3 Bed Terraced House, Single Let, Northolt, UB5 5HT, £600,000
Ealing Road, Northolt, UB5 5HT - 9 months ago
BTL
~93 m²





+5 photos
ValuationOvervalued
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £150,000 |
Stamp Duty & Legal Fees | £48,700 |
Total Cash In | £198,700 |
| |
Cash Out | |
Rent Range | £1,950 - £3,250 |
Rent Estimate | £2,000 |
Running Costs/mo | £2,295 |
Cashflow/mo | £-295 |
Cashflow/yr | £-3,540 |
Gross Yield | 4% |
Local Rents
15 rents from £1.9K/mo to £3.3K/mo, average is £2.4K/mo.
Local Area Statistics
Population in UB5 | 45,158 |
Population in Northolt | 45,217 |
Town centre distance | 0.44 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.23 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +17% |
Sales demand | Balanced market |
Capital growth (5yrs) | +19% |
Property History
Price changed to £600,000
January 31, 2025
Listed for £625,000
June 11, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.