2 Bed Flat, Single Let, London, SW3 5QS, £685,000

Chesil Court, Chelsea Manor Street, SW3 5QS - 6 months ago

Leasehold

BTL

ROI: 1%

~68 m²

+6 photos

ValuationUndervalued

Sold Prices	£350K - £2.2M
Sold Prices/m²	£6.4K/m² - £22.2K/m²

Square Metres	~68.11 m²
Price/m²	£10.1K/m²
Value Estimate	£796,770£796,770
BMV	16%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£171,250£171,250
Stamp Duty & Legal Fees	£43,500£43,500
Total Cash In	£214,750£214,750

Cash Out
Rent Range	£2,300 - £12,567£2,300 - £12,567
Rent Estimate	£2,869
Running Costs/mo	£2,734£2,734
Cashflow/mo	£135£135
Cashflow/yr	£1,615£1,615
ROI	1%1%
Gross Yield	5%5%

Local Sold Prices

50 sold prices from £350K to £2.2M, average is £1.1M. £6.4K/m² to £22.2K/m², average is £11.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£620K	03/21	0.01 mi	Flat 67, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	-	-	2	Flat
£620K	06/21	0.01 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£620K	06/21	0.01 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£1.1M	09/21	0.01 mi	Flat 38, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£890K	06/21	0.01 mi	Flat 42, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£2.0M	01/21	0.05 mi	105, Flood Street, London, Greater London SW3 5TD	-	-	2	Flat
£1.6M	01/23	0.06 mi	Flat 2, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	2	Flat
£1.1M	09/23	0.07 mi	93a, Flood Street, London, Greater London SW3 5TB	£16,462	65	2	Flat
£1.7M	08/23	0.1 mi	Upper Maisonette, 25, Redesdale Street, London, Greater London SW3 4BL	£17,784	97	2	Flat
£850K	12/23	0.15 mi	Flat 4, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.2M	09/21	0.15 mi	Flat 54, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.3M	06/23	0.15 mi	Flat 96, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RU	-	-	2	Flat
£1.3M	05/21	0.15 mi	Flat 113, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£915K	12/21	0.15 mi	Flat 67, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RX	-	-	2	Flat
£500K	03/23	0.15 mi	Flat 91, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£1.3M	01/21	0.16 mi	First Floor Flat, 43, Tedworth Square, London, Greater London SW3 4DW	-	-	2	Flat
£800K	02/24	0.16 mi	65, Radnor Walk, London, Greater London SW3 4BT	£8,421	95	2	Flat
£1.4M	11/20	0.18 mi	Garden Maisonette, 105, Oakley Street, London, Greater London SW3 5NR	-	-	2	Flat
£1.6M	12/20	0.21 mi	34a, Tite Street, London, Greater London SW3 4JA	£22,222	72	2	Flat
£1.0M	10/23	0.24 mi	Flat 2, Kings Mansions, Lawrence Street, London, Greater London SW3 5ND	-	-	2	Flat
£875K	06/23	0.26 mi	Ground Floor Flat, 18, Bramerton Street, London, Greater London SW3 5JX	£16,264	54	2	Flat
£950K	05/21	0.29 mi	Flat 22, Britten House, Britten Street, London, Greater London SW3 3UB	-	-	2	Flat
£801K	12/20	0.34 mi	7a, Anhalt Road, London, Greater London SW11 4NZ	-	-	2	Flat
£1.3M	03/21	0.37 mi	Flat 1, Astell House, Astell Street, London, Greater London SW3 3RX	-	-	2	Flat
£1.4M	05/23	0.37 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£1.5M	09/23	0.4 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£1.3M	06/21	0.41 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.8M	10/20	0.41 mi	15, Anderson Street, London, Greater London SW3 3NH	-	-	2	Flat
£1.0M	11/21	0.41 mi	Flat 10, Beaufort House, Beaufort Street, London, Greater London SW3 5AD	£9,857	105	2	Flat
£2.2M	01/23	0.42 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.5M	02/24	0.42 mi	Beaufort Mansions, Flat 60, Beaufort Street, London, Greater London SW3 5AF	£13,378	111	2	Flat
£1.7M	08/23	0.45 mi	Flat 164, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HF	-	-	2	Flat
£1.4M	05/21	0.45 mi	Flat 206, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HG	-	-	2	Flat
£1.7M	06/23	0.45 mi	Flat 53, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HW	-	-	2	Flat
£1.5M	07/23	0.45 mi	Flat 237, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HD	-	-	2	Flat
£1.1M	06/23	0.45 mi	Flat 8, York House, Turks Row, London, Greater London SW3 4TH	-	-	2	Flat
£1.2M	03/23	0.46 mi	Flat 77, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HH	-	-	2	Flat
£1.1M	11/21	0.47 mi	Flat 32, Albany Mansions, Albert Bridge Road, Battersea, London, Greater London SW11 4PG	-	-	2	Flat
£800K	07/23	0.48 mi	2a, Juer Street, London, Greater London SW11 4RF	-	-	2	Flat
£552K	03/23	0.49 mi	22, Battersea Bridge Road, London, Greater London SW11 3AG	£8,326	66	2	Flat
£1.1M	11/21	0.5 mi	Flat 8, Stafford Mansions, Albert Bridge Road, London, Greater London SW11 4QG	-	-	2	Flat
£2.2M	02/21	0.5 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£665K	04/23	0.51 mi	Flat 45, Pond House, Pond Place, London, Greater London SW3 6QS	-	-	2	Flat
£656K	05/21	0.53 mi	Flat 5, Wedderburn House, Lower Sloane Street, London, Greater London SW1W 8BZ	-	-	2	Flat
£592K	04/21	0.53 mi	21, Wiltshire Close, London, Greater London SW3 2NS	£11,608	51	2	Flat
£1.2M	06/21	0.54 mi	Flat 29, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£1.4M	09/21	0.54 mi	Flat 21, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£700K	08/23	0.55 mi	28d, Thorney Crescent, London, Greater London SW11 3TT	£11,864	59	2	Flat
£417.5K	12/20	0.55 mi	29, Henty Close, London, Greater London SW11 4AH	£6,403	65	2	Flat
£350K	07/23	0.55 mi	The Studio Flat, 106, Beaufort Street, London, Greater London SW3 6BU	-	-	2	Flat

Local Rents

50 rents from £2.3K/mo to £12.6K/mo, average is £4.3K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,683	09/24	0.02 mi	St. Loo Avenue, SW3	2	Flat
£3,250	09/24	0.03 mi	Flood Street, London, SW3	2	Flat
£6,478	09/24	0.07 mi	Cavalry Square, Turks Row, London, SW3	2	Flat
£3,200	03/25	0.08 mi	-	2	Flat
£2,817	09/24	0.1 mi	Oakley Street, Chelsea, SW3	2	Flat
£2,817	09/24	0.1 mi	Oakley Street, London, SW3	2	Flat
£4,312	09/24	0.11 mi	Redesdale Street, Chelsea, London, SW3	2	Flat
£6,500	09/24	0.11 mi	Redburn Street, Chelsea, SW3	2	Flat
£6,500	09/24	0.12 mi	Redburn Street, London, SW3	2	Flat
£3,683	09/24	0.12 mi	Cheyne Walk, London, SW3	2	Flat
£3,683	09/24	0.12 mi	Cheyne Walk, London, SW3	2	Flat
£3,683	09/24	0.12 mi	Pier House, 31 Cheyne Walk, SW3	2	Flat
£2,300	03/25	0.12 mi	-	2	Flat
£3,683	09/24	0.12 mi	Cheyne Walk, SW3	2	Flat
£3,683	09/24	0.12 mi	Oakley Street, Chelsea, SW3	2	Flat
£5,850	09/24	0.13 mi	Redburn Street, Chelsea, London, SW3	2	Flat
£2,950	02/25	0.14 mi	-	2	Flat
£3,012	09/24	0.15 mi	Christchurch Terrace, London, SW3	2	Flat
£4,000	09/24	0.15 mi	Swan Court, Chelsea Manor Street, SW3	2	Flat
£2,850	09/24	0.16 mi	-	2	Flat
£2,578	09/24	0.16 mi	Cheyne Place, London, SW3	2	Flat
£10,833	09/24	0.17 mi	Radnor Walk, Chelsea, SW3	2	Flat
£6,283	09/24	0.18 mi	Oakley Street, London, SW3	2	Flat
£12,567	09/24	0.18 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,283	09/24	0.18 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,283	09/24	0.18 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,284	09/24	0.18 mi	Oakley Street, Chelsea, London, SW3	2	Flat
£12,567	09/24	0.18 mi	Oakley Street, Chelsea, London, SW3	2	Flat
£3,600	09/24	0.2 mi	Lockgate Road, London, SW6	2	Flat
£4,983	09/24	0.2 mi	Kings Road, London, SW3	2	Flat
£4,312	09/24	0.2 mi	Kings Road London SW3	2	Flat
£4,312	09/24	0.2 mi	Kings Road, Chelsea, SW3	2	Flat
£4,983	09/24	0.2 mi	Kings Road, London, SW3	2	Flat
£4,000	09/24	0.21 mi	-	2	Flat
£4,983	09/24	0.21 mi	-	2	Flat
£4,268	09/24	0.21 mi	-	2	Flat
£4,000	02/25	0.21 mi	-	2	Flat
£4,500	03/25	0.21 mi	-	2	Flat
£4,000	09/24	0.21 mi	Kings Road, London, SW3	2	Flat
£5,000	03/25	0.22 mi	-	2	Flat
£6,890	09/24	0.23 mi	Kings road, Chelsea, London, SW3	2	Flat
£5,417	09/24	0.24 mi	Ormonde Gate, Chelsea, London, SW3	2	Flat
£6,890	09/24	0.24 mi	Kings Road, Chelsea, SW3	2	Flat
£2,925	09/24	0.24 mi	Lawrence Street, Chelsea, SW3	2	Flat
£3,792	09/24	0.24 mi	Upper Cheyne Row, London, SW3	2	Flat
£6,890	09/24	0.25 mi	Kings Road, Chelsea, SW3	2	Flat
£3,792	09/24	0.25 mi	Kings Road, Chelsea, SW3	2	Flat
£6,890	09/24	0.25 mi	-	2	Flat
£6,890	09/24	0.25 mi	Kings Road, London, SW3	2	Flat
£6,890	09/24	0.25 mi	Kings Road, London, SW3	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.93 miles away3.93 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.63 miles away0.63 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £685,000

September 30, 2024

Floor Plans

Description

Two double bedrooms +
South facing +
Porter +

This lovely 2 bedroom flat is set on the 7th floor of a secure block, offering a large and bright reception room with access to private terrace, modern fitted kitchen and

generously sized bedrooms.

Chesil Court is located a short walk form the Kings Road and all the amenities and public transport.

Selling your property in Chesil Court? Trying to find your perfect home to buy? Register with Chestertons Knightsbridge to get the full picture from the experts in the Chelsea market.

Our China Desk is here for you, if Chinese is your preferred language, please get in touch via WeChat (Chestertons-NHsales)

Agent Details

Chestertons, Knightsbridge

020 3870 2518

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed Flat, Single Let, London, SW3 5QT

£2,700,000

2 months ago • 93 m²

2 Bed Flat, Single Let, London, SW3 5QT

£3,000,000

a month ago • 68 m²

3 Bed Flat, Single Let, London, SW3 5QU

£2,975,000

3 months ago • 93 m²

2 Bed House, Single Let, London, SW3 5QX