of London’s most unique and desirable locations to live and work in.
Similar Properties
Like this property? Maybe you'll like these ones close by too.