2 Bed Flat, Single Let, Harrow, HA3 5QJ, £260,000

Bannister House, Wealdstone, Harrow, HA3 5QJ - 6 months ago

Under Offer
Leasehold
BTL
ROI: 6%
~67 m²
+1 photos

ValuationUndervalued

Sold Prices£110K - £475K
Sold Prices/m²£3.1K/m² - £7.3K/m²

 

 

Square Metres

~66.80 m²
Price/m²£3.9K/m²

Value Estimate

£322,400
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£65,000

Stamp Duty & Legal Fees

£14,700

Total Cash In

£79,700

 

 

Cash Out

 

Rent Range

£1,495 - £2,200

Rent Estimate

£1,556

Running Costs/mo

£1,144

Cashflow/mo

£412

Cashflow/yr

£4,948

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £110K to £475K, average is £327K. £3.1K/m² to £7.3K/m², average is £5.7K/m².

PriceDateDistanceAddressBeds 
£110K01/210.16 miFlat 4, Pinsent House, Greenleaf Way, Harrow, Greater London HA3 7SL2
£407.5K12/200.24 mi9, Grant Road, Harrow, Greater London HA3 7SB2
£295K06/210.25 mi36a, Herga Road, Harrow, Greater London HA3 5AS2
£322K08/230.25 mi24a, Herga Road, Harrow, Greater London HA3 5AS2
£246.5K04/210.27 mi22, Aberdeen Road, Harrow, Greater London HA3 7NF2
£311K01/230.3 mi44, Masons Avenue, Harrow, Greater London HA3 5AR2
£315K06/210.31 mi10, Rusland Heights, Harrow, Greater London HA1 1UU2
£250K09/210.4 mi19, Archery Close, Harrow, Greater London HA3 7RT2
£292K05/230.4 mi18, Archery Close, Harrow, Greater London HA3 7RT2
£341.5K08/230.42 mi33a, Frognal Avenue, Harrow, Greater London HA1 2SG2
£390K09/230.43 miFlat A, 186, Harrow View, Harrow, Greater London HA1 4TN2
£370K06/210.43 mi41, Ranmoor Close, Harrow, Greater London HA1 1UH2
£262K03/230.44 mi207, Christchurch Avenue, Harrow, Greater London HA3 5BA2
£368K12/200.46 mi10a, Radnor Avenue, Harrow, Greater London HA1 1SB2
£330K02/210.47 mi25b, Radnor Avenue, Harrow, Greater London HA1 1SB2
£336K09/230.47 mi111, Rosslyn Crescent, Harrow, Greater London HA1 2RY2
£400K06/210.5 mi23, Hamilton Road, Harrow, Greater London HA1 1SX2
£475K03/210.51 mi70, Nibthwaite Road, Harrow, Greater London HA1 1TG2
£315K11/220.51 mi204, High Road, Harrow, Greater London HA3 7BA2
£291.5K04/210.51 mi8, Nicola Close, Harrow, Greater London HA3 5HP2
£325K10/210.51 mi84, Harrow View, Harrow, Greater London HA1 4TE2
£420K02/210.51 mi78, Radnor Road, Harrow, Greater London HA1 1SA2
£280K07/210.52 mi14, Nicola Close, Harrow, Greater London HA3 5HP2
£394K11/210.53 mi40a, Hide Road, Harrow, Greater London HA1 4SF2
£407K12/220.54 mi73a, Harrow View, Harrow, Greater London HA1 1RF2
£300K10/220.54 mi237a, High Road, Harrow, Greater London HA3 5EE2
£317.5K02/210.54 mi64a, Longley Road, Harrow, Greater London HA1 4TH2
£445.9K02/230.56 mi47a, Longley Road, Harrow, Greater London HA1 4TG2
£280K03/210.56 miLower Maisonette, 10, Harrow View, Harrow, Greater London HA1 1RG2
£340K02/210.57 mi9a, Barchester Road, Harrow, Greater London HA3 5HH2
£329K06/210.58 mi62d, Warrington Road, Harrow, Greater London HA1 1SY2
£325K11/220.58 mi7a, Bengarth Drive, Harrow, Greater London HA3 5HX2
£380K10/230.59 mi18, Enderley Road, Harrow, Greater London HA3 5HF2
£355K02/210.6 mi29a, Salisbury Road, Harrow, Greater London HA1 1NU2
£335K03/230.61 mi79, Elmgrove Road, Harrow, Greater London HA1 2QW2
£318K10/200.61 mi48, Edward Road, Harrow, Greater London HA2 6QA2
£338K08/230.62 miGround Floor Maisonette, 25, Harrow View, Harrow, Greater London HA1 1RE2
£282K08/210.63 mi37, Albert Road, Harrow, Greater London HA2 6PS2
£332K05/230.63 mi19, Fairfield Drive, Harrow, Greater London HA2 6PY2
£302K03/230.64 mi32, Glenwood Close, Harrow, Greater London HA1 2QL2
£340K11/220.64 mi11, Fairfield Drive, Harrow, Greater London HA2 6PY2
£315K01/210.64 mi2, Glenwood Close, Harrow, Greater London HA1 2QL2
£300K10/210.66 mi29, Glenwood Close, Harrow, Greater London HA1 2QN2
£350K02/230.68 miFlat 10, Brandan House, Sovereign Place, Harrow, Greater London HA1 2FN2
£352.5K02/210.68 miFlat 11, Leaf House, Catherine Place, Harrow, Greater London HA1 2JW2
£255K02/210.68 mi49, Elmgrove Crescent, Harrow, Greater London HA1 2QT2
£189K11/200.68 mi10, The Close, Harrow, Greater London HA2 6NT2
£195K03/210.7 mi4a, Weald Lane, Harrow, Greater London HA3 5ES2
£375K12/220.71 mi29, Welldon Crescent, Harrow, Greater London HA1 1QP2
£396K06/230.71 miGround Floor Flat, 39, Welldon Crescent, Harrow, Greater London HA1 1QP2

Local Rents

51 rents from £1.5K/mo to £2.2K/mo, average is £1.7K/mo.

RentDateDistanceAddressBeds 
£1,65004/240.09 miBirchfield, Palmerston Road, HA32
£1,60004/240.09 mi-2
£1,65001/250.09 mi-2
£1,55001/250.09 mi-2
£2,00002/250.13 mi-2
£2,10003/250.14 mi-2
£1,55003/250.16 mi-2
£1,55003/250.16 mi-2
£1,75004/240.16 miSunset House, Grant Road, Harrow Wealdstone, Middlesex, HA32
£1,95012/240.17 mi-2
£1,50004/240.22 miAdmiral House, Cardinal Way, Wealdstone, HA32
£1,55004/240.22 miAdmiral House, Cardinal Way, Wealdstone, HA32
£1,65003/250.25 mi-2
£1,95003/250.25 mi-2
£1,80002/250.25 mi-2
£1,75012/240.27 mi-2
£1,72512/240.28 mi-2
£1,70001/250.29 mi-2
£1,70004/240.29 miSpencer Road, Harrow, HA32
£1,70004/240.3 mi-2
£1,70003/250.3 mi-2
£1,65012/240.31 mi-2
£1,80004/240.31 miHigh Street, Harrow2
£1,95003/250.31 mi-2
£1,72504/240.31 miMontrose Road, Ha32
£1,79501/250.31 mi-2
£1,85004/240.32 miLowry Court, 23 Artisan Place, Harrow , HA3 2
£1,49502/250.32 mi-2
£1,49503/250.32 mi-2
£1,65003/250.34 mi-2
£1,75004/240.35 miMontrose Road, Harrow, Middlesex HA32
£1,72504/240.35 miMontrose Road, Harrow, Middlesex HA32
£1,90004/240.36 mi-2
£1,60005/230.36 miSpencer Road, Harrow2
£1,65004/240.36 miSpencer Road, Harrow2
£1,85004/240.36 miArtisan Place, Wealdstone2
£1,90012/240.37 mi-2
£1,90004/240.37 miApplebee Court, Wealdstone, Harrow, HA32
£1,80003/250.37 mi-2
£1,70004/240.37 miSpencer Road, Harrow2
£1,67503/250.38 mi-2
£1,65012/240.38 mi-2
£1,60003/250.41 mi-2
£1,80003/250.43 mi-2
£1,75004/240.43 miStation Road, Harrow, Middlesex, HA12
£1,55003/250.43 mi-2
£1,90002/250.43 mi-2
£1,60004/240.44 miArchery Close, Harrow, HA32
£2,20004/240.44 miHarrow View, Harrow, HA12
£1,69503/250.45 mi-2
£1,80012/240.46 mi-2

Local Area Statistics

Population in HA3

70,809

Population in Harrow

164,559

Town centre distance

0.55 miles away

Nearest school

0.30 miles away

Nearest train station

0.16 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+11%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Price changed to £260,000

March 20, 2025

Listed for £275,000

September 25, 2024

Floor Plans

Description

  • Contemporary 2 bedroom 2nd floor flat +
  • Set within a secure block with a lift +
  • Bright reception room with space to dine +
  • Semi-open plan fitted kitchen +
  • 2 large double bedrooms +
  • Moments from amenities and Harrow and Wealdstone Station +

Set within a conveniently located secure block, this modern 2 bedroom 2nd floor flat offers light and airy interiors with an open-plan living space and 2 generous double bedrooms.

Bannister House offers a convenient location moments from the wealth of amenities in Wealdstone as well as Harrow and Wealdstone Station.

Please use the reference CHPK3713673 when contacting Foxtons.

Agent Details

Foxtons, Harrow

020 3907 2714

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪