3 Bed Flat, Single Let, London, SW3 5QT, £2,700,000

Cheyne Gardens, Chelsea, SW3 5QT - 3 months ago

Leasehold

BTL

~93 m²

+5 photos

ValuationOvervalued

Sold Prices	£185K - £6.0M
Sold Prices/m²	£5.4K/m² - £26.9K/m²

Square Metres	~93 m²
Price/m²	£29K/m²
Value Estimate	£954,818£954,818

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£675,000£675,000
Stamp Duty & Legal Fees	£317,450£317,450
Total Cash In	£992,450£992,450

Cash Out
Rent Range	£2,900 - £18,070£2,900 - £18,070
Rent Estimate	£3,600
Running Costs/mo	£9,178£9,178
Cashflow/mo	£-5,577£-5,577
Cashflow/yr	£-66,930£-66,930
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £185K to £6.0M, average is £1.3M. £5.4K/m² to £26.9K/m², average is £10.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£2.5M	10/23	0.05 mi	Flat 6, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£2.9M	11/20	0.07 mi	Flat 19, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£2.3M	06/21	0.07 mi	24, Cheyne Court, London, Greater London SW3 5TR	£15,845	142	3	Flat
£2.0M	10/23	0.07 mi	3, Cheyne Court, London, Greater London SW3 5TP	£16,949	118	3	Flat
£2.4M	12/20	0.11 mi	Flat C, 11, Cheyne Place, London, Greater London SW3 4HH	-	-	3	Flat
£640K	01/21	0.13 mi	Flat 5, Chelsea Manor Court, Chelsea Manor Street, London, Greater London SW3 5SA	-	-	3	Flat
£2.2M	09/21	0.17 mi	2, Tedworth Gardens, London, Greater London SW3 4DX	£16,794	131	3	Flat
£1.7M	02/21	0.19 mi	Lower Maisonette, 54, Radnor Walk, London, Greater London SW3 4BN	-	-	3	Flat
£2.1M	06/21	0.2 mi	9a, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£1.0M	02/23	0.2 mi	9b, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£1.6M	09/21	0.3 mi	Flat C, 72, Sydney Street, London, Greater London SW3 6NJ	-	-	3	Flat
£1.6M	01/21	0.42 mi	Flat 53, Albany Mansions, Albert Bridge Road, London, Greater London SW11 4PQ	-	-	3	Flat
£1.1M	05/23	0.42 mi	Flat 68, Albany Mansions, Albert Bridge Road, Battersea, London, Greater London SW11 4PQ	-	-	3	Flat
£825K	03/24	0.42 mi	Albany Mansions, Flat 70, Albert Bridge Road, Battersea, London, Greater London SW11 4PQ	£9,728	85	3	Flat
£1.2M	06/21	0.42 mi	Flat 36, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AG	-	-	3	Flat
£1.0M	04/21	0.42 mi	Flat 122, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.6M	09/23	0.42 mi	Flat 126, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£970K	01/24	0.42 mi	Flat 124, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.5M	04/23	0.42 mi	Flat 69, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AF	-	-	3	Flat
£620K	05/23	0.52 mi	49, Searles Close, London, Greater London SW11 4RH	£7,126	87	3	Flat
£410K	12/20	0.52 mi	53, Searles Close, London, Greater London SW11 4RH	£5,395	76	3	Flat
£1.8M	06/21	0.53 mi	12, Culford Gardens, London, Greater London SW3 2ST	-	-	3	Flat
£2.0M	04/21	0.56 mi	8, Regency Terrace, London, Greater London SW7 3QW	£14,815	135	3	Flat
£595K	01/21	0.56 mi	43, Maskelyne Close, London, Greater London SW11 4AE	£6,685	89	3	Flat
£1.1M	03/23	0.56 mi	6d, Thorney Crescent, London, Greater London SW11 3TR	£8,846	130	3	Flat
£760K	06/21	0.56 mi	39, Wiltshire Close, London, Greater London SW3 2NT	£9,870	77	3	Flat
£715K	06/21	0.57 mi	207, Wiltshire Close, London, Greater London SW3 2NZ	-	-	3	Flat
£1.7M	03/21	0.65 mi	Flat E, 21, Cornwall Gardens, London, Greater London SW7 4AW	£13,372	129	3	Flat
£535K	02/23	0.66 mi	Flat 18, Chelwood Court, Westbridge Road, London, Greater London SW11 3NH	-	-	3	Flat
£2.3M	03/23	0.66 mi	Flat 22, Grove Court, Drayton Gardens, London, Greater London SW10 9QY	-	-	3	Flat
£555K	06/21	0.67 mi	Flat F, 50, Cranley Gardens, London, Greater London SW7 3DE	£18,500	30	3	Flat
£6.0M	03/21	0.68 mi	Fourth Floor, 105, Cadogan Gardens, London, Greater London SW3 2RF	-	-	3	Flat
£6.0M	08/23	0.68 mi	Ground Floor Flat, 105, Cadogan Gardens, London, Greater London SW3 2RF	£26,923	221	3	Flat
£1.3M	01/24	0.69 mi	Malvern Court, Flat 45, Onslow Square, London, Greater London SW7 3HY	£9,884	129	3	Flat
£1.8M	08/23	0.69 mi	Flat 28, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	3	Flat
£1.3M	06/21	0.7 mi	Flat 8a, Drayton Court, Drayton Gardens, London, Greater London SW10 9RQ	-	-	3	Flat
£615K	06/21	0.71 mi	Flat 6, Melton Court, Onslow Crescent, London, Greater London SW7 3JQ	-	-	3	Flat
£1.3M	05/21	0.73 mi	Flat 4, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	£12,019	104	3	Flat
£700K	12/23	0.73 mi	Flat 16, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	-	-	3	Flat
£1.9M	05/21	0.74 mi	Flat 83, Overstrand Mansions, Prince Of Wales Drive, London, Greater London SW11 4EU	-	-	3	Flat
£865K	09/21	0.74 mi	Flat 37d, Cremorne Mansions, Cremorne Road, London, Greater London SW10 0ND	-	-	3	Flat
£1.9M	04/23	0.75 mi	Flat 22, Overstrand Mansions, Prince Of Wales Drive, London, Greater London SW11 4EZ	-	-	3	Flat
£1.1M	11/20	0.76 mi	Flat 41, Ashburnham Mansions, Ashburnham Road, London, Greater London SW10 0PB	£10,650	100	3	Flat
£1.6M	01/21	0.77 mi	Flat 4, Clifton House, Hollywood Road, London, Greater London SW10 9XA	-	-	3	Flat
£815K	07/23	0.78 mi	Flat 69, Cambridge Mansions, Cambridge Road, London, Greater London SW11 4RX	£9,819	83	3	Flat
£983K	11/20	0.78 mi	Flat 3, Editha Mansions, Edith Grove, London, Greater London SW10 0NN	-	-	3	Flat
£1.5M	09/21	0.79 mi	Flat 3, Fernshaw Mansions, Fernshaw Road, London, Greater London SW10 0TD	-	-	3	Flat
£185K	12/22	0.8 mi	Second Floor Flat, 12, Cadogan Square, London, Greater London SW1X 0JU	-	-	3	Flat
£565K	12/23	0.8 mi	184a, Battersea Park Road, London, Greater London SW11 4ND	£5,885	96	3	Flat
£4.1M	08/23	0.8 mi	Flat 7, Empire House, Thurloe Place, South Kensington, London, Greater London SW7 2RU	-	-	3	Flat

Local Rents

50 rents from £2.9K/mo to £18.1K/mo, average is £6.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£5,200	09/24	0.05 mi	Flood Street, Chelsea, London, SW3	3	Flat
£7,778	09/24	0.08 mi	Cheyne Court, London, SW3	3	Flat
£10,617	09/24	0.08 mi	Oakley Gardens, Chelsea, London, SW3	3	Terraced House
£10,617	09/24	0.08 mi	Oakley Gardens, London, SW3	3	Terraced House
£8,450	09/24	0.13 mi	Margaretta Terrace, London, SW3	3	Flat
£5,417	09/24	0.16 mi	Cheyne Walk, Chelsea, SW3	3	Flat
£4,500	09/24	0.16 mi	-	3	Terraced House
£5,417	09/24	0.16 mi	Shrewsbury House, Cheyne Walk, Chelsea, SW3	3	Flat
£5,417	09/24	0.16 mi	Christchurch Street, SW3	3	Terraced House
£6,045	09/24	0.2 mi	Tite Street, London, SW3	3	Flat
£9,750	09/24	0.23 mi	Dilke Street, Chelsea, SW3	3	Terraced House
£8,333	10/24	0.23 mi	-	3	Terraced House
£9,750	09/24	0.23 mi	Dilke Street, Chelsea, SW3	3	Flat
£4,749	09/24	0.24 mi	Charles II Place, London, SW3	3	Terraced House
£7,258	09/24	0.24 mi	Bramerton Street, Chelsea, London, SW3	3	Flat
£10,508	09/24	0.24 mi	Beaufort Gardens, London, SW3.	3	Flat
£8,017	09/24	0.24 mi	Ormonde Gate, Chelsea, London, SW3	3	Flat
£4,333	09/24	0.25 mi	-	3	Flat
£4,500	09/24	0.25 mi	Chelsea Embankment, London	3	Flat
£4,500	09/24	0.25 mi	-	3	Flat
£4,750	09/24	0.26 mi	Charles II Place, London, SW3	3	Flat
£7,800	09/24	0.29 mi	Anhalt Road, SW11	3	Flat
£6,413	09/24	0.29 mi	Anhalt Road, Battersea	3	Flat
£6,413	09/24	0.29 mi	Anhalt Road, Battersea	3	Flat
£6,890	09/24	0.29 mi	Waterside Point, Battersea, London, SW11	3	Flat
£5,742	09/24	0.29 mi	Waldron House, 57-63 Old Church Street, Chelsea, London, SW3	3	Flat
£6,933	09/24	0.36 mi	Kings Road, Chelsea, London, SW3	3	Flat
£6,933	09/24	0.36 mi	Kings Road Chelsea SW3	3	Flat
£4,750	09/24	0.37 mi	Charles II Place, Kings Road, Chelsea, London, SW3	3	Terraced House
£17,117	09/24	0.39 mi	Rose Square, London, SW3	3	Flat
£18,070	09/24	0.39 mi	Rose Square, London, SW3	3	Flat
£6,500	09/24	0.4 mi	Elystan Place, Chelsea	3	Flat
£6,500	09/24	0.4 mi	-	3	Flat
£6,500	09/24	0.4 mi	Ranelegh House, Eylstan Place, Chelsea, SW3	3	Flat
£6,500	09/24	0.4 mi	Ranelagh House, London, SW3	3	Flat
£6,500	09/24	0.41 mi	Ranelagh House, Chelsea, London SW3	3	Flat
£3,500	02/24	0.41 mi	-	3	Flat
£3,900	09/24	0.41 mi	-	3	Flat
£15,167	09/24	0.41 mi	Cheltenham Terrace, Sloane Square, London, SW3	3	Flat
£3,850	09/24	0.43 mi	Kings Road, London	3	Flat
£8,667	09/24	0.43 mi	Cale Street, Chelsea, London, SW3	3	Detached House
£17,333	09/24	0.44 mi	Franklins Row, London, SW3	3	Flat
£3,600	09/24	0.45 mi	Albany Mansions, London, SW11	3	Flat
£3,600	09/24	0.45 mi	-	3	Flat
£9,750	09/24	0.45 mi	Elm Park Road, Chelsea, SW3	3	Flat
£2,900	02/25	0.45 mi	-	3	Flat
£5,000	09/24	0.46 mi	Juer Street, London, SW11	3	Terraced House
£5,417	09/24	0.46 mi	Shrewsbury House, Cheyne Walk, SW3	3	Flat
£4,000	09/24	0.46 mi	Juer Street, Battersea, London, SW11	3	Flat
£4,950	09/24	0.48 mi	Draycott Avenue,	3	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.94 miles away3.94 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.65 miles away0.65 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £2,700,000

January 22, 2025

Floor Plans

Description

Delightful duplex flat with lofty interiors in a historic neighbourhood near the Thames

Stepping inside through a private entrance on the raised ground floor, the entrance hall leads into a generous reception room. High ceilings and a bow window create a bright space, while the cornice and fireplace give added elegance.

Next door is a beautiful dining room, also with high ceilings, flowing through to the kitchen, which has access to the garden. A guest WC completes this level.

The lower ground floor consists of three bedrooms. The principal bedroom has an ensuite bathroom with a bath, while the other two bedrooms share another bathroom with bath. This floor also has separate street access and additional storage space.

The flat has been decorated in a traditional style to suit its historic setting.

The property includes a paved rear garden with planted borders and enough space for outdoor seating.

Cheyne Gardens is a quiet street, lined with red-brick Victorian houses, close to the historic properties of Cheyne Walk. Over the nineteenth and twentieth centuries, this street was home to numerous celebrated figures, including the writer George Eliot, the painter J.M.W. Turner, and the actress Elizabeth Taylor.

Both Albert Bridge and the Chelsea Embankment are a short distance away, while the beautiful private grounds of the Chelsea Physic Garden and the open spaces of Battersea Park are within each reach. Finally, the celebrated shops and restaurants of the King’s Road are nearby, as well as the charming streets that make up the Chelsea village.

Agent Details

Russell Simpson, Chelsea

020 3835 6490

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, SW3 5QT

£3,000,000

2 months ago • 68 m²

2 Bed Flat, Single Let, London, SW3 5QT

£2,500,000

a month ago • 68 m²

2 Bed Flat, Single Let, London, SW3 5QS

£685,000

1 views • 6 months ago • 68 m²

2 Bed Flat, Single Let, London, SW3 5QX

£1,495,000

a month ago • 68 m²

3 Bed Flat, Single Let, London, SW3 5QT, £2,700,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

2 Bed Flat, Single Let, London, SW3 5QT

2 Bed Flat, Single Let, London, SW3 5QT

2 Bed Flat, Single Let, London, SW3 5QS

2 Bed Flat, Single Let, London, SW3 5QX

Cashflows

Local Sold Prices

Local Rents