3 Bed Terraced House, Refurb/BRRR, Liverpool, L36 2PY, £150,000

Coral Avenue, LIVERPOOL, Merseyside, L36 2PY - 1 views - 10 months ago

Sold STC
Refurb/BRRR
ROI: 5%
~76 m²
+12 photos

ValuationOvervalued

Sold Prices£68K - £320K
Sold Prices/m²£947/m² - £2.8K/m²

 

 

Square Metres

~75.50 m²
Price/m²£2K/m²

Value Estimate

£114,750

 

 

End Value (After Refurb)

£137,371

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£5,700

Refurb Costs

£31,924

Bridging Loan Interest

£3,938

Total Cash In

£80,812

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£137,371

Mortgage (After Refinance)

£103,028

Mortgage LTV

75%

Cash Left In

£80,812

Equity

£34,343

Rent Range

£765 - £1,395

Rent Estimate

£941

Running Costs/mo

£637

Cashflow/mo

£304

Cashflow/yr

£3,642

ROI

5%

Gross Yield

8%

Local Sold Prices

50 sold prices from £68K to £320K, average is £149K. £947/m² to £2.8K/m², average is £1.8K/m².

PriceDateDistanceAddressBeds 
£115K04/210 mi51, Coral Avenue, Liverpool, Merseyside L36 2PY3
£125K03/210 mi59, Coral Avenue, Liverpool, Merseyside L36 2PY3
£132.5K08/210.08 mi27, Normandy Road, Liverpool, Merseyside L36 7UU3
£125K05/210.09 mi14, Whitelodge Avenue, Liverpool, Merseyside L36 2PU3
£150K01/230.12 mi88, Salerno Drive, Liverpool, Merseyside L36 7TZ3
£160K05/230.12 mi137, Kingsway, Huyton, Liverpool, Merseyside L36 2PL3
£151K09/210.13 mi11, Kingswood, Liverpool, Merseyside L36 2JY3
£157.5K01/230.13 mi86, Rupert Road, Liverpool, Merseyside L36 9TG3
£175K02/230.13 mi10, Kingswood, Liverpool, Merseyside L36 2JY3
£300K11/220.14 mi94, Rupert Road, Liverpool, Merseyside L36 9TG3
£137K02/230.14 mi121, Salerno Drive, Liverpool, Merseyside L36 7TT3
£134.9K04/230.14 mi166, Gentwood Road, Liverpool, Merseyside L36 2QP3
£148K02/230.16 mi126, Crosswood Crescent, Liverpool, Merseyside L36 2QQ3
£80K02/210.16 mi100, Salerno Drive, Liverpool, Merseyside L36 7UA3
£179K11/210.19 mi2, Arnhem Road, Liverpool, Merseyside L36 7UQ3
£125K04/210.21 mi128, Gentwood Road, Liverpool, Merseyside L36 2QW3
£115K07/230.21 mi122, Gentwood Road, Liverpool, Merseyside L36 2QW3
£106K06/210.22 mi16, Slim Road, Liverpool, Merseyside L36 7TL3
£146.5K03/230.23 mi37, Crosswood Crescent, Liverpool, Merseyside L36 2QE3
£129.9K03/210.23 mi24, Ardennes Road, Liverpool, Merseyside L36 7UF3
£135K12/210.23 mi32, Ardennes Road, Liverpool, Merseyside L36 7UF3
£220K12/220.23 mi21, Briar Drive, Liverpool, Merseyside L36 9XG3
£285K12/220.23 mi9, Stanley Road, Huyton, Liverpool, Merseyside L36 9XL3
£225K05/210.23 mi27, Stanley Road, Huyton, Liverpool, Merseyside L36 9XL3
£216.6K04/210.23 mi29, Stanley Road, Huyton, Liverpool, Merseyside L36 9XL3
£201.5K03/230.24 mi108, Blue Bell Lane, Liverpool, Merseyside L36 7TN3
£162K12/220.25 mi51, Kingsway, Huyton, Liverpool, Merseyside L36 2PJ3
£130K04/210.27 mi69, Kingsway, Huyton, Liverpool, Merseyside L36 2PJ3
£145K05/230.28 mi7, Pine Close, Huyton, Liverpool, Merseyside L36 3RR3
£205K05/230.28 mi63, Blue Bell Lane, Liverpool, Merseyside L36 7XX3
£130K02/210.29 mi16, Kingsway, Huyton, Liverpool, Merseyside L36 2PP3
£210K11/200.29 mi46, Larch Road, Liverpool, Merseyside L36 9TZ3
£224K06/210.3 mi14, Fernbank Avenue, Liverpool, Merseyside L36 9UD3
£225K02/210.3 mi18, Fernbank Avenue, Liverpool, Merseyside L36 9UD3
£138.5K12/220.31 mi21, Pine Close, Huyton, Liverpool, Merseyside L36 3RR3
£189.9K05/210.31 mi22, The Avenue, Huyton, Liverpool, Merseyside L36 7SD3
£160K04/230.32 mi112, Brookwood Road, Liverpool, Merseyside L36 7SQ3
£140K04/230.32 mi104, Brookwood Road, Liverpool, Merseyside L36 7SQ3
£320K01/210.32 mi85, Twig Lane, Liverpool, Merseyside L36 2LG3
£68K06/230.33 mi56, Gentwood Road, Liverpool, Merseyside L36 2QN3
£180K11/200.33 mi3, Hawthorn Road, Huyton, Liverpool, Merseyside L36 9TS3
£165K01/230.34 mi53, Church Road, Roby, Liverpool, Merseyside L36 9TN3
£289K01/210.35 mi46, Church Road, Roby, Liverpool, Merseyside L36 9TP3
£145K05/230.41 mi34, Brookwood Road, Liverpool, Merseyside L36 7SG3
£165K02/230.42 mi241, Liverpool Road, Huyton, Liverpool, Merseyside L36 3UB3
£90K03/230.44 mi2, Alt Bridge Road, Liverpool, Merseyside L36 3UU3
£112K08/210.45 mi27, Spinney Way, Liverpool, Merseyside L36 4PG3
£105K04/210.45 mi42, Stanhope Drive, Liverpool, Merseyside L36 4LN3
£200K12/200.45 mi27, Blacklow Brow, Liverpool, Merseyside L36 5XE3
£145K09/210.45 mi25, Brookwood Road, Liverpool, Merseyside L36 7SE3

Local Rents

19 rents from £765/mo to £1.4K/mo, average is £900/mo.

RentDateDistanceAddressBeds 
£95004/240.11 miKingsway, Huyton, Liverpool3
£85005/240.11 mi-3
£90004/240.14 mi-3
£90012/240.19 mi-3
£90005/240.19 miCrownway, Liverpool, L363
£99505/240.23 miArdennes Road, Liverpool3
£95002/240.23 mi-3
£90003/250.25 mi-3
£1,39505/240.28 miBlue Bell Lane, Liverpool, L363
£90004/240.35 miAlexander Green, Huyton, Liverpool, L363
£90006/240.35 mi-3
£90002/240.42 mi-3
£76504/240.42 miStanhope Drive, Liverpool, L36 3
£1,10003/250.49 mi-3
£87504/240.54 miRotherham Close, Liverpool, Merseyside, L363
£1,10005/240.57 miJeffereys Crescent, Liverpool, Merseyside, L363
£90004/240.59 mi-3
£85005/240.61 miWastlebridge Road, Huyton, Huyton, L363
£85006/240.61 miWastlebridge Road, Huyton, Huyton, L363

Local Area Statistics

Population in L36

39,896

Population in Liverpool

675,519

Town centre distance

6.12 miles away

Nearest school

0.20 miles away

Nearest train station

0.38 miles away

 

 

Rental growth (12m)

+15%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £150,000

June 4, 2024

Floor Plans

Description

Entwistle Green are delighted to welcome to the open sales market this outstanding three bedroom mid terrace that has undertaken a full modernisation and refurbishment throughout and comes to the market with NO CHAIN.

The properties accommodation comprises, a large lounge area to the front of the house, a kitchen/diner area, an extension on the back of the property, three bedrooms and a bathroom, with full double glazing and central heating throughout. Each room has been redecorated, the property has a new boiler, fully re-wired, re-plastered and has new gutters to the rear of the property.

Externally, there is off road parking for multiple vehicles and a lovely spacious garden to the rear.

Locally, there are excellent shops, schools, bus services and hospitals within a short commute.

Please call to arrange your viewing.

Agent Details

Entwistle Green, Old Swan

0151 453 4018

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪