3 Bed Flat, Single Let, London, SW3 5QY, £2,750,000

Rossetti Garden Mansions, Flood Street, London, SW3 5QY - 2 months ago

BTL

~93 m²

+11 photos

ValuationOvervalued

Sold Prices	£185K - £6.0M
Sold Prices/m²	£5.4K/m² - £26.9K/m²

Square Metres	~93 m²
Price/m²	£29.6K/m²
Value Estimate	£990,450£990,450

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£687,500£687,500
Stamp Duty & Legal Fees	£379,950£379,950
Total Cash In	£1,067,450£1,067,450

Cash Out
Rent Range	£2,900 - £18,070£2,900 - £18,070
Rent Estimate	£3,600
Running Costs/mo	£9,334£9,334
Cashflow/mo	£-5,734£-5,734
Cashflow/yr	£-68,805£-68,805
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £185K to £6.0M, average is £1.4M. £5.4K/m² to £26.9K/m², average is £10.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£2.5M	10/23	0.01 mi	Flat 6, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£2.3M	06/21	0.02 mi	24, Cheyne Court, London, Greater London SW3 5TR	£15,845	142	3	Flat
£2.0M	10/23	0.02 mi	3, Cheyne Court, London, Greater London SW3 5TP	£16,949	118	3	Flat
£2.4M	12/20	0.07 mi	Flat C, 11, Cheyne Place, London, Greater London SW3 4HH	-	-	3	Flat
£2.9M	11/20	0.08 mi	Flat 19, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£640K	01/21	0.16 mi	Flat 5, Chelsea Manor Court, Chelsea Manor Street, London, Greater London SW3 5SA	-	-	3	Flat
£2.1M	06/21	0.16 mi	9a, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£1.0M	02/23	0.16 mi	9b, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£2.2M	09/21	0.16 mi	2, Tedworth Gardens, London, Greater London SW3 4DX	£16,794	131	3	Flat
£1.7M	02/21	0.2 mi	Lower Maisonette, 54, Radnor Walk, London, Greater London SW3 4BN	-	-	3	Flat
£1.6M	09/21	0.33 mi	Flat C, 72, Sydney Street, London, Greater London SW3 6NJ	-	-	3	Flat
£1.6M	01/21	0.42 mi	Flat 53, Albany Mansions, Albert Bridge Road, London, Greater London SW11 4PQ	-	-	3	Flat
£1.1M	05/23	0.42 mi	Flat 68, Albany Mansions, Albert Bridge Road, Battersea, London, Greater London SW11 4PQ	-	-	3	Flat
£825K	03/24	0.42 mi	Albany Mansions, Flat 70, Albert Bridge Road, Battersea, London, Greater London SW11 4PQ	£9,728	85	3	Flat
£1.2M	06/21	0.46 mi	Flat 36, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AG	-	-	3	Flat
£1.0M	04/21	0.46 mi	Flat 122, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.6M	09/23	0.46 mi	Flat 126, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£970K	01/24	0.46 mi	Flat 124, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.5M	04/23	0.46 mi	Flat 69, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AF	-	-	3	Flat
£1.8M	06/21	0.52 mi	12, Culford Gardens, London, Greater London SW3 2ST	-	-	3	Flat
£620K	05/23	0.53 mi	49, Searles Close, London, Greater London SW11 4RH	£7,126	87	3	Flat
£410K	12/20	0.53 mi	53, Searles Close, London, Greater London SW11 4RH	£5,395	76	3	Flat
£595K	01/21	0.56 mi	43, Maskelyne Close, London, Greater London SW11 4AE	£6,685	89	3	Flat
£760K	06/21	0.56 mi	39, Wiltshire Close, London, Greater London SW3 2NT	£9,870	77	3	Flat
£715K	06/21	0.57 mi	207, Wiltshire Close, London, Greater London SW3 2NZ	-	-	3	Flat
£1.1M	03/23	0.58 mi	6d, Thorney Crescent, London, Greater London SW11 3TR	£8,846	130	3	Flat
£2.0M	04/21	0.6 mi	8, Regency Terrace, London, Greater London SW7 3QW	£14,815	135	3	Flat
£6.0M	03/21	0.67 mi	Fourth Floor, 105, Cadogan Gardens, London, Greater London SW3 2RF	-	-	3	Flat
£6.0M	08/23	0.67 mi	Ground Floor Flat, 105, Cadogan Gardens, London, Greater London SW3 2RF	£26,923	221	3	Flat
£535K	02/23	0.68 mi	Flat 18, Chelwood Court, Westbridge Road, London, Greater London SW11 3NH	-	-	3	Flat
£1.7M	03/21	0.69 mi	Flat E, 21, Cornwall Gardens, London, Greater London SW7 4AW	£13,372	129	3	Flat
£2.3M	03/23	0.71 mi	Flat 22, Grove Court, Drayton Gardens, London, Greater London SW10 9QY	-	-	3	Flat
£555K	06/21	0.71 mi	Flat F, 50, Cranley Gardens, London, Greater London SW7 3DE	£18,500	30	3	Flat
£1.9M	05/21	0.72 mi	Flat 83, Overstrand Mansions, Prince Of Wales Drive, London, Greater London SW11 4EU	-	-	3	Flat
£1.3M	01/24	0.72 mi	Malvern Court, Flat 45, Onslow Square, London, Greater London SW7 3HY	£9,884	129	3	Flat
£1.8M	08/23	0.72 mi	Flat 28, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	3	Flat
£1.9M	04/23	0.73 mi	Flat 22, Overstrand Mansions, Prince Of Wales Drive, London, Greater London SW11 4EZ	-	-	3	Flat
£615K	06/21	0.74 mi	Flat 6, Melton Court, Onslow Crescent, London, Greater London SW7 3JQ	-	-	3	Flat
£1.3M	06/21	0.75 mi	Flat 8a, Drayton Court, Drayton Gardens, London, Greater London SW10 9RQ	-	-	3	Flat
£1.3M	05/21	0.77 mi	Flat 4, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	£12,019	104	3	Flat
£700K	12/23	0.77 mi	Flat 16, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	-	-	3	Flat
£815K	07/23	0.78 mi	Flat 69, Cambridge Mansions, Cambridge Road, London, Greater London SW11 4RX	£9,819	83	3	Flat
£1.8M	05/23	0.78 mi	Flat 58, York Mansions, Prince Of Wales Drive, London, Greater London SW11 4BP	-	-	3	Flat
£565K	12/23	0.78 mi	184a, Battersea Park Road, London, Greater London SW11 4ND	£5,885	96	3	Flat
£865K	09/21	0.79 mi	Flat 37d, Cremorne Mansions, Cremorne Road, London, Greater London SW10 0ND	-	-	3	Flat
£185K	12/22	0.79 mi	Second Floor Flat, 12, Cadogan Square, London, Greater London SW1X 0JU	-	-	3	Flat
£1.1M	11/20	0.8 mi	Flat 41, Ashburnham Mansions, Ashburnham Road, London, Greater London SW10 0PB	£10,650	100	3	Flat
£1.7M	05/23	0.81 mi	Apartment 68, Faraday House, Aurora Gardens, London, Greater London SW11 8ED	-	-	3	Flat
£4.1M	08/23	0.82 mi	Flat 7, Empire House, Thurloe Place, South Kensington, London, Greater London SW7 2RU	-	-	3	Flat
£2.8M	02/24	0.82 mi	138, Ebury Street, London, Greater London SW1W 9QQ	£21,351	129	3	Flat

Local Rents

50 rents from £2.9K/mo to £18.1K/mo, average is £6.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£7,778	09/24	0.03 mi	Cheyne Court, London, SW3	3	Flat
£5,200	09/24	0.05 mi	Flood Street, Chelsea, London, SW3	3	Flat
£10,617	09/24	0.12 mi	Oakley Gardens, Chelsea, London, SW3	3	Terraced House
£10,617	09/24	0.12 mi	Oakley Gardens, London, SW3	3	Terraced House
£5,417	09/24	0.14 mi	Christchurch Street, SW3	3	Terraced House
£6,045	09/24	0.16 mi	Tite Street, London, SW3	3	Flat
£8,450	09/24	0.17 mi	Margaretta Terrace, London, SW3	3	Flat
£9,750	09/24	0.18 mi	Dilke Street, Chelsea, SW3	3	Terraced House
£9,750	09/24	0.19 mi	Dilke Street, Chelsea, SW3	3	Flat
£5,417	09/24	0.19 mi	Cheyne Walk, Chelsea, SW3	3	Flat
£5,417	09/24	0.2 mi	Shrewsbury House, Cheyne Walk, Chelsea, SW3	3	Flat
£4,500	09/24	0.2 mi	-	3	Terraced House
£4,333	09/24	0.2 mi	-	3	Flat
£4,500	09/24	0.2 mi	Chelsea Embankment, London	3	Flat
£4,500	09/24	0.2 mi	-	3	Flat
£8,017	09/24	0.21 mi	Ormonde Gate, Chelsea, London, SW3	3	Flat
£8,333	10/24	0.22 mi	-	3	Terraced House
£4,749	09/24	0.23 mi	Charles II Place, London, SW3	3	Terraced House
£4,750	09/24	0.25 mi	Charles II Place, London, SW3	3	Flat
£7,258	09/24	0.29 mi	Bramerton Street, Chelsea, London, SW3	3	Flat
£10,508	09/24	0.29 mi	Beaufort Gardens, London, SW3.	3	Flat
£6,890	09/24	0.3 mi	Waterside Point, Battersea, London, SW11	3	Flat
£7,800	09/24	0.3 mi	Anhalt Road, SW11	3	Flat
£6,413	09/24	0.3 mi	Anhalt Road, Battersea	3	Flat
£6,413	09/24	0.3 mi	Anhalt Road, Battersea	3	Flat
£5,742	09/24	0.34 mi	Waldron House, 57-63 Old Church Street, Chelsea, London, SW3	3	Flat
£4,750	09/24	0.36 mi	Charles II Place, Kings Road, Chelsea, London, SW3	3	Terraced House
£15,167	09/24	0.4 mi	Cheltenham Terrace, Sloane Square, London, SW3	3	Flat
£6,500	09/24	0.4 mi	Elystan Place, Chelsea	3	Flat
£6,500	09/24	0.4 mi	-	3	Flat
£6,500	09/24	0.4 mi	Ranelegh House, Eylstan Place, Chelsea, SW3	3	Flat
£6,500	09/24	0.4 mi	Ranelagh House, London, SW3	3	Flat
£6,500	09/24	0.41 mi	Ranelagh House, Chelsea, London SW3	3	Flat
£6,933	09/24	0.41 mi	Kings Road, Chelsea, London, SW3	3	Flat
£17,333	09/24	0.41 mi	Franklins Row, London, SW3	3	Flat
£6,933	09/24	0.41 mi	Kings Road Chelsea SW3	3	Flat
£17,117	09/24	0.43 mi	Rose Square, London, SW3	3	Flat
£18,070	09/24	0.43 mi	Rose Square, London, SW3	3	Flat
£3,600	09/24	0.44 mi	-	3	Flat
£3,600	09/24	0.44 mi	Albany Mansions, London, SW11	3	Flat
£3,500	02/24	0.45 mi	-	3	Flat
£3,900	09/24	0.45 mi	-	3	Flat
£2,900	02/25	0.46 mi	-	3	Flat
£8,667	09/24	0.46 mi	Cale Street, Chelsea, London, SW3	3	Detached House
£5,000	09/24	0.46 mi	Juer Street, London, SW11	3	Terraced House
£4,000	09/24	0.47 mi	Juer Street, Battersea, London, SW11	3	Flat
£5,417	09/24	0.47 mi	Shrewsbury House, Cheyne Walk, SW3	3	Flat
£3,850	09/24	0.47 mi	Kings Road, London	3	Flat
£4,950	09/24	0.47 mi	Draycott Avenue,	3	Flat
£9,750	09/24	0.49 mi	Elm Park Road, Chelsea, SW3	3	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.92 miles away3.92 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.62 miles away0.62 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £2,750,000

March 6, 2025

Floor Plans

Description

1st Floor +
3 Bedrooms +
2 bathrooms +
Kitchen +
Double Reception +
Share of Freehold +
1320sqft +

An impeccably presented three-bedroom flat on the first floor of a well-maintained and sought-after mansion block, complete with a lift.

Modernized and currently tenanted, the property features a spacious double reception room at the front, one with a bay window and the other with space for a dining table. Connecting is a high-specification kitchen with a breakfast bar and doors opening onto a balcony. The second bedroom sits just behind the reception room with a guest bathroom further down the hallway, followed by a versatile third bedroom or study. At the rear, the west-facing principal bedroom benefits from an en-suite shower room. The flat is currently shown with wooden floors, which will be carpeted between exchange and completion. This wonderful property is offered with a Share of the Freehold.

Rossetti Garden Mansions is ideally located on Flood Street, just moments from the vibrant King’s Road, offering excellent transport links, boutique shops, and a wide selection of restaurants. Battersea Park is just over the river Thames a short walk south to the Embankment.

Agent Details

John D Wood & Co. Sales, Chelsea Green

020 3835 4101

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed House, Single Let, London, SW3 5QX

£3,000,000

6 months ago • 44 m²

Sold STC

3 Bed Flat, Single Let, London, SW3 5TT

£1,950,000

1 views • 2 months ago • 131 m²

2 Bed Flat, Single Let, London, SW3 5QX

£1,495,000

a month ago • 68 m²

2 Bed House, Single Let, London, SW3 5QX

£3,000,000

2 months ago • 68 m²

3 Bed Flat, Single Let, London, SW3 5QY, £2,750,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

2 Bed House, Single Let, London, SW3 5QX

3 Bed Flat, Single Let, London, SW3 5TT

2 Bed Flat, Single Let, London, SW3 5QX

2 Bed House, Single Let, London, SW3 5QX

Cashflows

Local Sold Prices

Local Rents