2 Bed Flat, Single Let, London, NW6 5PS, £335,000

Malvern Road, Maida Vale, London, NW6 5PS - 3 views - 6 months ago

BTL
ROI: 5%
~68 m²
+2 photos

ValuationUndervalued

Sold Prices£315K - £1.1M
Sold Prices/m²£5.9K/m² - £12.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£4.9K/m²

Value Estimate

£415,400
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£83,750

Stamp Duty & Legal Fees

£15,500

Total Cash In

£99,250

 

 

Cash Out

 

Rent Range

£1,500 - £3,500

Rent Estimate

£1,813

Running Costs/mo

£1,429

Cashflow/mo

£384

Cashflow/yr

£4,602

ROI

5%

Gross Yield

6%

Local Sold Prices

50 sold prices from £315K to £1.1M, average is £603.6K. £5.9K/m² to £12.7K/m², average is £8.5K/m².

PriceDateDistanceAddressBeds 
£525K10/210.07 mi88a, Walterton Road, London, Greater London W9 3PQ2
£535K09/230.08 mi186b, Shirland Road, London, Greater London W9 3JF2
£800K10/200.09 mi3b, Lydford Road, London, Greater London W9 3LU2
£457K10/200.1 mi181b, Shirland Road, London, Greater London W9 2EU2
£610K03/230.12 mi25c, Croxley Road, London, Greater London W9 3HH2
£532K03/210.14 miRaised Ground Floor Flat, 19, Lanhill Road, London, Greater London W9 2BS2
£670K06/210.14 mi101a, Malvern Road, London, Greater London NW6 5PU2
£500K11/210.14 mi91c, Malvern Road, London, Greater London NW6 5PU2
£455K10/230.14 miFlat B, 71, Malvern Road, London, Greater London NW6 5PU2
£510K06/210.16 miFirst Floor Flat, 14, Croxley Road, London, Greater London W9 3HL2
£575.5K05/230.17 miFlat 75, Southwold Mansions, Widley Road, London, Greater London W9 2LF2
£800K02/240.17 miEssendine Mansions, Flat 54, Essendine Road, London, Greater London W9 2LY2
£645K03/210.17 mi159a, Shirland Road, London, Greater London W9 2EP2
£617.5K05/210.18 miFirst Floor Flat, 69, Elgin Avenue, London, Greater London W9 2DB2
£565K12/200.18 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£757.5K03/210.19 miFlat 88, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£785K08/230.19 miFlat 89, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£525K02/230.19 miFirst Floor Flat, 33, Denholme Road, London, Greater London W9 3HT2
£624K06/210.19 miFlat 3, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£700K08/230.19 miFlat 6, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£840K06/230.19 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£505K03/210.2 mi29, Riverton Close, London, Greater London W9 3DS2
£670K09/230.2 miFlat 31, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£895K08/230.21 miFlat 66, Wymering Mansions, Wymering Road, London, Greater London W9 2ND2
£720K01/230.22 miFlat 3, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£1.1M11/230.22 mi99e, Elgin Avenue, London, Greater London W9 2NP2
£780K02/210.22 miFlat 31, Wymering Mansions, Wymering Road, London, Greater London W9 2NB2
£1.1M01/210.23 miFlat 54, Morshead Mansions, Morshead Road, London, Greater London W9 1LF2
£481K01/240.23 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£481K01/240.23 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£421K11/200.23 mi2, Portgate Close, London, Greater London W9 3DL2
£465K11/210.23 mi12, Portgate Close, London, Greater London W9 3DL2
£390K03/210.23 miFlat 17, Chesney Court, Shirland Road, London, Greater London W9 2EG2
£700K07/230.24 miFirst Floor Flat, 117, Elgin Avenue, London, Greater London W9 2NR2
£750K09/230.25 miSecond Floor Flat, 151, Saltram Crescent, Maida Vale, London, Greater London W9 3JT2
£980K06/230.25 miFlat 10, Morshead Mansions, Morshead Road, London, Greater London W9 1LE2
£542K06/210.25 miFlat B, 135, Ashmore Road, London, Greater London W9 3DA2
£505K01/210.25 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2
£550K04/210.25 mi76a, Ashmore Road, London, Greater London W9 3DG2
£410K03/210.25 mi76b - 76c, Ashmore Road, London, Greater London W9 3DG2
£315K05/210.29 miThird Floor Flat, 75, Bravington Road, London, Greater London W9 3AA2
£610K03/210.29 mi67a, Bravington Road, London, Greater London W9 3AA2
£485K07/230.29 miFirst Floor Flat, 141, Fernhead Road, London, Greater London W9 3ED2
£1.1M05/230.3 miFlat 82, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£687K11/210.3 miFlat 146, Delaware Mansions, Delaware Road, London, Greater London W9 2LL2
£512.5K06/210.31 mi12a, Mozart Street, London, Greater London W10 4LA2
£535K09/230.32 miFlat 26, Franklin House, Carlton Vale, London, Greater London NW6 5BZ2
£597.3K08/240.32 mi163, Second Floor Flat, Saltram Crescent, Maida Vale, London, Greater London W9 3JU2
£615K03/230.33 miFlat 109, Delaware Mansions, Delaware Road, London, Greater London W9 2LJ2
£650K11/200.34 miGround Floor Flat, 179, Ashmore Road, London, Greater London W9 3DB2

Local Rents

53 rents from £1.5K/mo to £3.5K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,60008/240 miMalvern Road, Maida Hill, London, NW62
£2,60008/240 miMalvern Road, Maida Hill, London, NW62
£3,00006/240.02 mi-2
£1,50006/240.02 mi-2
£1,70003/250.02 mi-2
£1,97508/240.02 miMalvern Road, London2
£3,25002/250.03 mi-2
£1,70010/240.04 mi-2
£2,92506/240.05 miChippenham Gardens, Kilburn, London, NW62
£3,00002/250.05 mi-2
£1,85007/240.05 miMalvern Road, Queens Park NW62
£2,25007/240.06 miMalvern Road, London2
£3,25003/250.07 mi-2
£3,50010/240.07 mi-2
£2,95501/250.07 mi-2
£2,95502/250.07 mi-2
£2,30010/240.07 mi-2
£2,62508/240.09 miKilburn Park Road London NW62
£2,50008/240.09 miKilburn Park Road, Maida Vale, NW62
£2,50008/240.09 miKilburn Park Road London NW62
£2,50008/240.09 miKilburn Park Road, Maida Vale, NW62
£2,50008/240.09 miKilburn Park Road London NW62
£2,62508/240.09 miKilburn Park Road London NW62
£2,62508/240.09 miKilburn Park Road, NW62
£2,20010/240.09 miCroxley Road, London, W92
£2,20002/240.09 mi-2
£3,01208/240.09 miKilburn Park Road, Kilburn, London, NW62
£2,30010/240.09 mi-2
£2,20008/240.09 miKilburn Park Road, London, NW62
£2,20008/240.09 mi-2
£2,38310/240.09 miShirland Road, Kilburn Park, W92
£2,30010/240.1 miShirland Road Maida Vale W92
£2,75003/250.1 mi-2
£2,50011/240.1 mi-2
£2,38310/240.1 miShirland Road, Maida Vale, W92
£2,90010/240.11 mi-2
£2,40010/240.11 mi-2
£2,92510/240.11 mi-2
£3,00006/240.11 miArgo House, Kilburn Park Road, Maida Vale2
£2,80006/240.11 miArgo House, Kilburn Park Road, Maida Vale2
£2,99006/240.11 miArgo House, 180 Kilburn Park Road, London, NW62
£2,70006/240.11 miArgo House, 180 Kilburn Park Road, Maida Vale2
£2,70007/240.11 miArgo House, 180 Kilburn Park Road, Maida Vale2
£2,50007/240.11 miArgo House, 180 Kilburn Park Road, Maida Vale2
£2,60007/240.11 miArgo house, 180 Kilburn Park Road, Maida Vale2
£2,92507/240.11 miKilburn Park Road Maida Vale NW62
£2,29710/240.12 mi-2
£2,20004/250.12 mi-2
£2,50010/240.12 mi-2
£2,25002/250.12 mi-2
£2,20003/250.12 mi-2
£2,20003/250.12 mi-2
£2,20003/250.12 mi-2

Local Area Statistics

Population in NW6

62,056

Population in London

4,771,921

Town centre distance

3.95 miles away

Nearest school

0.10 miles away

Nearest train station

0.50 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Balanced market

Capital growth (5yrs)

+8%

Property History

Listed for £335,000

September 25, 2024

Floor Plans

Description

  • Attractive 2 bedroom flat +
  • Bright decor with period features throughout +
  • Very ample storage space +
  • Attractive well equipped kitchen +
  • Very convenient location +

Delightful 2 bedroom flat featuring period features throughout, 2 good size bedrooms, very ample storage space, a long but excellent sized reception and a well equipped attractive kitchen.

Malvern Road sits in the Kilburn area of Maida Vale, very close to Paddington Recreation Ground and just a few minutes away from Regents Park, and also offering great local transport links and shopping.

Please use the reference CHPK4128171 when contacting Foxtons.

Agent Details

Foxtons, Maida Vale

020 3907 9916

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪