2 Bed Flat, Single Let, Pinner, HA5 4LY, £320,000

Devonshire Road, Hatch End, Pinner, HA5 4LY - 2 months ago

Leasehold
BTL
ROI: 3%
~68 m²
+4 photos

ValuationUndervalued

Sold Prices£219K - £620K
Sold Prices/m²£3.1K/m² - £7.1K/m²

 

 

Square Metres

~68.11 m²
Price/m²£4.7K/m²

Value Estimate

£378,826
BMV18%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£80,000

Stamp Duty & Legal Fees

£14,300

Total Cash In

£94,300

 

 

Cash Out

 

Rent Range

£1,450 - £2,500

Rent Estimate

£1,584

Running Costs/mo

£1,337

Cashflow/mo

£247

Cashflow/yr

£2,966

ROI

3%

Gross Yield

6%

Local Sold Prices

40 sold prices from £219K to £620K, average is £379.8K. £3.1K/m² to £7.1K/m², average is £5.6K/m².

PriceDateDistanceAddressBeds 
£292.5K12/200.01 mi21, Devonshire Road, Pinner, Greater London HA5 4LY2
£292.5K12/200.01 mi21, Devonshire Road, Pinner, Greater London HA5 4LY2
£381K12/210.09 mi28, Wellington Road, Pinner, Greater London HA5 4NL2
£430K02/210.13 mi2, Littlecote Place, Pinner, Greater London HA5 4RE2
£345K09/230.17 mi10a, Woodridings Close, Pinner, Greater London HA5 4RF2
£337.5K02/210.17 mi12, Woodridings Close, Pinner, Greater London HA5 4RF2
£365K01/230.18 mi444, Uxbridge Road, Pinner, Greater London HA5 4RG2
£219K10/200.19 mi20, Woodridings Close, Pinner, Greater London HA5 4RF2
£345K09/210.2 mi15, Oakdene Close, Pinner, Greater London HA5 4EQ2
£350K09/210.2 mi27, Lonsdale Close, Pinner, Greater London HA5 4RY2
£348.8K01/210.2 mi21, Lonsdale Close, Pinner, Greater London HA5 4RY2
£378.5K06/210.23 mi42, Dove Park, Pinner, Greater London HA5 4EB2
£434.6K07/230.23 mi12, Dove Park, Hatch End, Pinner, Greater London HA5 4EB2
£417K05/230.23 mi19, Dove Park, Hatch End, Pinner, Greater London HA5 4EB2
£620K12/230.24 miSambrook Court, Flat 5, Westfield Park, Hatch End, Pinner, Greater London HA5 4JZ2
£427K12/220.26 mi69, Dove Park, Hatch End, Pinner, Greater London HA5 4ED2
£415K11/230.3 mi12, St Cuthberts Gardens, Pinner, Greater London HA5 4JE2
£400K12/230.3 mi10, St Cuthberts Gardens, Pinner, Greater London HA5 4JE2
£360K04/210.33 miFlat 6, Mardon, Westfield Park, Pinner, Greater London HA5 4JQ2
£395K12/200.33 miFlat 1, Mardon, Westfield Park, Pinner, Greater London HA5 4JQ2
£412K04/210.37 mi3, Avon Court, Pinner, Greater London HA5 4UU2
£282.5K12/200.39 mi1, Fairholme Court, Hatch End, Pinner, Greater London HA5 4EW2
£495K09/230.47 mi3, Barrowdene Close, Pinner, Greater London HA5 3DD2
£475K11/210.47 mi12, Barrowdene Close, Pinner, Greater London HA5 3DD2
£450K11/230.47 mi29, Barrowdene Close, Pinner, Greater London HA5 3DD2
£465K09/210.47 mi19, Barrowdene Close, Pinner, Greater London HA5 3DD2
£372.5K12/220.5 miFlat 3, Langworthy, Royston Grove, Pinner, Greater London HA5 4HE2
£363.8K12/200.51 miFlat 13, Langworthy, Royston Grove, Pinner, Greater London HA5 4HE2
£346K12/200.61 mi6, Winston Court, Harrow, Greater London HA3 6PF2
£328K09/210.79 mi254, Headstone Lane, Harrow, Greater London HA2 6NE2
£300K09/230.79 mi266, Headstone Lane, Harrow, Greater London HA2 6NE2
£355K03/210.84 mi18, Milman Close, Pinner, Greater London HA5 3LF2
£395K11/210.88 miFlat 6, Ashburton Court, Elm Park Road, Pinner, Greater London HA5 3LD2
£450K03/210.89 mi2, Chigwell Hurst Court, Pinner, Greater London HA5 3LG2
£365K05/210.94 miFlat 52, Granville Place, Elm Park Road, Pinner, Greater London HA5 3NL2
£435K01/210.97 mi7, Montesole Court, Pinner, Greater London HA5 3RX2
£350K10/210.98 miFlat 40, Elm Park Court, Elm Park Road, Pinner, Greater London HA5 3LJ2
£565K02/230.98 mi17, Nower Hill, Pinner, Greater London HA5 5QR2
£600K10/200.98 mi17, Nower Hill, Pinner, Greater London HA5 5QR2
£415K10/231 miFlat 4, Copperfield Court, Copperfield Way, Pinner, Greater London HA5 5RY2

Local Rents

16 rents from £1.4K/mo to £2.5K/mo, average is £1.7K/mo.

RentDateDistanceAddressBeds 
£1,80003/240.08 miTruro House, Cornwall Road2
£2,00003/250.09 mi-2
£1,45004/240.12 miUxbridge Road, Hatch End2
£1,65003/250.12 mi-2
£1,57504/240.13 miHatch End, Pinner, Middlesex, HA52
£1,85004/240.13 mi-2
£1,80004/240.14 miTilbury Close, Pinner2
£1,65012/240.19 mi-2
£1,62504/240.2 miLonsdale Close2
£1,95003/250.28 mi-2
£2,50003/250.29 mi-2
£2,50003/250.29 mi-2
£1,62503/250.37 mi-2
£1,65002/240.38 mi-2
£1,75012/240.47 mi-2
£1,59903/240.58 miUxbridge Road, Pinner, Middlesex, HA52

Local Area Statistics

Population in HA5

44,534

Town centre distance

0.84 miles away

Nearest school

0.40 miles away

Nearest train station

0.31 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+26%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Listed for £320,000

February 14, 2025

Floor Plans

Description

  • Well presented 2 bedroom top floor flat +
  • Generous sized bedrooms +
  • Bright living space throughout +
  • Excellent location +
  • Modern kitchen +
  • Share of freehold +
  • Chain free +

Well presented throughout, this lovely 2 bedroom top floor flat benefits from generous sized bedrooms, bright living space and an excellent location close to amenities, share of freehold chain free sale.

Devonshire Road is well located for the fantastic amenities and transport links in Hatch End.

Please use the reference CHPK1229613 when contacting Foxtons.

Agent Details

Foxtons, Pinner

020 3910 6583

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪