3 Bed House, Single Let, London, W9 3DY, £1,475,000

Shirland Mews, Maida Vale, W9 3DY - 3 views - 5 months ago

BTL
~170 m²
+14 photos

ValuationUndervalued

Sold Prices£670K - £3.5M
Sold Prices/m²£6.5K/m² - £23.3K/m²

 

 

Square Metres

~170.19 m²
Price/m²£8.7K/m²

Value Estimate

£1,829,000
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£368,750

Stamp Duty & Legal Fees

£134,200

Total Cash In

£502,950

 

 

Cash Out

 

Rent Range

£805 - £7,000

Rent Estimate

£805

Running Costs/mo

£4,790

Cashflow/mo

£-3,985

Cashflow/yr

£-47,824

Gross Yield

1%

Local Sold Prices

50 sold prices from £670K to £3.5M, average is £975K. £6.5K/m² to £23.3K/m², average is £10.7K/m².

PriceDateDistanceAddressBeds 
£670K10/200.18 mi21, Portgate Close, London, Greater London W9 3DL3
£937K05/230.26 mi70a, Bravington Road, London, Greater London W9 3AJ3
£1.0M06/220.26 miMythril House, 80a, Bravington Road, London, Greater London W9 3AJ3
£970K12/220.27 mi5, Octavia Mews, London, Greater London W9 3LQ3
£1.3M03/210.29 mi120, Saltram Crescent, London, Greater London W9 3JX3
£975K10/220.34 mi4, Alperton Street, London, Greater London W10 4NQ3
£1.4M10/200.37 mi5, St Peters Place, London, Greater London W9 2EE3
£1.3M01/240.37 mi7, St Peters Place, London, Greater London W9 2EE3
£1.0M11/230.4 mi86, Edenham Way, London, Greater London W10 5XD3
£848K03/210.42 mi83, Third Avenue, London, Greater London W10 4HU3
£848K03/210.42 mi83, Third Avenue, London, Greater London W10 4HU3
£850K09/210.44 mi45, Kilravock Street, London, Greater London W10 4HX3
£995K03/210.45 mi32, Enbrook Street, London, Greater London W10 4SF3
£1.3M12/230.46 mi97, Third Avenue, London, Greater London W10 4HS3
£953K03/240.46 mi91, Third Avenue, London, Greater London W10 4HS3
£1.3M06/210.47 mi4, Marne Street, London, Greater London W10 4JE3
£3.3M06/230.5 mi4, Biddulph Road, London, Greater London W9 1JB3
£3.5M07/220.5 mi24, Biddulph Road, London, Greater London W9 1JB3
£900K10/220.5 mi69, Kilravock Street, London, Greater London W10 4HY3
£1.5M12/220.51 mi31, Elnathan Mews, London, Greater London W9 2JE3
£915K02/210.52 mi87, Lothrop Street, London, Greater London W10 4JD3
£1.6M04/220.52 mi12, Elnathan Mews, London, Greater London W9 2JE3
£975K10/230.52 mi27, Galton Street, London, Greater London W10 4QW3
£1.5M12/220.52 mi39, Elnathan Mews, London, Greater London W9 2JE3
£801K05/210.53 mi89, Ilbert Street, London, Greater London W10 4QH3
£845K01/210.53 mi21, Galton Street, London, Greater London W10 4QN3
£1.0M12/220.53 mi25, Galton Street, London, Greater London W10 4QW3
£760.5K11/230.53 mi44, Droop Street, London, Greater London W10 4DH3
£2.0M04/220.55 mi9, Pindock Mews, London, Greater London W9 2PY3
£842.5K10/200.56 mi100, Fifth Avenue, London, Greater London W10 4DS3
£935K05/230.56 mi122, Fifth Avenue, London, Greater London W10 4DS3
£770K11/200.56 mi106, Fifth Avenue, London, Greater London W10 4DS3
£1.2M08/220.56 mi139e, Sutherland Avenue, London, Greater London W9 1ES3
£1.0M10/220.57 mi113, Fifth Avenue, London, Greater London W10 4DR3
£1.2M01/210.57 mi5, Andover Place, London, Greater London NW6 5EF3
£1.0M02/230.58 mi142, Fifth Avenue, London, Greater London W10 4DU3
£1.1M09/220.59 mi151, Fifth Avenue, London, Greater London W10 4DT3
£1.6M04/210.59 mi116, Victoria Road, London, Greater London NW6 6QB3
£2.8M09/220.6 mi7, Elgin Mews South, London, Greater London W9 1JZ3
£850K03/240.6 mi12, Huxley Street, London, Greater London W10 4QG3
£860K12/200.6 mi11, Huxley Street, London, Greater London W10 4QG3
£1.9M11/220.6 mi15, Elgin Mews South, London, Greater London W9 1JZ3
£870K03/210.6 mi157, Fifth Avenue, London, Greater London W10 4DT3
£900K04/230.6 mi3, Dudley Road, London, Greater London NW6 6JX3
£935K10/220.6 mi77, Nutbourne Street, London, Greater London W10 4HL3
£880K03/210.6 mi104, Kilravock Street, London, Greater London W10 4HZ3
£2.0M12/230.61 mi137, Victoria Road, Kilburn, London, Greater London NW6 6TE3
£880K05/230.61 mi27, Huxley Street, London, Greater London W10 4QQ3
£767.5K10/230.61 mi84, Droop Street, London, Greater London W10 4DD3
£670K03/210.62 mi100, Ilbert Street, London, Greater London W10 4QE3

Local Rents

50 rents from £805/mo to £7K/mo, average is £3.4K/mo.

RentDateDistanceAddressBeds 
£7,00004/250.03 mi-3
£4,11710/240.06 miAbinger Mews, Maida Vale, London, W93
£3,80010/240.07 mi-3
£3,60011/240.09 mi-3
£4,00012/240.1 mi-3
£2,35510/240.11 miFernhead Road, West Kilburn, W93
£4,55006/240.11 miKilburn Park Road, London, NW63
£3,40010/240.14 mi-3
£2,94704/250.14 mi-3
£5,00002/240.16 mi-3
£3,50010/240.16 miWest Kilburn, W93
£3,40003/250.17 mi-3
£3,40003/250.17 mi-3
£3,40003/250.17 mi-3
£3,75011/240.17 mi-3
£4,60010/240.18 miElgin Avenue, London, W93
£4,74910/240.18 miElgin Avenue, Maida Vale, W93
£2,55006/240.18 mi-3
£3,25010/240.18 mi-3
£2,75004/250.19 mi-3
£2,75004/250.19 mi-3
£80502/240.19 mi-3
£80506/240.19 mi-3
£3,50010/240.2 miShirland Road, W93
£3,50010/240.2 miShirland Road, W93
£3,00002/250.2 mi-3
£3,10010/240.2 mi-3
£3,50010/240.21 miWymering Road, London, W93
£3,50110/240.21 miWymering Road, 3
£3,35410/240.22 miDenholme Road - Refurbished / 3 Double Bedrooms3
£2,49502/250.22 mi-3
£3,50010/240.22 miWymering Road, West Kilburn, W93
£3,00007/240.22 mi-3
£2,60010/240.23 miWymering Road, Maida Vale3
£3,35010/240.23 mi-3
£2,94710/240.23 miFernhead Road, London, W93
£3,00010/240.24 mi-3
£3,25010/240.24 mi-3
£3,00010/240.24 miShirland Road, London, W93
£3,68310/240.24 miMoray Apartments, Elgin Avenue, Maida Vale, W93
£2,95010/240.24 miFernhead Road, Queens Park, W93
£3,68310/240.25 miElgin Avenue, London, W93
£2,80001/250.25 mi-3
£6,60010/240.25 mi-3
£6,20010/240.25 mi-3
£3,00010/240.26 mi-3
£3,00011/240.26 mi-3
£3,00010/240.26 miPortnall Road, Maida Hill, London, W93
£3,14210/240.27 miWymering Road, Maida Vale W93
£3,25010/240.27 miWymering Road, Maida Vale W93

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

4 miles away

Nearest school

0.10 miles away

Nearest train station

0.48 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £1,475,000

November 4, 2024

Floor Plans

Description

  • 3 DOUBLE BEDROOMS +
  • 3 EN SUITE BATHROOMS +
  • GUEST CLOAKROOM +
  • RECEPTION ROOM OPEN PLAN KITCHEN/DINING ROOM +
  • OFFICE / INTEGRAL GARAGE +
  • COURTYARD PATIO +
  • BALCONY +
  • EPC RATING C +
  • WESTMINSTER COUNCIL TAX BAND G +
  • UNFURNISHED +

An exceptional, modern mews house set within a charming cobbled street. The house which was designed by Conran & Partners, is set over four floors, and offers three double bedrooms with en suite bathrooms, a stunning double height reception room with floor to ceiling windows and access to a small balcony, modern kitchen with separate dining area, and a separate guest cloakroom. The property also benefits from a ground floor office/work space with bi-fold glass doors along with a garage door should you wish to use it as a garage.
Shirland Mews is situated for easy access to central London, with Maida Vale Bakerloo Line Station 0.8 miles away and Queens Park Bakerloo Tube and London Overground Station 0.6 miles.

Agent Details

Arlington Residential, London

020 3907 3547

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪