2 Bed Flat, Single Let, Ruislip, HA4 7ST, £310,000

Breakspear Road, Ruislip, Middlesex, HA4 7ST - 8 months ago

Leasehold
BTL
ROI: 5%
~61 m²
+7 photos

ValuationUndervalued

Sold Prices£300K - £525K
Sold Prices/m²£4.9K/m² - £7.2K/m²

 

 

Square Metres

~61.13 m²
Price/m²£5.1K/m²

Value Estimate

£346,749
BMV12%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£77,500

Stamp Duty & Legal Fees

£22,200

Total Cash In

£99,700

 

 

Cash Out

 

Rent Range

£1,600 - £2,000

Rent Estimate

£1,750

Running Costs/mo

£1,339

Cashflow/mo

£411

Cashflow/yr

£4,935

ROI

5%

Gross Yield

7%

Local Sold Prices

20 sold prices from £300K to £525K, average is £362.5K. £4.9K/m² to £7.2K/m², average is £5.7K/m².

PriceDateDistanceAddressBeds 
£320K11/230.06 mi7, Withy Lane, Ruislip, Greater London HA4 7SW2
£320K06/230.12 mi17, Dell Farm Road, Ruislip, Greater London HA4 7TX2
£300K11/200.12 mi11, Dell Farm Road, Ruislip, Greater London HA4 7TX2
£307.5K06/210.12 mi13, Dell Farm Road, Ruislip, Greater London HA4 7TX2
£350K05/230.12 mi26, Dell Farm Road, Ruislip, Greater London HA4 7TX2
£345K11/220.15 mi7, Dell Farm Road, Ruislip, Greater London HA4 7TX2
£368K06/210.53 mi15, Meadway Gardens, Ruislip, Greater London HA4 7QP2
£355K11/200.53 mi24, Meadway Gardens, Ruislip, Greater London HA4 7QP2
£525K06/230.62 miFlat A, 9a, Deborah Crescent, Ruislip, Greater London HA4 7TB2
£355K09/210.74 miMallard Court, 38, Mill Drive, Ruislip, Greater London HA4 7GL2
£347K12/200.83 mi37, Glenhurst Avenue, Ruislip, Greater London HA4 7NA2
£475K01/210.83 mi17a, Sharps Lane, Ruislip, Greater London HA4 7JG2
£380K11/220.87 mi8a, Hill Lane, Ruislip, Greater London HA4 7JW2
£365K04/230.87 mi20, Hill Lane, Ruislip, Greater London HA4 7JW2
£430K04/230.87 mi48, Manor Road, Ruislip, Greater London HA4 7LB2
£370K06/210.87 mi52, Glenhurst Avenue, Ruislip, Greater London HA4 7LZ2
£360K03/210.87 mi68, Glenhurst Avenue, Ruislip, Greater London HA4 7LZ2
£365K07/210.87 mi58, Glenhurst Avenue, Ruislip, Greater London HA4 7LZ2
£405K06/210.89 mi46, Manor Road, Ruislip, Greater London HA4 7LB2
£485K06/210.99 mi7b, King Edwards Road, Ruislip, Greater London HA4 7AE2

Local Rents

12 rents from £1.6K/mo to £2K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,60004/240.06 miWithy Lane, Ruislip HA4 7SW2
£1,79512/240.06 mi-2
£1,79011/240.06 mi-2
£1,80001/250.06 mi-2
£1,90012/240.44 mi-2
£1,80003/250.45 mi-2
£1,80003/250.45 mi-2
£1,75004/250.53 mi-2
£1,77504/250.53 mi-2
£1,90002/250.54 mi-2
£2,00004/240.58 miSandalwood Drive, Ruislip, Middlesex, HA42
£1,75004/240.61 miAllonby Drive, Ruislip, HA42

Local Area Statistics

Population in HA4

50,092

Town centre distance

1.59 miles away

Nearest school

0.50 miles away

Nearest train station

1.26 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+44%

Sales demand

Seller's market

Capital growth (5yrs)

+21%

Property History

Price changed to £310,000

April 5, 2025

Price changed to £335,000

November 8, 2024

Listed for £350,000

August 13, 2024

Floor Plans

Description

  • Ground Floor Apartment +
  • Two Double Bedrooms/Family Bathroom +
  • Modern Throughout +
  • Open Plan Living +
  • Allocated Parking +
  • Leasehold (120 Years) +
  • £2530.20 Service Charge & Ground Rent £1078.32 PA +
  • Council Tax Band D +
  • EPC Rating C +
  • 658 Sq Ft (61.1 Sq M) +

An ideal opportuning for first time buyers and investors alike to acquire this very well presented two bedroom apartment. The property boasts, spacious light fitted interiors with the benefit of allocated parking.

Wooden flooring flows throughout the accommodation which comprises a welcoming entrance hallway with a versatile storage cupboard and doors to all rooms including an open plan kitchen/reception room. The kitchen has a range of units with integrated appliances. The property is completed by two double bedrooms and a family bathroom.

Rotary House is situated in a most popular location moments from Ruislip Lido. The H13 bus route will take you to Ruislip High Street where there is a variety of shops. There are excellent transport facilities including the Metropolitan/Piccadilly line station providing swift and regular connections to Baker Street and the City. It should also be noted that there are a number of highly regarded schools which cater for children of all school ages.

Agent Details

Gibbs Gillespie, Ruislip Sales

01895 542621

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪