2 Bed Flat, Single Let, London, SW3 5QT, £3,000,000

Cheyne Gardens, London, SW3 5QT - 2 months ago

Leasehold

BTL

~68 m²

+9 photos

ValuationOvervalued

Sold Prices	£350K - £2.2M
Sold Prices/m²	£6K/m² - £22.2K/m²

Square Metres	~68.11 m²
Price/m²	£44K/m²
Value Estimate	£796,770£796,770

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£750,000£750,000
Stamp Duty & Legal Fees	£422,450£422,450
Total Cash In	£1,172,450£1,172,450

Cash Out
Rent Range	£2,300 - £12,567£2,300 - £12,567
Rent Estimate	£2,817
Running Costs/mo	£9,958£9,958
Cashflow/mo	£-7,141£-7,141
Cashflow/yr	£-85,697£-85,697
Gross Yield	1%1%

Local Sold Prices

50 sold prices from £350K to £2.2M, average is £1.1M. £6K/m² to £22.2K/m², average is £11.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£620K	06/21	0.03 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£620K	06/21	0.03 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£620K	03/21	0.03 mi	Flat 67, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	-	-	2	Flat
£1.1M	09/21	0.03 mi	Flat 38, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£890K	06/21	0.03 mi	Flat 42, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£1.6M	01/23	0.04 mi	Flat 2, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	2	Flat
£2.0M	01/21	0.06 mi	105, Flood Street, London, Greater London SW3 5TD	-	-	2	Flat
£1.1M	09/23	0.09 mi	93a, Flood Street, London, Greater London SW3 5TB	£16,462	65	2	Flat
£1.7M	08/23	0.12 mi	Upper Maisonette, 25, Redesdale Street, London, Greater London SW3 4BL	£17,784	97	2	Flat
£1.3M	01/21	0.17 mi	First Floor Flat, 43, Tedworth Square, London, Greater London SW3 4DW	-	-	2	Flat
£850K	12/23	0.18 mi	Flat 4, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.2M	09/21	0.18 mi	Flat 54, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.3M	06/23	0.18 mi	Flat 96, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RU	-	-	2	Flat
£1.3M	05/21	0.18 mi	Flat 113, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£915K	12/21	0.18 mi	Flat 67, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RX	-	-	2	Flat
£500K	03/23	0.18 mi	Flat 91, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£800K	02/24	0.18 mi	65, Radnor Walk, London, Greater London SW3 4BT	£8,421	95	2	Flat
£1.4M	11/20	0.2 mi	Garden Maisonette, 105, Oakley Street, London, Greater London SW3 5NR	-	-	2	Flat
£1.6M	12/20	0.2 mi	34a, Tite Street, London, Greater London SW3 4JA	£22,222	72	2	Flat
£1.0M	10/23	0.24 mi	Flat 2, Kings Mansions, Lawrence Street, London, Greater London SW3 5ND	-	-	2	Flat
£875K	06/23	0.27 mi	Ground Floor Flat, 18, Bramerton Street, London, Greater London SW3 5JX	£16,264	54	2	Flat
£950K	05/21	0.31 mi	Flat 22, Britten House, Britten Street, London, Greater London SW3 3UB	-	-	2	Flat
£801K	12/20	0.33 mi	7a, Anhalt Road, London, Greater London SW11 4NZ	-	-	2	Flat
£1.4M	05/23	0.38 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£1.3M	03/21	0.39 mi	Flat 1, Astell House, Astell Street, London, Greater London SW3 3RX	-	-	2	Flat
£1.5M	09/23	0.42 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£1.0M	11/21	0.42 mi	Flat 10, Beaufort House, Beaufort Street, London, Greater London SW3 5AD	£9,857	105	2	Flat
£1.5M	02/24	0.42 mi	Beaufort Mansions, Flat 60, Beaufort Street, London, Greater London SW3 5AF	£13,378	111	2	Flat
£1.3M	06/21	0.42 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£2.2M	01/23	0.43 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.1M	11/21	0.45 mi	Flat 32, Albany Mansions, Albert Bridge Road, Battersea, London, Greater London SW11 4PG	-	-	2	Flat
£1.1M	06/23	0.45 mi	Flat 8, York House, Turks Row, London, Greater London SW3 4TH	-	-	2	Flat
£800K	07/23	0.46 mi	2a, Juer Street, London, Greater London SW11 4RF	-	-	2	Flat
£1.7M	08/23	0.47 mi	Flat 164, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HF	-	-	2	Flat
£1.4M	05/21	0.47 mi	Flat 206, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HG	-	-	2	Flat
£1.7M	06/23	0.47 mi	Flat 53, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HW	-	-	2	Flat
£1.5M	07/23	0.47 mi	Flat 237, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HD	-	-	2	Flat
£552K	03/23	0.47 mi	22, Battersea Bridge Road, London, Greater London SW11 3AG	£8,326	66	2	Flat
£1.1M	11/21	0.48 mi	Flat 8, Stafford Mansions, Albert Bridge Road, London, Greater London SW11 4QG	-	-	2	Flat
£1.2M	03/23	0.48 mi	Flat 77, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HH	-	-	2	Flat
£2.2M	02/21	0.51 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£417.5K	12/20	0.53 mi	29, Henty Close, London, Greater London SW11 4AH	£6,403	65	2	Flat
£656K	05/21	0.53 mi	Flat 5, Wedderburn House, Lower Sloane Street, London, Greater London SW1W 8BZ	-	-	2	Flat
£665K	04/23	0.53 mi	Flat 45, Pond House, Pond Place, London, Greater London SW3 6QS	-	-	2	Flat
£700K	08/23	0.54 mi	28d, Thorney Crescent, London, Greater London SW11 3TT	£11,864	59	2	Flat
£592K	04/21	0.55 mi	21, Wiltshire Close, London, Greater London SW3 2NS	£11,608	51	2	Flat
£360K	08/23	0.55 mi	Flat 59, Ethelburga Tower, Rosenau Road, London, Greater London SW11 4AB	-	-	2	Flat
£715K	06/21	0.55 mi	9g, Thorney Crescent, London, Greater London SW11 3TR	£11,464	62	2	Flat
£350K	12/23	0.56 mi	9e, Thorney Crescent, London, Greater London SW11 3TR	£6,034	58	2	Flat
£350K	07/23	0.56 mi	The Studio Flat, 106, Beaufort Street, London, Greater London SW3 6BU	-	-	2	Flat

Local Rents

50 rents from £2.3K/mo to £12.6K/mo, average is £4.3K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,250	09/24	0.02 mi	Flood Street, London, SW3	2	Flat
£3,683	09/24	0.02 mi	St. Loo Avenue, SW3	2	Flat
£6,478	09/24	0.07 mi	Cavalry Square, Turks Row, London, SW3	2	Flat
£2,817	09/24	0.1 mi	Oakley Street, Chelsea, SW3	2	Flat
£2,817	09/24	0.1 mi	Oakley Street, London, SW3	2	Flat
£3,200	03/25	0.1 mi	-	2	Flat
£4,312	09/24	0.11 mi	Redesdale Street, Chelsea, London, SW3	2	Flat
£6,500	09/24	0.12 mi	Redburn Street, Chelsea, SW3	2	Flat
£3,683	09/24	0.12 mi	Cheyne Walk, London, SW3	2	Flat
£3,683	09/24	0.12 mi	Pier House, 31 Cheyne Walk, SW3	2	Flat
£3,683	09/24	0.12 mi	Cheyne Walk, London, SW3	2	Flat
£3,683	09/24	0.12 mi	Cheyne Walk, SW3	2	Flat
£3,683	09/24	0.12 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,500	09/24	0.12 mi	Redburn Street, London, SW3	2	Flat
£2,300	03/25	0.13 mi	-	2	Flat
£5,850	09/24	0.15 mi	Redburn Street, Chelsea, London, SW3	2	Flat
£2,950	02/25	0.15 mi	-	2	Flat
£3,012	09/24	0.16 mi	Christchurch Terrace, London, SW3	2	Flat
£2,578	09/24	0.16 mi	Cheyne Place, London, SW3	2	Flat
£2,850	09/24	0.17 mi	-	2	Flat
£4,000	09/24	0.17 mi	Swan Court, Chelsea Manor Street, SW3	2	Flat
£3,600	09/24	0.19 mi	Lockgate Road, London, SW6	2	Flat
£6,283	09/24	0.19 mi	Oakley Street, London, SW3	2	Flat
£10,833	09/24	0.19 mi	Radnor Walk, Chelsea, SW3	2	Flat
£12,567	09/24	0.19 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,283	09/24	0.2 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,284	09/24	0.2 mi	Oakley Street, Chelsea, London, SW3	2	Flat
£12,567	09/24	0.2 mi	Oakley Street, Chelsea, London, SW3	2	Flat
£6,283	09/24	0.2 mi	Oakley Street, Chelsea, SW3	2	Flat
£4,983	09/24	0.22 mi	Kings Road, London, SW3	2	Flat
£4,312	09/24	0.22 mi	Kings Road London SW3	2	Flat
£4,312	09/24	0.22 mi	Kings Road, Chelsea, SW3	2	Flat
£4,983	09/24	0.22 mi	Kings Road, London, SW3	2	Flat
£4,000	09/24	0.23 mi	-	2	Flat
£4,983	09/24	0.23 mi	-	2	Flat
£4,268	09/24	0.23 mi	-	2	Flat
£4,000	02/25	0.23 mi	-	2	Flat
£4,500	03/25	0.23 mi	-	2	Flat
£4,000	09/24	0.23 mi	Kings Road, London, SW3	2	Flat
£5,000	04/25	0.24 mi	-	2	Flat
£5,417	09/24	0.24 mi	Ormonde Gate, Chelsea, London, SW3	2	Flat
£2,925	09/24	0.24 mi	Lawrence Street, Chelsea, SW3	2	Flat
£4,658	09/24	0.24 mi	Chelsea Embankment, London	2	Flat
£4,658	09/24	0.24 mi	Chelsea Embankment, Chelsea, SW3	2	Flat
£4,983	09/24	0.24 mi	Chelsea Embankment, London, SW3	2	Flat
£4,658	09/24	0.25 mi	Sun House, 6 Chelsea Embankment, London, SW3	2	Flat
£4,658	09/24	0.25 mi	Chelsea Embankment, London, SW3	2	Flat
£3,792	09/24	0.25 mi	Upper Cheyne Row, London, SW3	2	Flat
£6,890	09/24	0.25 mi	Kings road, Chelsea, London, SW3	2	Flat
£5,417	09/24	0.26 mi	Ormonde Gate, Chelsea	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.94 miles away3.94 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.64 miles away0.64 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £3,000,000

February 27, 2025

Floor Plans

Description

2 bedrooms +
1 reception room +
2 bathrooms +
Lift +
Period +
Second Floor +

An immaculately presented flat in a leafy Chelsea location which is situated on the second floor (with lift) of a smart red brick building close to the Kings Road and Chelsea Embankment. The accommodation comprises a light and bright reception room, fully fitted eat-in kitchen, two double bedrooms, and two bathrooms. This stylish apartment benefits from wood flooring throughout, ample built-in storage and room for entertaining.

A great Chelsea location stretching from the Kings Road down to Chelsea Embankment and the River Thames. The Kings Road has an array of fashion boutiques and restaurants catering to all tastes. The property is close to Sloane Square underground station (District and Circle lines). You will find the Royal Court Theatre, Cadogan Hall and the Saatchi Gallery all within close proximity. Local schools include Francis Holland School, Garden House, Hill House, More House School, Sussex House School and The Knightsbridge School.

Agent Details

Knight Frank, Knightsbridge

020 3835 5027

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed Flat, Single Let, London, SW3 5QT

£2,700,000

3 months ago • 93 m²