2 Bed Flat, Single Let, London, NW6 5PS, £350,000

Malvern Road, Maida Hill, London, NW6 5PS - 1 views - 6 months ago

Leasehold
BTL
ROI: 4%
~68 m²

ValuationUndervalued

Sold Prices£315K - £1.1M
Sold Prices/m²£5.9K/m² - £12.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£5.1K/m²

Value Estimate

£423,500
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£16,700

Total Cash In

£104,200

 

 

Cash Out

 

Rent Range

£1,500 - £3,500

Rent Estimate

£1,794

Running Costs/mo

£1,473

Cashflow/mo

£321

Cashflow/yr

£3,857

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £315K to £1.1M, average is £603.6K. £5.9K/m² to £12.7K/m², average is £8.5K/m².

PriceDateDistanceAddressBeds 
£525K10/210.07 mi88a, Walterton Road, London, Greater London W9 3PQ2
£535K09/230.09 mi186b, Shirland Road, London, Greater London W9 3JF2
£457K10/200.1 mi181b, Shirland Road, London, Greater London W9 2EU2
£800K10/200.1 mi3b, Lydford Road, London, Greater London W9 3LU2
£610K03/230.12 mi25c, Croxley Road, London, Greater London W9 3HH2
£670K06/210.14 mi101a, Malvern Road, London, Greater London NW6 5PU2
£500K11/210.14 mi91c, Malvern Road, London, Greater London NW6 5PU2
£455K10/230.14 miFlat B, 71, Malvern Road, London, Greater London NW6 5PU2
£532K03/210.14 miRaised Ground Floor Flat, 19, Lanhill Road, London, Greater London W9 2BS2
£510K06/210.16 miFirst Floor Flat, 14, Croxley Road, London, Greater London W9 3HL2
£800K02/240.17 miEssendine Mansions, Flat 54, Essendine Road, London, Greater London W9 2LY2
£575.5K05/230.17 miFlat 75, Southwold Mansions, Widley Road, London, Greater London W9 2LF2
£645K03/210.17 mi159a, Shirland Road, London, Greater London W9 2EP2
£617.5K05/210.18 miFirst Floor Flat, 69, Elgin Avenue, London, Greater London W9 2DB2
£565K12/200.18 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£757.5K03/210.19 miFlat 88, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£785K08/230.19 miFlat 89, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£525K02/230.19 miFirst Floor Flat, 33, Denholme Road, London, Greater London W9 3HT2
£840K06/230.19 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£624K06/210.19 miFlat 3, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£700K08/230.19 miFlat 6, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£670K09/230.2 miFlat 31, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£505K03/210.2 mi29, Riverton Close, London, Greater London W9 3DS2
£895K08/230.21 miFlat 66, Wymering Mansions, Wymering Road, London, Greater London W9 2ND2
£720K01/230.21 miFlat 3, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£1.1M11/230.22 mi99e, Elgin Avenue, London, Greater London W9 2NP2
£780K02/210.22 miFlat 31, Wymering Mansions, Wymering Road, London, Greater London W9 2NB2
£1.1M01/210.23 miFlat 54, Morshead Mansions, Morshead Road, London, Greater London W9 1LF2
£481K01/240.23 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£481K01/240.23 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£390K03/210.23 miFlat 17, Chesney Court, Shirland Road, London, Greater London W9 2EG2
£421K11/200.23 mi2, Portgate Close, London, Greater London W9 3DL2
£465K11/210.23 mi12, Portgate Close, London, Greater London W9 3DL2
£700K07/230.24 miFirst Floor Flat, 117, Elgin Avenue, London, Greater London W9 2NR2
£750K09/230.24 miSecond Floor Flat, 151, Saltram Crescent, Maida Vale, London, Greater London W9 3JT2
£980K06/230.25 miFlat 10, Morshead Mansions, Morshead Road, London, Greater London W9 1LE2
£542K06/210.25 miFlat B, 135, Ashmore Road, London, Greater London W9 3DA2
£505K01/210.25 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2
£550K04/210.25 mi76a, Ashmore Road, London, Greater London W9 3DG2
£410K03/210.25 mi76b - 76c, Ashmore Road, London, Greater London W9 3DG2
£485K07/230.29 miFirst Floor Flat, 141, Fernhead Road, London, Greater London W9 3ED2
£315K05/210.29 miThird Floor Flat, 75, Bravington Road, London, Greater London W9 3AA2
£610K03/210.29 mi67a, Bravington Road, London, Greater London W9 3AA2
£1.1M05/230.3 miFlat 82, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£687K11/210.3 miFlat 146, Delaware Mansions, Delaware Road, London, Greater London W9 2LL2
£535K09/230.31 miFlat 26, Franklin House, Carlton Vale, London, Greater London NW6 5BZ2
£512.5K06/210.31 mi12a, Mozart Street, London, Greater London W10 4LA2
£597.3K08/240.32 mi163, Second Floor Flat, Saltram Crescent, Maida Vale, London, Greater London W9 3JU2
£615K03/230.33 miFlat 109, Delaware Mansions, Delaware Road, London, Greater London W9 2LJ2
£650K11/200.34 miGround Floor Flat, 179, Ashmore Road, London, Greater London W9 3DB2

Local Rents

53 rents from £1.5K/mo to £3.5K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,60008/240 miMalvern Road, Maida Hill, London, NW62
£2,60008/240 miMalvern Road, Maida Hill, London, NW62
£3,00006/240.01 mi-2
£1,50006/240.03 mi-2
£1,70003/250.03 mi-2
£1,97508/240.03 miMalvern Road, London2
£3,25002/250.03 mi-2
£1,70010/240.04 mi-2
£2,92506/240.05 miChippenham Gardens, Kilburn, London, NW62
£3,00002/250.05 mi-2
£1,85007/240.05 miMalvern Road, Queens Park NW62
£2,25007/240.06 miMalvern Road, London2
£3,25003/250.06 mi-2
£2,30010/240.07 mi-2
£3,50010/240.07 mi-2
£2,95501/250.07 mi-2
£2,95502/250.07 mi-2
£2,62508/240.09 miKilburn Park Road London NW62
£2,50008/240.09 miKilburn Park Road, Maida Vale, NW62
£2,50008/240.09 miKilburn Park Road London NW62
£2,50008/240.09 miKilburn Park Road, Maida Vale, NW62
£2,50008/240.09 miKilburn Park Road London NW62
£2,62508/240.09 miKilburn Park Road London NW62
£2,62508/240.09 miKilburn Park Road, NW62
£2,20010/240.09 miCroxley Road, London, W92
£2,20002/240.09 mi-2
£3,01208/240.09 miKilburn Park Road, Kilburn, London, NW62
£2,20008/240.09 miKilburn Park Road, London, NW62
£2,20008/240.09 mi-2
£2,38310/240.09 miShirland Road, Kilburn Park, W92
£2,30010/240.1 mi-2
£2,30010/240.1 miShirland Road Maida Vale W92
£2,75003/250.1 mi-2
£2,50011/240.1 mi-2
£2,38310/240.1 miShirland Road, Maida Vale, W92
£2,92510/240.11 mi-2
£2,40010/240.11 mi-2
£3,00006/240.11 miArgo House, Kilburn Park Road, Maida Vale2
£2,80006/240.11 miArgo House, Kilburn Park Road, Maida Vale2
£2,99006/240.11 miArgo House, 180 Kilburn Park Road, London, NW62
£2,70006/240.11 miArgo House, 180 Kilburn Park Road, Maida Vale2
£2,70007/240.11 miArgo House, 180 Kilburn Park Road, Maida Vale2
£2,50007/240.11 miArgo House, 180 Kilburn Park Road, Maida Vale2
£2,60007/240.11 miArgo house, 180 Kilburn Park Road, Maida Vale2
£2,92507/240.11 miKilburn Park Road Maida Vale NW62
£2,90010/240.11 mi-2
£2,20004/250.11 mi-2
£2,29710/240.12 mi-2
£2,50010/240.12 mi-2
£2,25002/250.12 mi-2
£2,20003/250.12 mi-2
£2,20003/250.12 mi-2
£2,20003/250.12 mi-2

Local Area Statistics

Population in NW6

62,056

Population in London

4,771,921

Town centre distance

3.95 miles away

Nearest school

0.10 miles away

Nearest train station

0.50 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Balanced market

Capital growth (5yrs)

+8%

Property History

Listed for £350,000

September 25, 2024

Floor Plans

Description

  • Well proportioned 2 bedroom first floor flat +
  • Good sized bedrooms +
  • Separate WC and shower +
  • Spacious reception room with dining space +
  • Modern kitchen with integrated appliances +
  • Great location close to central Maida Vale, Notting Hill and Regents Park +

Well proportioned 2 bedroom first floor flat in Maida Hill with good sized bedrooms, good storage space and an excellent location close to amenities and transport links.

Malvern Road is surrounded by excellent transport links, good shops, good amenities and within a few minutes Notting Hill and Regents Park.

Please use the reference CHPK5263689 when contacting Foxtons.

Agent Details

Foxtons, Maida Vale

020 3907 9916

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪