2 Bed Flat, Single Let, Pinner, HA5 4LR, £350,000

Hatch End, Middlesex, HA5 4LR - a year ago

Leasehold
BTL
ROI: 2%
~67 m²
+5 photos

ValuationUndervalued

Sold Prices£219K - £620K
Sold Prices/m²£3.1K/m² - £7.1K/m²

 

 

Square Metres

~66.50 m²
Price/m²£5.3K/m²

Value Estimate

£368,867
BMV5%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£16,700

Total Cash In

£104,200

 

 

Cash Out

 

Rent Range

£1,450 - £3,500

Rent Estimate

£1,588

Running Costs/mo

£1,431

Cashflow/mo

£157

Cashflow/yr

£1,880

ROI

2%

Gross Yield

5%

Local Sold Prices

38 sold prices from £219K to £620K, average is £379.8K. £3.1K/m² to £7.1K/m², average is £5.5K/m².

PriceDateDistanceAddressBeds 
£292.5K12/200.07 mi21, Devonshire Road, Pinner, Greater London HA5 4LY2
£292.5K12/200.07 mi21, Devonshire Road, Pinner, Greater London HA5 4LY2
£381K12/210.17 mi28, Wellington Road, Pinner, Greater London HA5 4NL2
£378.5K06/210.18 mi42, Dove Park, Pinner, Greater London HA5 4EB2
£434.6K07/230.18 mi12, Dove Park, Hatch End, Pinner, Greater London HA5 4EB2
£417K05/230.18 mi19, Dove Park, Hatch End, Pinner, Greater London HA5 4EB2
£345K09/210.19 mi15, Oakdene Close, Pinner, Greater London HA5 4EQ2
£430K02/210.21 mi2, Littlecote Place, Pinner, Greater London HA5 4RE2
£427K12/220.21 mi69, Dove Park, Hatch End, Pinner, Greater London HA5 4ED2
£620K12/230.23 miSambrook Court, Flat 5, Westfield Park, Hatch End, Pinner, Greater London HA5 4JZ2
£345K09/230.23 mi10a, Woodridings Close, Pinner, Greater London HA5 4RF2
£337.5K02/210.23 mi12, Woodridings Close, Pinner, Greater London HA5 4RF2
£365K01/230.25 mi444, Uxbridge Road, Pinner, Greater London HA5 4RG2
£219K10/200.25 mi20, Woodridings Close, Pinner, Greater London HA5 4RF2
£415K11/230.27 mi12, St Cuthberts Gardens, Pinner, Greater London HA5 4JE2
£400K12/230.27 mi10, St Cuthberts Gardens, Pinner, Greater London HA5 4JE2
£350K09/210.27 mi27, Lonsdale Close, Pinner, Greater London HA5 4RY2
£348.8K01/210.27 mi21, Lonsdale Close, Pinner, Greater London HA5 4RY2
£360K04/210.32 miFlat 6, Mardon, Westfield Park, Pinner, Greater London HA5 4JQ2
£395K12/200.32 miFlat 1, Mardon, Westfield Park, Pinner, Greater London HA5 4JQ2
£412K04/210.33 mi3, Avon Court, Pinner, Greater London HA5 4UU2
£282.5K12/200.37 mi1, Fairholme Court, Hatch End, Pinner, Greater London HA5 4EW2
£372.5K12/220.48 miFlat 3, Langworthy, Royston Grove, Pinner, Greater London HA5 4HE2
£363.8K12/200.49 miFlat 13, Langworthy, Royston Grove, Pinner, Greater London HA5 4HE2
£495K09/230.51 mi3, Barrowdene Close, Pinner, Greater London HA5 3DD2
£475K11/210.51 mi12, Barrowdene Close, Pinner, Greater London HA5 3DD2
£450K11/230.51 mi29, Barrowdene Close, Pinner, Greater London HA5 3DD2
£465K09/210.51 mi19, Barrowdene Close, Pinner, Greater London HA5 3DD2
£346K12/200.54 mi6, Winston Court, Harrow, Greater London HA3 6PF2
£328K09/210.72 mi254, Headstone Lane, Harrow, Greater London HA2 6NE2
£300K09/230.72 mi266, Headstone Lane, Harrow, Greater London HA2 6NE2
£355K03/210.89 mi18, Milman Close, Pinner, Greater London HA5 3LF2
£395K11/210.93 miFlat 6, Ashburton Court, Elm Park Road, Pinner, Greater London HA5 3LD2
£450K03/210.94 mi2, Chigwell Hurst Court, Pinner, Greater London HA5 3LG2
£565K02/230.98 mi17, Nower Hill, Pinner, Greater London HA5 5QR2
£600K10/200.98 mi17, Nower Hill, Pinner, Greater London HA5 5QR2
£365K05/210.98 miFlat 52, Granville Place, Elm Park Road, Pinner, Greater London HA5 3NL2
£415K10/230.99 miFlat 4, Copperfield Court, Copperfield Way, Pinner, Greater London HA5 5RY2

Local Rents

17 rents from £1.4K/mo to £3.5K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£2,00003/250.04 mi-2
£1,80003/240.04 miTruro House, Cornwall Road2
£1,80004/240.14 miTilbury Close, Pinner2
£1,65003/250.16 mi-2
£1,45004/240.17 miUxbridge Road, Hatch End2
£1,57504/240.17 miHatch End, Pinner, Middlesex, HA52
£1,85004/240.2 mi-2
£2,50003/250.23 mi-2
£2,50003/250.23 mi-2
£1,65012/240.25 mi-2
£1,95003/250.27 mi-2
£1,62504/240.27 miLonsdale Close2
£1,62503/250.32 mi-2
£1,65002/240.35 mi-2
£1,75012/240.45 mi-2
£1,75003/250.59 mi-2
£3,50004/240.6 miRoyston Park Road2

Local Area Statistics

Population in HA5

44,534

Town centre distance

0.90 miles away

Nearest school

0.50 miles away

Nearest train station

0.28 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+26%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Listed for £350,000

April 19, 2024

Floor Plans

Description

  • Leasehold Term 999 years from 01/01/1997 +
  • Two Double Bedrooms +
  • Family Bathroom +
  • Separate Kitchen +
  • Lounge/Diner +
  • First Floor Apartment +
  • 482Ft To Local Amenities +
  • 0.2 MIles To Local Schools +
  • 0.3 miles to Hatch End Train Station +
  • Garage En Bloc +

Property Description

This well maintained Apartments offers a neutral modern finish inside with a spacious layout and further benefits from access to communal gardens. There is a private residents car park adjacent to the property and a potential Share of the Freehold.

Agent Details

Chancellors, Northwood

01923 961739

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪