2 Bed Flat, Single Let, London, W9 3PG, £550,000

Walterton Road, London, W9 3PG - a month ago

Leasehold
BTL
~55 m²
+5 photos

ValuationOvervalued

Sold Prices£315K - £1.1M
Sold Prices/m²£5.9K/m² - £12.7K/m²

 

 

Square Metres

~54.72 m²
Price/m²£10.1K/m²

Value Estimate

£480,279

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£137,500

Stamp Duty & Legal Fees

£43,700

Total Cash In

£181,200

 

 

Cash Out

 

Rent Range

£1,500 - £3,950

Rent Estimate

£1,700

Running Costs/mo

£2,079

Cashflow/mo

£-379

Cashflow/yr

£-4,545

Gross Yield

4%

Local Sold Prices

50 sold prices from £315K to £1.1M, average is £592.7K. £5.9K/m² to £12.7K/m², average is £8.8K/m².

PriceDateDistanceAddressBeds 
£525K10/210.03 mi88a, Walterton Road, London, Greater London W9 3PQ2
£457K10/200.07 mi181b, Shirland Road, London, Greater London W9 2EU2
£800K10/200.08 mi3b, Lydford Road, London, Greater London W9 3LU2
£535K09/230.09 mi186b, Shirland Road, London, Greater London W9 3JF2
£532K03/210.1 miRaised Ground Floor Flat, 19, Lanhill Road, London, Greater London W9 2BS2
£617.5K05/210.13 miFirst Floor Flat, 69, Elgin Avenue, London, Greater London W9 2DB2
£645K03/210.15 mi159a, Shirland Road, London, Greater London W9 2EP2
£565K12/200.15 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£575.5K05/230.16 miFlat 75, Southwold Mansions, Widley Road, London, Greater London W9 2LF2
£610K03/230.16 mi25c, Croxley Road, London, Greater London W9 3HH2
£624K06/210.17 miFlat 3, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£700K08/230.17 miFlat 6, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£670K09/230.19 miFlat 31, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£840K06/230.19 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£670K06/210.19 mi101a, Malvern Road, London, Greater London NW6 5PU2
£500K11/210.19 mi91c, Malvern Road, London, Greater London NW6 5PU2
£455K10/230.19 miFlat B, 71, Malvern Road, London, Greater London NW6 5PU2
£800K02/240.19 miEssendine Mansions, Flat 54, Essendine Road, London, Greater London W9 2LY2
£757.5K03/210.19 miFlat 88, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£785K08/230.19 miFlat 89, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£510K06/210.2 miFirst Floor Flat, 14, Croxley Road, London, Greater London W9 3HL2
£390K03/210.2 miFlat 17, Chesney Court, Shirland Road, London, Greater London W9 2EG2
£1.1M11/230.2 mi99e, Elgin Avenue, London, Greater London W9 2NP2
£720K01/230.2 miFlat 3, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£505K03/210.2 mi29, Riverton Close, London, Greater London W9 3DS2
£505K01/210.21 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2
£895K08/230.21 miFlat 66, Wymering Mansions, Wymering Road, London, Greater London W9 2ND2
£421K11/200.22 mi2, Portgate Close, London, Greater London W9 3DL2
£465K11/210.22 mi12, Portgate Close, London, Greater London W9 3DL2
£780K02/210.22 miFlat 31, Wymering Mansions, Wymering Road, London, Greater London W9 2NB2
£700K07/230.23 miFirst Floor Flat, 117, Elgin Avenue, London, Greater London W9 2NR2
£1.1M01/210.23 miFlat 54, Morshead Mansions, Morshead Road, London, Greater London W9 1LF2
£525K02/230.24 miFirst Floor Flat, 33, Denholme Road, London, Greater London W9 3HT2
£481K01/240.24 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£481K01/240.24 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£550K04/210.24 mi76a, Ashmore Road, London, Greater London W9 3DG2
£410K03/210.24 mi76b - 76c, Ashmore Road, London, Greater London W9 3DG2
£980K06/230.25 miFlat 10, Morshead Mansions, Morshead Road, London, Greater London W9 1LE2
£542K06/210.28 miFlat B, 135, Ashmore Road, London, Greater London W9 3DA2
£687K11/210.28 miFlat 146, Delaware Mansions, Delaware Road, London, Greater London W9 2LL2
£315K05/210.29 miThird Floor Flat, 75, Bravington Road, London, Greater London W9 3AA2
£610K03/210.29 mi67a, Bravington Road, London, Greater London W9 3AA2
£750K09/230.29 miSecond Floor Flat, 151, Saltram Crescent, Maida Vale, London, Greater London W9 3JT2
£1.1M05/230.3 miFlat 82, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£615K03/230.31 miFlat 109, Delaware Mansions, Delaware Road, London, Greater London W9 2LJ2
£535K06/210.32 miGround Floor Flat, 85, Shirland Road, London, Greater London W9 2EL2
£540K06/210.32 miFlat 37, Swallow Court, Admiral Walk, London, Greater London W9 3TX2
£512.5K06/210.33 mi12a, Mozart Street, London, Greater London W10 4LA2
£485K07/230.33 miFirst Floor Flat, 141, Fernhead Road, London, Greater London W9 3ED2
£980K03/240.33 mi66a, Shirland Road, London, Greater London W9 2EH2

Local Rents

53 rents from £1.5K/mo to £4K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£1,97508/240.03 miMalvern Road, London2
£1,50006/240.03 mi-2
£1,70003/250.03 mi-2
£2,92506/240.04 miChippenham Gardens, Kilburn, London, NW62
£2,30010/240.05 mi-2
£2,60008/240.05 miMalvern Road, Maida Hill, London, NW62
£2,60008/240.05 miMalvern Road, Maida Hill, London, NW62
£3,00006/240.06 mi-2
£2,75003/250.07 mi-2
£2,30010/240.07 miShirland Road Maida Vale W92
£2,38310/240.08 miShirland Road, Kilburn Park, W92
£2,38310/240.08 miShirland Road, Maida Vale, W92
£3,25002/250.08 mi-2
£2,90010/240.08 mi-2
£2,29710/240.08 mi-2
£3,25003/250.09 mi-2
£1,70010/240.09 mi-2
£2,25002/250.09 mi-2
£2,20003/250.09 mi-2
£2,20003/250.09 mi-2
£2,20004/250.09 mi-2
£3,50010/240.1 mi-2
£2,95501/250.1 mi-2
£2,95502/250.1 mi-2
£2,25004/250.1 mi-2
£2,30010/240.1 miLanhill Road Maida Vale W92
£2,20004/250.1 mi-2
£2,90010/240.1 mi-2
£3,00002/250.1 mi-2
£1,85007/240.1 miMalvern Road, Queens Park NW62
£2,48010/240.11 mi-2
£2,44810/240.11 mi-2
£2,27511/240.11 mi-2
£2,60010/240.11 mi-2
£2,50011/240.11 mi-2
£2,62508/240.11 miKilburn Park Road London NW62
£2,50008/240.11 miKilburn Park Road, Maida Vale, NW62
£2,50008/240.11 miKilburn Park Road London NW62
£2,50008/240.11 miKilburn Park Road, Maida Vale, NW62
£2,50008/240.11 miKilburn Park Road London NW62
£2,62508/240.11 miKilburn Park Road London NW62
£2,62508/240.11 miKilburn Park Road, NW62
£2,25007/240.11 miMalvern Road, London2
£2,20008/240.11 miKilburn Park Road, London, NW62
£2,20008/240.11 mi-2
£2,60001/250.12 mi-2
£2,50010/240.12 mi-2
£3,01208/240.13 miKilburn Park Road, Kilburn, London, NW62
£2,30010/240.13 mi-2
£3,95010/240.13 mi-2
£2,49510/240.13 mi-2
£2,27510/240.13 mi-2
£2,20010/240.14 miCroxley Road, London, W92

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

3.95 miles away

Nearest school

0.10 miles away

Nearest train station

0.48 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Price changed to £550,000

March 20, 2025

Listed for £565,000

March 4, 2025

Floor Plans

Description

  • Purpose Built Block +
  • Third Floor +
  • Entrance Hall +
  • Living Room +
  • Modern Kitchen +
  • Two Double Bedrooms +
  • Bathroom +
  • Wood Floors +
  • Excellent Condition +
  • Great Natural Light +

A beautifully presented two bedroomed apartment on the top floor of this well maintained purpose built block. The property benefits from wood flooring and excellent natural light. The flat has a nice layout and comprises: entrance hall, modern separate kitchen, reception room and two double bedrooms. Walterton Road is a popular residential street close to local shops, cafes and transport. EPC = C. Leasehold 189 years from 1988 (152 years remaining), service charge £2550

Agent Details

Ashley Milton, London

020 3834 8278

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪