2 Bed Flat, Single Let, Harrow, HA1 2HT, £375,000

Gayton Road, Harrow, HA1 2HT - 1 views - 6 months ago

Leasehold
BTL
ROI: 1%
~82 m²
+12 photos

ValuationUndervalued

Sold Prices£82K - £530K
Sold Prices/m²£1.4K/m² - £8.5K/m²

 

 

Square Metres

~82 m²
Price/m²£4.6K/m²

Value Estimate

£461,250
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£93,750

Stamp Duty & Legal Fees

£28,700

Total Cash In

£122,450

 

 

Cash Out

 

Rent Range

£1,400 - £4,333

Rent Estimate

£1,561

Running Costs/mo

£1,504

Cashflow/mo

£57

Cashflow/yr

£683

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £82K to £530K, average is £343.3K. £1.4K/m² to £8.5K/m², average is £5.8K/m².

PriceDateDistanceAddressBeds 
£330K03/210.02 miFlat 11, Lime Court, Gayton Road, Harrow, Greater London HA1 2YD2
£415K11/220.18 mi1, Kenton Avenue, Harrow, Greater London HA1 2BN2
£280K11/200.21 mi11, Thurlby Close, Harrow, Greater London HA1 2LZ2
£350K02/230.32 miFlat 10, Brandan House, Sovereign Place, Harrow, Greater London HA1 2FN2
£345K12/220.33 mi21, Duffield Close, Harrow, Greater London HA1 2LG2
£355K06/230.33 mi20, Duffield Close, Harrow, Greater London HA1 2LG2
£375K12/220.36 mi29, Welldon Crescent, Harrow, Greater London HA1 1QP2
£396K06/230.36 miGround Floor Flat, 39, Welldon Crescent, Harrow, Greater London HA1 1QP2
£352.5K02/210.37 miFlat 11, Leaf House, Catherine Place, Harrow, Greater London HA1 2JW2
£375K01/210.39 mi54, Welldon Crescent, Harrow, Greater London HA1 1QR2
£300K10/210.39 mi29, Glenwood Close, Harrow, Greater London HA1 2QN2
£302K03/230.4 mi32, Glenwood Close, Harrow, Greater London HA1 2QL2
£255K02/210.4 mi49, Elmgrove Crescent, Harrow, Greater London HA1 2QT2
£315K01/210.4 mi2, Glenwood Close, Harrow, Greater London HA1 2QL2
£400K05/210.41 mi54, Lowlands Road, Harrow, Greater London HA1 3AN2
£335K03/230.46 mi79, Elmgrove Road, Harrow, Greater London HA1 2QW2
£530K06/230.47 miFlat 7, Appin Court, Roxborough Park, Harrow, Greater London HA1 3BJ2
£414K01/230.51 miGround Floor Flat, 12, Oakley Road, Harrow, Greater London HA1 1QB2
£400K06/210.52 mi23, Hamilton Road, Harrow, Greater London HA1 1SX2
£336K09/230.53 mi111, Rosslyn Crescent, Harrow, Greater London HA1 2RY2
£475K03/210.56 mi70, Nibthwaite Road, Harrow, Greater London HA1 1TG2
£329K06/210.57 mi62d, Warrington Road, Harrow, Greater London HA1 1SY2
£341.5K08/230.59 mi33a, Frognal Avenue, Harrow, Greater London HA1 2SG2
£338K08/230.63 miGround Floor Maisonette, 25, Harrow View, Harrow, Greater London HA1 1RE2
£370K12/200.64 mi42, Vaughan Road, Harrow, Greater London HA1 4EE2
£361K01/240.64 mi27a, Vaughan Road, Harrow, Greater London HA1 4DP2
£300K11/210.64 mi87a, Bessborough Road, Harrow, Greater London HA1 3DB2
£350K01/210.65 mi33, Butler Avenue, Harrow, Greater London HA1 4EJ2
£375K04/210.67 mi120a, Hindes Road, Harrow, Greater London HA1 1RR2
£368K12/200.68 mi10a, Radnor Avenue, Harrow, Greater London HA1 1SB2
£330K02/210.68 mi25b, Radnor Avenue, Harrow, Greater London HA1 1SB2
£420K02/210.7 mi78, Radnor Road, Harrow, Greater London HA1 1SA2
£407K12/220.72 mi73a, Harrow View, Harrow, Greater London HA1 1RF2
£280K03/210.73 miLower Maisonette, 10, Harrow View, Harrow, Greater London HA1 1RG2
£125K12/220.74 mi25, Farmborough Close, Harrow, Greater London HA1 3YG2
£82K09/210.74 mi10, Farmborough Close, Harrow, Greater London HA1 3YG2
£355K02/210.75 mi29a, Salisbury Road, Harrow, Greater London HA1 1NU2
£295K06/210.79 mi36a, Herga Road, Harrow, Greater London HA3 5AS2
£322K08/230.79 mi24a, Herga Road, Harrow, Greater London HA3 5AS2
£334.6K04/230.79 mi75a, Butler Road, Harrow, Greater London HA1 4DS2
£387.5K10/230.79 mi39, Butler Road, Harrow, Greater London HA1 4DS2
£262K03/230.79 mi207, Christchurch Avenue, Harrow, Greater London HA3 5BA2
£315K06/210.79 mi10, Rusland Heights, Harrow, Greater London HA1 1UU2
£331.8K04/230.8 mi9, Devonshire Road, Harrow, Greater London HA1 4LP2
£325K10/210.8 mi84, Harrow View, Harrow, Greater London HA1 4TE2
£311K01/230.8 mi44, Masons Avenue, Harrow, Greater London HA3 5AR2
£370K06/210.82 mi41, Ranmoor Close, Harrow, Greater London HA1 1UH2
£387K05/210.83 mi43a, Beresford Road, Harrow, Greater London HA1 4QR2
£387K05/210.83 mi43a, Beresford Road, Harrow, Greater London HA1 4QR2
£305K09/210.83 mi17, Lulworth Avenue, Wembley, Greater London HA9 8TP2

Local Rents

50 rents from £1.4K/mo to £4.3K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£1,92404/250.06 mi-2
£1,85004/240.08 miTempsford Court Sheepcote Road, HARROW HA1 2JJ2
£2,40004/240.08 mi-2
£1,75004/240.09 miKnowles Court, Gayton Road, Harrow2
£2,15004/240.1 miLyon Road, HA12
£1,67512/240.1 mi-2
£2,30004/240.1 miCurtis Court, Lyon Road, Harrow, HA12
£2,30012/240.11 mi-2
£1,90002/250.11 mi-2
£2,25001/250.12 mi-2
£1,40001/250.12 mi-2
£2,30003/240.13 miLyon Road, Harrow, HA12
£2,30004/250.13 mi-2
£2,10004/240.13 miBryon Court, Harrow, HA12
£2,00003/250.13 mi-2
£2,20004/240.13 miHarrow HA12
£2,15004/240.13 miBellow House, Harrow On The Hill, HA12
£1,55004/240.14 miLyon Road, Harrow2
£1,85004/240.14 miPlatinum House, Lyon Road, Harrow2
£1,59512/240.14 mi-2
£1,65002/250.14 mi-2
£2,10003/250.14 mi-2
£1,70004/240.15 miPlatinum House Lyon Road, Harrow, Middlesex, HA1 2EX2
£2,15004/240.15 mi-2
£1,85004/240.15 miPlatinum House, Lyon Road, Harrow, Greater London, HA12
£1,65004/240.15 miPlatinum House Lyon Road, Harrow2
£2,50002/240.16 mi-2
£1,89504/240.16 miBaldwin House, 2 Gayton Road, Harrow, HA12
£1,85004/230.16 miMoore House, Harrow2
£1,70004/240.17 miNorthwick Park Road, Harrow2
£4,33303/250.17 mi-2
£2,40003/250.17 mi-2
£2,10002/240.17 miBaldwin House, Gayton Road, Harrow2
£2,00004/240.17 miGayton Road, Harrow, HA12
£2,23204/240.18 miBellow House, Gayton Road, Harrow2
£1,79504/240.18 miChalfont Court, 34, Northwick Park Road, Harrow, HA12
£1,89504/240.18 miBronze Apartment, Station Road, Harrow, HA12
£1,75004/240.2 miStation Road, Harrow, HA12
£1,85004/240.2 miStation Road, Harrow, HA12
£1,95002/250.21 mi-2
£1,90004/240.21 miManor Road, Harrow2
£1,85002/250.23 mi-2
£1,90004/250.23 mi-2
£1,85003/250.23 mi-2
£2,15002/240.24 miHarrow Square, Harrow, HA12
£2,40004/240.25 miPerceval Square, Harrow, HA12
£1,85012/240.25 mi-2
£1,85004/240.25 miGreenhill Way, Harrow, HA12
£1,84504/250.25 mi-2
£1,87512/240.26 mi-2

Local Area Statistics

Population in HA1

38,441

Population in Harrow

164,559

Town centre distance

0.44 miles away

Nearest school

0.10 miles away

Nearest train station

0.33 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Buyer's market

Capital growth (5yrs)

+22%

Property History

Price changed to £375,000

April 2, 2025

Price changed to £392,000

January 7, 2025

Listed for £400,000

October 11, 2024

Floor Plans

Description

  • ** LARGE TWO BEDROOM FLAT +
  • ** GROUND FLOOR +
  • ** BRIGHT AND SPACIOUS RECEPTION ROOM +
  • ** FULLY FITTED KITCHEN +
  • ** BATHROOM AND SEPARATE W.C. +
  • ** TWO ALLOCATED PARKING SPACES +
  • ** CENTRAL HARROW LOCATION +
  • ** VIEWINGS HIGHLY RECOMMENDED +

SUMMARY
SPACIOUS TWO BEDROOM FLAT GROUND FLOOR -- BRIGHT AND AIRY RECEPTION ROOM FULLY FITTED KITCHEN BATHROOM SEPARATE W.C. TWO ALLOCATED PARKING SPACE CENTRAL HARROW LOCATION IDEAL FOR FIRST TIME BUYERS **

DESCRIPTION
Connells are pleased to offer to the market this larger than average two double bedroom ground floor flat.
This spacious apartment is well presented throughout and briefly comprises of a bright and spacious living room, two large double bedrooms a modern fitted kitchen with fitted appliances, bathroom and a second separate W.C. Gas central heating & double glazed windows throughout. Two allocated parking spaces and comes with a share of freehold.
The property is conveniently located just minutes walk from Harrow on the Hill Metropolitan line Station and local shopping facilities in the Central Harrow area.
This would make an ideal property for first time buyers or investors.
Viewings are highly recommended.

Entrance Hall 

Living Room 18' 1" x 12' 6" ( 5.51m x 3.81m )

Kitchen 14' 9" x 7' 7" ( 4.50m x 2.31m )

Bedroom One 14' 1" x 10' 10" ( 4.29m x 3.30m )

Bathroom 

Bedroom Two 14' 5" x 9' 2" ( 4.39m x 2.79m )

We currently hold lease details as displayed above, should you require further information please contact the branch. Please note additional fees could be incurred for items such as leasehold packs.

1. MONEY LAUNDERING REGULATIONS - Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2: These particulars do not constitute part or all of an offer or contract.
3: The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4: Potential buyers are advised to recheck the measurements before committing to any expense.
5: Connells has not tested any apparatus, equipment, fixtures, fittings or services and it is the buyers interests to check the working condition of any appliances.
6: Connells has not sought to verify the legal title of the property and the buyers must obtain verification from their solicitor.

Agent Details

Connells, Harrow

020 3892 9703

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪