3 Bed Flat, Refurb/BRRR, Liverpool, L36 9TR, £220,000





ValuationOvervalued
Sold Prices | £58K - £398K |
Sold Prices/m² | £682/m² - £2.3K/m² |
| |
Square Metres | 121.80 m² |
Price/m² | £1.8K/m² |
Value Estimate | £206,688 |
| |
End Value (After Refurb) | £217,636 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £55,000 |
Stamp Duty & Legal Fees | £7,800 |
Refurb Costs | £51,502 |
Bridging Loan Interest | £5,775 |
Total Cash In | £121,827 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £217,636 |
Mortgage (After Refinance) | £163,227 |
Mortgage LTV | 75% |
Cash Left In | £121,827 |
Equity | £54,409 |
Rent Range | £765 - £1,395 |
Rent Estimate | £975 |
Running Costs/mo | £895 |
Cashflow/mo | £80 |
Cashflow/yr | £959 |
ROI | 1% |
Gross Yield | 5% |
Local Sold Prices
31 sold prices from £58K to £398K, average is £140K. £682/m² to £2.3K/m², average is £1.7K/m².
Local Rents
26 rents from £765/mo to £1.4K/mo, average is £938/mo.
Local Area Statistics
Population in L36 | 39,896 |
Population in Liverpool | 675,519 |
Town centre distance | 5.87 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.32 miles away |
| |
Rental growth (12m) | +15% |
Sales demand | Seller's market |
Capital growth (5yrs) | +37% |
Property History
Listed for £220,000
October 8, 2024
Sold for £67,500
2003
Sold for £59,950
2002
Sold for £37,500
1999
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Liverpool, L36 9TD
£240,000
10 months ago • 122 m²
3 Bed House, Refurb/BRRR, Liverpool, L36 9UA
£195,000
1 views • 2 months ago • 93 m²
3 Bed House, Refurb/BRRR, Liverpool, L36 4JS
£160,000
2 views • 23 days ago • 93 m²
3 Bed House, Refurb/BRRR, Liverpool, L36 3RR
£130,000
10 months ago • 77 m²