2 Bed Terraced House, Single Let, London, SW3 5QX, £3,000,000

71 Walton Street, London SW3 2HT - 6 months ago

BTL

44 m²

+11 photos

ValuationOvervalued

Sold Prices	£580K - £11.5M
Sold Prices/m²	£7.6K/m² - £42.8K/m²

Square Metres	44 m²
Price/m²	£68.2K/m²
Value Estimate	£886,111£886,111

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£750,000£750,000
Stamp Duty & Legal Fees	£422,450£422,450
Total Cash In	£1,172,450£1,172,450

Cash Out
Rent Range	£2,300 - £12,567£2,300 - £12,567
Rent Estimate	£2,821
Running Costs/mo	£9,959£9,959
Cashflow/mo	£-7,138£-7,138
Cashflow/yr	£-85,658£-85,658
Gross Yield	1%1%

Local Sold Prices

41 sold prices from £580K to £11.5M, average is £2.5M. £7.6K/m² to £42.8K/m², average is £20.1K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£4.9M	08/21	0.1 mi	24, Redburn Street, London, Greater London SW3 4BX	-	-	2	Terraced House
£2.9M	09/21	0.12 mi	4, Christchurch Terrace, London, Greater London SW3 4AJ	£19,863	146	2	Terraced House
£1.1M	12/22	0.32 mi	1, Red Anchor Close, London, Greater London SW3 5DW	£22,374	51	2	Terraced House
£2.0M	03/21	0.35 mi	7, Godfrey Street, London, Greater London SW3 3TA	£26,959	73	2	Terraced House
£3.0M	08/23	0.38 mi	3, Markham Place, London, Greater London SW3 3JX	£40,301	74	2	Terraced House
£3.0M	08/23	0.38 mi	3, Markham Place, London, Greater London SW3 3JX	£40,301	74	2	Terraced House
£1.0M	04/23	0.56 mi	61, Battersea Church Road, London, Greater London SW11 3LY	-	-	2	Terraced House
£1.4M	01/23	0.56 mi	17, Elm Park Lane, London, Greater London SW3 6DD	£19,595	74	2	Terraced House
£1.3M	06/23	0.57 mi	2, Elm Park Lane, London, Greater London SW3 6DB	£18,497	70	2	Terraced House
£2.5M	03/21	0.62 mi	1a, Moore Street, London, Greater London SW3 2QN	-	-	2	Terraced House
£3.4M	07/23	0.66 mi	10, Hasker Street, London, Greater London SW3 2LG	£25,573	131	2	Terraced House
£3.4M	07/23	0.66 mi	10, Hasker Street, London, Greater London SW3 2LG	£25,573	131	2	Terraced House
£3.4M	06/21	0.66 mi	36, First Street, London, Greater London SW3 2LD	£29,961	113	2	Terraced House
£2.5M	06/21	0.69 mi	1a, Caroline Terrace, London, Greater London SW1W 8JS	-	-	2	Terraced House
£2.9M	06/21	0.69 mi	21, Ranelagh Grove, London, Greater London SW1W 8PA	£20,139	144	2	Terraced House
£2.5M	06/22	0.69 mi	15, Caroline Terrace, London, Greater London SW1W 8JT	£42,832	57	2	Terraced House
£2.1M	07/21	0.73 mi	48, Cranley Mews, London, Greater London SW7 3BY	£17,456	120	2	Terraced House
£3.1M	04/23	0.76 mi	108, Pavilion Road, London, Greater London SW1X 0AX	£39,264	79	2	Terraced House
£2.6M	02/23	0.78 mi	14, Reece Mews, London, Greater London SW7 3HE	£19,847	131	2	Terraced House
£880K	06/21	0.79 mi	129, Westbridge Road, London, Greater London SW11 3PF	£9,360	94	2	Semi-Detached House
£3.4M	08/21	0.8 mi	70, Cadogan Lane, London, Greater London SW1X 9DY	£35,895	95	2	Terraced House
£2.7M	04/23	0.83 mi	16, Manson Mews, London, Greater London SW7 5AF	£20,000	135	2	Terraced House
£825K	10/21	0.84 mi	5, Banbury Street, London, Greater London SW11 3EJ	£9,706	85	2	Terraced House
£2.5M	01/21	0.84 mi	50a, Eaton Square, London, Greater London SW1W 9BE	£11,951	205	2	Terraced House
£1.6M	01/23	0.85 mi	57, Hollywood Road, London, Greater London SW10 9HX	-	-	2	Semi-Detached House
£3.5M	10/23	0.85 mi	3, Egerton Gardens Mews, London, Greater London SW3 2EH	£28,726	123	2	Terraced House
£1.5M	09/22	0.86 mi	16, Hollywood Road, London, Greater London SW10 9HY	-	-	2	Terraced House
£2.6M	03/23	0.86 mi	50, Cadogan Lane, London, Greater London SW1X 9DX	£21,721	122	2	Terraced House
£680K	12/23	0.87 mi	17, Stanmer Street, Battersea, London, Greater London SW11 3EQ	£8,622	79	2	Terraced House
£4.3M	08/22	0.87 mi	36, Belgrave Mews North, London, Greater London SW1X 8RS	-	-	2	Terraced House
£1.1M	08/22	0.88 mi	44, Uverdale Road, London, Greater London SW10 0SR	£11,100	100	2	Terraced House
£960K	09/23	0.89 mi	7, Lurline Gardens, London, Greater London SW11 4DE	£10,213	94	2	Terraced House
£1.6M	09/23	0.89 mi	10, Dove Mews, London, Greater London SW5 0LE	£18,023	86	2	Terraced House
£880K	03/21	0.89 mi	66a, Battersea High Street, London, Greater London SW11 3HX	£10,602	83	2	Terraced House
£955.2K	08/22	0.89 mi	93a, Winchester Street, London, Greater London SW1V 4NX	£9,457	101	2	Terraced House
£580K	08/23	0.89 mi	495b, Battersea Park Road, London, Greater London SW11 4LW	£7,632	76	2	Terraced House
£980K	03/21	0.89 mi	8, Oakfield Street, London, Greater London SW10 9JB	£22,072	44	2	Semi-Detached House
£2.2M	04/21	0.91 mi	48, Ebury Mews, London, Greater London SW1W 9NY	£25,460	87	2	Terraced House
£2.5M	01/23	0.93 mi	17, Eaton Mews North, London, Greater London SW1X 8AR	£31,013	79	2	Terraced House
£11.5M	05/21	0.95 mi	9, The Little Boltons, London, Greater London SW10 9LJ	-	-	2	Semi-Detached House
£1.8M	12/23	0.99 mi	8, Redcliffe Mews, London, Greater London SW10 9JU	£31,673	57	2	Terraced House

Local Rents

50 rents from £2.3K/mo to £12.6K/mo, average is £4.6K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,250	09/24	0.02 mi	Flood Street, London, SW3	2	Flat
£3,683	09/24	0.02 mi	St. Loo Avenue, SW3	2	Flat
£6,478	09/24	0.05 mi	Cavalry Square, Turks Row, London, SW3	2	Flat
£4,312	09/24	0.08 mi	Redesdale Street, Chelsea, London, SW3	2	Flat
£6,500	09/24	0.09 mi	Redburn Street, Chelsea, SW3	2	Flat
£6,500	09/24	0.1 mi	Redburn Street, London, SW3	2	Flat
£3,200	03/25	0.12 mi	-	2	Flat
£5,850	09/24	0.12 mi	Redburn Street, Chelsea, London, SW3	2	Flat
£3,012	09/24	0.12 mi	Christchurch Terrace, London, SW3	2	Flat
£2,578	09/24	0.13 mi	Cheyne Place, London, SW3	2	Flat
£2,817	09/24	0.13 mi	Oakley Street, Chelsea, SW3	2	Flat
£2,817	09/24	0.13 mi	Oakley Street, London, SW3	2	Flat
£2,850	09/24	0.14 mi	-	2	Flat
£3,683	09/24	0.15 mi	Cheyne Walk, London, SW3	2	Flat
£3,683	09/24	0.15 mi	Pier House, 31 Cheyne Walk, SW3	2	Flat
£3,683	09/24	0.15 mi	Cheyne Walk, London, SW3	2	Flat
£3,683	09/24	0.15 mi	Cheyne Walk, SW3	2	Flat
£3,683	09/24	0.15 mi	Oakley Street, Chelsea, SW3	2	Flat
£2,300	03/25	0.16 mi	-	2	Flat
£4,000	09/24	0.17 mi	Swan Court, Chelsea Manor Street, SW3	2	Flat
£2,950	02/25	0.17 mi	-	2	Flat
£10,833	09/24	0.18 mi	Radnor Walk, Chelsea, SW3	2	Flat
£5,417	09/24	0.21 mi	Ormonde Gate, Chelsea, London, SW3	2	Flat
£6,283	09/24	0.21 mi	Oakley Street, London, SW3	2	Flat
£12,567	09/24	0.21 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,283	09/24	0.22 mi	Oakley Street, Chelsea, SW3	2	Flat
£4,658	09/24	0.22 mi	Chelsea Embankment, London	2	Flat
£4,658	09/24	0.22 mi	Chelsea Embankment, Chelsea, SW3	2	Flat
£4,983	09/24	0.22 mi	Chelsea Embankment, London, SW3	2	Flat
£4,658	09/24	0.22 mi	Sun House, 6 Chelsea Embankment, London, SW3	2	Flat
£4,658	09/24	0.22 mi	Chelsea Embankment, London, SW3	2	Flat
£4,983	09/24	0.22 mi	Kings Road, London, SW3	2	Flat
£4,312	09/24	0.22 mi	Kings Road London SW3	2	Flat
£6,283	09/24	0.22 mi	Oakley Street, Chelsea, SW3	2	Flat
£4,312	09/24	0.22 mi	Kings Road, Chelsea, SW3	2	Flat
£4,983	09/24	0.22 mi	Kings Road, London, SW3	2	Flat
£6,284	09/24	0.22 mi	Oakley Street, Chelsea, London, SW3	2	Flat
£12,567	09/24	0.22 mi	Oakley Street, Chelsea, London, SW3	2	Flat
£5,000	04/25	0.22 mi	-	2	Flat
£3,600	09/24	0.22 mi	Lockgate Road, London, SW6	2	Flat
£5,417	09/24	0.23 mi	Ormonde Gate, Chelsea	2	Flat
£6,890	09/24	0.24 mi	Kings road, Chelsea, London, SW3	2	Flat
£4,000	09/24	0.25 mi	-	2	Flat
£4,983	09/24	0.25 mi	-	2	Flat
£4,268	09/24	0.25 mi	-	2	Flat
£4,000	02/25	0.25 mi	-	2	Flat
£4,500	03/25	0.25 mi	-	2	Flat
£4,000	09/24	0.25 mi	Kings Road, London, SW3	2	Flat
£6,890	09/24	0.25 mi	Kings Road, Chelsea, SW3	2	Flat
£6,890	09/24	0.25 mi	Kings Road, Chelsea, SW3	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.91 miles away3.91 miles away
Nearest school	0.60 miles away0.60 miles away
Nearest train station	0.61 miles away0.61 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £3,000,000

October 18, 2024

Floor Plans

Description

A truly unique and meticulously designed top-floor, duplex penthouse apartment with an impressive vaulted ceiling, air-conditioning, and two south-facing terraces, located on a quiet residential street in Old Chelsea.

Full Description - The property has undergone an exceptional architectural transformation, presenting as a New York loft-style apartment, which is entirely unique for this neighbourhood. With features such as a wrought iron staircase, Crittall doors, bare-brick walls, and a vaulted ceiling, the style of this apartment is incredibly appealing to a discerning buyer who appreciates good design.

The main reception room, with its vast volume, serves as the heart of the home, providing access to the principal bedroom suite with a shower room and walk-through wardrobe. The second bedroom suite is reached via an impressive wrought iron staircase and features another en-suite shower room, it also leads onto the second private terrace. The contemporary yet elegant kitchen opens onto a wonderful dining area, which is surrounded by the main terrace accessed via large sliding doors, and offering abundant southerly light and views over beautiful gardens.

The property occupies the top floors (with lift) of Rossetti Garden Mansions, a prestigious red brick building with porter service just off Flood Street in Old Chelsea. The abundance of shops and amenities on King's Road is only a short walk away.

Agent Details

Maskells Estate Agents Ltd, London

020 3909 6465

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed House, Single Let, London, SW3 5QX

£3,000,000

2 months ago • 68 m²

2 Bed Flat, Single Let, London, SW3 5QX

£1,495,000

a month ago • 68 m²

3 Bed Flat, Single Let, London, SW3 5QY

£2,750,000

1 views • 2 months ago • 93 m²

2 Bed Flat, Single Let, London, SW3 5QT